Financhill
Sell
24

KHC Quote, Financials, Valuation and Earnings

Last price:
$27.67
Seasonality move :
-2.36%
Day range:
$27.80 - $28.47
52-week range:
$27.25 - $36.70
Dividend yield:
5.68%
P/E ratio:
12.85x
P/S ratio:
1.34x
P/B ratio:
0.67x
Volume:
16.3M
Avg. volume:
10.6M
1-year change:
-22.32%
Market cap:
$33.3B
Revenue:
$25.8B
EPS (TTM):
$2.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26.2B $26B $26.5B $26.6B $25.8B
Revenue Growth (YoY) 4.84% -0.55% 1.7% 0.59% -2.98%
 
Cost of Revenues $17B $17.4B $18.4B $17.7B $16.9B
Gross Profit $9.2B $8.7B $8.1B $8.9B $9B
Gross Profit Margin 35.05% 33.34% 30.67% 33.51% 34.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4B $3.4B $3.4B $3.8B $3.5B
Other Inc / (Exp) -$3.3B -$1.6B -$822M -$662M -$3.8B
Operating Expenses $3.4B $3.4B $3.4B $3.8B $3.5B
Operating Income $5.7B $5.3B $4.7B $5.2B $5.5B
 
Net Interest Expenses $1.4B $2B $894M $872M $843M
EBT. Incl. Unusual Items $1B $1.7B $3B $3.6B $856M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $669M $684M $598M $787M -$1.9B
Net Income to Company $361M $1B $2.4B $2.8B $2.7B
 
Minority Interest in Earnings -$5M -$12M -$5M $9M -$2M
Net Income to Common Excl Extra Items $356M $1B $2.4B $2.9B $2.7B
 
Basic EPS (Cont. Ops) $0.29 $0.83 $1.93 $2.33 $2.27
Diluted EPS (Cont. Ops) $0.29 $0.82 $1.91 $2.31 $2.26
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $3.4B $4.7B $4.8B $5.5B $2.7B
EBIT $2.4B $3.8B $3.9B $4.5B $1.8B
 
Revenue (Reported) $26.2B $26B $26.5B $26.6B $25.8B
Operating Income (Reported) $5.7B $5.3B $4.7B $5.2B $5.5B
Operating Income (Adjusted) $2.4B $3.8B $3.9B $4.5B $1.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.4B $6B $6.5B $6.4B $6B
Revenue Growth (YoY) 3.85% -5.46% 7.35% -1.2% -6.43%
 
Cost of Revenues $4.2B $4.1B $4.4B $4.2B $3.9B
Gross Profit $2.2B $1.9B $2.1B $2.2B $2.1B
Gross Profit Margin 34.42% 31.94% 32.56% 34.99% 34.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $832M $781M $848M $911M $837M
Other Inc / (Exp) -$255M $58M $7M -$93M -$3M
Operating Expenses $832M $781M $848M $911M $837M
Operating Income $1.4B $1.2B $1.3B $1.3B $1.2B
 
Net Interest Expenses $410M $237M $221M $210M $206M
EBT. Incl. Unusual Items $704M $971M $1.1B $1B $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $136M $190M $214M $225M $304M
Net Income to Company $568M $781M $837M $804M $714M
 
Minority Interest in Earnings -$5M -$5M -$1M -$3M -$2M
Net Income to Common Excl Extra Items $563M $776M $836M $801M $712M
 
Basic EPS (Cont. Ops) $0.46 $0.63 $0.68 $0.66 $0.60
Diluted EPS (Cont. Ops) $0.46 $0.63 $0.68 $0.66 $0.59
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $1.3B $1.4B $1.5B $1.5B $1.5B
EBIT $1.1B $1.2B $1.3B $1.3B $1.2B
 
Revenue (Reported) $6.4B $6B $6.5B $6.4B $6B
Operating Income (Reported) $1.4B $1.2B $1.3B $1.3B $1.2B
Operating Income (Adjusted) $1.1B $1.2B $1.3B $1.3B $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $26.4B $25.7B $26.9B $26.6B $25.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.9B $17.3B $18.6B $17.5B $16.6B
Gross Profit $9.5B $8.4B $8.3B $9.1B $8.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5B $3.3B $3.5B $3.8B $3.4B
Other Inc / (Exp) -$3.4B -$1.3B -$873M -$762M -$3.7B
Operating Expenses $3.5B $3.3B $3.5B $3.8B $3.4B
Operating Income $6.1B $5.1B $4.8B $5.2B $5.4B
 
Net Interest Expenses $1.5B $1.9B $878M $861M $839M
EBT. Incl. Unusual Items $1.2B $2B $3B $3.6B $845M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $645M $738M $622M $798M -$1.8B
Net Income to Company $548M $1.2B $2.4B $2.8B $2.7B
 
Minority Interest in Earnings -$7M -$12M -$1M $7M -$1M
Net Income to Common Excl Extra Items $541M $1.2B $2.4B $2.8B $2.7B
 
Basic EPS (Cont. Ops) $0.44 $1.00 $1.98 $2.30 $2.21
Diluted EPS (Cont. Ops) $0.44 $0.99 $1.96 $2.29 $2.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.6B $4.8B $4.9B $5.5B $2.7B
EBIT $2.7B $3.8B $4B $4.5B $1.8B
 
Revenue (Reported) $26.4B $25.7B $26.9B $26.6B $25.4B
Operating Income (Reported) $6.1B $5.1B $4.8B $5.2B $5.4B
Operating Income (Adjusted) $2.7B $3.8B $4B $4.5B $1.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.4B $6B $6.5B $6.4B $6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.2B $4.1B $4.4B $4.2B $3.9B
Gross Profit $2.2B $1.9B $2.1B $2.2B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $832M $781M $848M $911M $837M
Other Inc / (Exp) -$255M $58M $7M -$93M -$3M
Operating Expenses $832M $781M $848M $911M $837M
Operating Income $1.4B $1.2B $1.3B $1.3B $1.2B
 
Net Interest Expenses $410M $237M $221M $210M $206M
EBT. Incl. Unusual Items $704M $971M $1.1B $1B $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $136M $190M $214M $225M $304M
Net Income to Company $568M $781M $837M $804M $714M
 
Minority Interest in Earnings -$5M -$5M -$1M -$3M -$2M
Net Income to Common Excl Extra Items $563M $776M $836M $801M $712M
 
Basic EPS (Cont. Ops) $0.46 $0.63 $0.68 $0.66 $0.60
Diluted EPS (Cont. Ops) $0.46 $0.63 $0.68 $0.66 $0.59
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $1.3B $1.4B $1.5B $1.5B $1.5B
EBIT $1.1B $1.2B $1.3B $1.3B $1.2B
 
Revenue (Reported) $6.4B $6B $6.5B $6.4B $6B
Operating Income (Reported) $1.4B $1.2B $1.3B $1.3B $1.2B
Operating Income (Adjusted) $1.1B $1.2B $1.3B $1.3B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.4B $3.4B $1B $1.4B $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2B $2.1B $2.1B $2.1B
Inventory $2.8B $2.7B $3.7B $3.6B $3.4B
Prepaid Expenses $132M $136M $240M $234M $215M
Other Current Assets $574M $716M $842M $569M $583M
Total Current Assets $10.8B $9B $7.9B $7.9B $7.7B
 
Property Plant And Equipment $6.9B $6.8B $6.7B $7.1B $7.2B
Long-Term Investments -- -- -- -- --
Goodwill $33.1B $31.3B $30.8B $30.5B $28.7B
Other Intangibles $46.7B $43.5B $42.6B $42.4B $40.1B
Other Long-Term Assets $2.4B $2.8B $2.4B $2.4B $4.7B
Total Assets $99.8B $93.4B $90.5B $90.3B $88.3B
 
Accounts Payable $4.3B $4.8B $4.8B $4.6B $4.2B
Accrued Expenses $1.3B $1.1B $1B $991M $960M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.1B $1.9B $2.3B $1.8B $1.5B
Total Current Liabilities $8.1B $9.1B $9B $8B $7.3B
 
Long-Term Debt $28.1B $21.1B $19.2B $19.4B $19.2B
Capital Leases -- -- -- -- --
Total Liabilities $49.6B $43.9B $41.6B $40.6B $39B
 
Common Stock $12M $12M $12M $12M $12M
Other Common Equity Adj -$2B -$1.8B -$2.8B -$2.6B -$2.9B
Common Equity $50.1B $49.3B $48.7B $49.5B $49.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $140M $154M $192M $196M $140M
Total Equity $50.2B $49.5B $48.9B $49.7B $49.3B
 
Total Liabilities and Equity $99.8B $93.4B $90.5B $90.3B $88.3B
Cash and Short Terms $3.4B $3.4B $1B $1.4B $1.3B
Total Debt $28.3B $21.8B $20.1B $20B $19.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.4B $3B $826M $1.6B $2.1B
Short Term Investments -- -- -- -- $674M
Accounts Receivable, Net $2.1B $2.1B $2.3B $2.2B $2.3B
Inventory $2.7B $3.1B $4B $3.6B $3.6B
Prepaid Expenses $136M $179M $329M $292M $271M
Other Current Assets $621M $868M $755M $521M $552M
Total Current Assets $13.1B $9.3B $8.2B $8.2B $9.5B
 
Property Plant And Equipment $6.6B $6.6B $6.8B $7B $7.2B
Long-Term Investments -- -- -- -- --
Goodwill $31.4B $31.4B $30.9B $30.4B $28.8B
Other Intangibles $45B $43.6B $42.7B $42.3B $40.1B
Other Long-Term Assets $2.5B $2.9B $2.4B $2.4B $4.8B
Total Assets $98.7B $93.9B $90.9B $90.3B $90.3B
 
Accounts Payable $4.2B $4.6B $4.8B $4.4B $4.1B
Accrued Expenses $1.4B $1.2B $1.1B $1.1B $993M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.8B $2.5B $2.2B $1.5B $1.4B
Total Current Liabilities $7.6B $9.1B $9B $7.6B $7.2B
 
Long-Term Debt $27.1B $21B $19.3B $19.9B $20.9B
Capital Leases -- -- -- -- --
Total Liabilities $48.2B $44B $41.6B $40.6B $40.7B
 
Common Stock $12M $12M $12M $12M $12M
Other Common Equity Adj -$1.9B -$1.8B -$2.7B -$2.7B -$2.7B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $143M $200M $200M $166M $145M
Total Equity $50.4B $49.8B $49.4B $49.7B $49.6B
 
Total Liabilities and Equity $98.7B $93.9B $90.9B $90.3B $90.3B
Cash and Short Terms $2.4B $3B $826M $1.6B $2.8B
Total Debt $27.2B $21.8B $20.1B $20.5B $21.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $361M $1B $2.4B $2.8B $2.7B
Depreciation & Amoritzation $969M $910M $933M $961M $948M
Stock-Based Compensation $156M $197M $148M $141M $109M
Change in Accounts Receivable -$26M $87M -$228M $18M -$139M
Change in Inventories -$249M -$144M -$1.1B -$106M -$6M
Cash From Operations $4.9B $5.4B $2.5B $4B $4.2B
 
Capital Expenditures $596M $905M $916M $1B $1.2B
Cash Acquisitions -- $4.9B -$393M -- $8M
Cash From Investing -$522M $4B -$1.1B -$916M -$1B
 
Dividends Paid (Ex Special Dividend) -$2B -$2B -$2B -$2B -$1.9B
Special Dividend Paid
Long-Term Debt Issued $7.5B -- $238M $807M $594M
Long-Term Debt Repaid -$8.8B -$7.1B -$1.7B -$998M -$618M
Repurchase of Common Stock -- -$271M -$280M -$455M -$988M
Other Financing Activities -$60M $12M -$19M -$67M -$65M
Cash From Financing -$3.3B -$9.3B -$3.7B -$2.7B -$3B
 
Beginning Cash (CF) $2.3B $3.4B $3.4B $1B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $58M -$2.3B $382M $153M
Ending Cash (CF) $3.4B $3.4B $1B $1.4B $1.5B
 
Levered Free Cash Flow $4.3B $4.5B $1.6B $3B $3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $568M $781M $837M $804M $714M
Depreciation & Amoritzation $222M $220M $220M $230M $231M
Stock-Based Compensation $51M $34M $31M $31M $27M
Change in Accounts Receivable -$34M -$123M -$151M -$145M -$89M
Change in Inventories -$101M -$382M -$406M -$56M -$217M
Cash From Operations $810M $486M $486M $771M $720M
 
Capital Expenditures $227M $214M $266M $294M $238M
Cash Acquisitions -- -$261M -- -$3M $9M
Cash From Investing -$216M -$469M -$264M -$287M -$878M
 
Dividends Paid (Ex Special Dividend) -$489M -$490M -$491M -$486M -$477M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $593M $1.6B
Long-Term Debt Repaid -$1.1B -$9M -$1M -- --
Repurchase of Common Stock -- -- -$22M -$329M -$225M
Other Financing Activities -$37M $14M $75M -$17M -$18M
Cash From Financing -$1.6B -$485M -$439M -$239M $900M
 
Beginning Cash (CF) $3.4B $3.4B $1B $1.4B $1.5B
Foreign Exchange Rate Adjustment -$8M $2M $4M -$21M $35M
Additions / Reductions -$1B -$468M -$217M $245M $742M
Ending Cash (CF) $2.4B $3B $828M $1.6B $2.3B
 
Levered Free Cash Flow $583M $272M $220M $477M $482M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $548M $1.2B $2.4B $2.8B $2.7B
Depreciation & Amoritzation $948M $908M $933M $971M $949M
Stock-Based Compensation $174M $180M $145M $141M $105M
Change in Accounts Receivable $363M -$2M -$256M $24M -$83M
Change in Inventories -$119M -$425M -$1.1B $244M -$167M
Cash From Operations $5.5B $5B $2.5B $4.3B $4.1B
 
Capital Expenditures $692M $892M $968M $1B $1.1B
Cash Acquisitions -- $4.7B -$132M -$3M $20M
Cash From Investing -$616M $3.8B -$886M -$939M -$1.6B
 
Dividends Paid (Ex Special Dividend) -$2B -$2B -$2B -$2B -$1.9B
Special Dividend Paid
Long-Term Debt Issued -- -- $238M $1.4B $1.6B
Long-Term Debt Repaid -$9.5B -$6B -$1.7B -$998M --
Repurchase of Common Stock -- -- -- -$762M -$884M
Other Financing Activities -$97M $63M $42M -$159M -$66M
Cash From Financing -$8.1B -$8.2B -$3.7B -$2.5B -$1.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.2B $639M -$2.1B $844M $650M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.8B $4.1B $1.5B $3.2B $3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $568M $781M $837M $804M $714M
Depreciation & Amoritzation $222M $220M $220M $230M $231M
Stock-Based Compensation $51M $34M $31M $31M $27M
Change in Accounts Receivable -$34M -$123M -$151M -$145M -$89M
Change in Inventories -$101M -$382M -$406M -$56M -$217M
Cash From Operations $810M $486M $486M $771M $720M
 
Capital Expenditures $227M $214M $266M $294M $238M
Cash Acquisitions -- -$261M -- -$3M $9M
Cash From Investing -$216M -$469M -$264M -$287M -$878M
 
Dividends Paid (Ex Special Dividend) -$489M -$490M -$491M -$486M -$477M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $593M $1.6B
Long-Term Debt Repaid -$1.1B -$9M -$1M -- --
Repurchase of Common Stock -- -- -$22M -$329M -$225M
Other Financing Activities -$37M $14M $75M -$17M -$18M
Cash From Financing -$1.6B -$485M -$439M -$239M $900M
 
Beginning Cash (CF) $3.4B $3.4B $1B $1.4B $1.5B
Foreign Exchange Rate Adjustment -$8M $2M $4M -$21M $35M
Additions / Reductions -$1B -$468M -$217M $245M $742M
Ending Cash (CF) $2.4B $3B $828M $1.6B $2.3B
 
Levered Free Cash Flow $583M $272M $220M $477M $482M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Gartner a Safe Stock to Own?
Is Gartner a Safe Stock to Own?

Gartner (NYSE:IT) is among the world’s largest consulting, research and…

Is Lucid Group Stock a Millionaire Maker?
Is Lucid Group Stock a Millionaire Maker?

Lucid Group (LCID) is an EV manufacturer with a focus…

Is Enovix an Underrated Small Cap?
Is Enovix an Underrated Small Cap?

Enovix (NASDAQ:ENVX) is one of several small, innovative companies hoping…

Stock Ideas

Buy
72
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 38x

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 42x

Alerts

Buy
64
RGC alert for May 13

Regencell Bioscience Holdings [RGC] is down 31.81% over the past day.

Buy
82
NRG alert for May 13

NRG Energy [NRG] is up 4.09% over the past day.

Sell
44
GDXU alert for May 13

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 0.05% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock