Financhill
Sell
24

KHC Quote, Financials, Valuation and Earnings

Last price:
$24.04
Seasonality move :
-2.97%
Day range:
$23.60 - $24.17
52-week range:
$23.60 - $33.35
Dividend yield:
6.75%
P/E ratio:
13.01x
P/S ratio:
1.12x
P/B ratio:
0.68x
Volume:
13.9M
Avg. volume:
13.7M
1-year change:
-22.19%
Market cap:
$28.1B
Revenue:
$25.8B
EPS (TTM):
-$3.72
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26.2B $26B $26.5B $26.6B $25.8B
Revenue Growth (YoY) 4.83% -0.54% 1.69% 0.59% -2.98%
 
Cost of Revenues $17B $17.5B $18.4B $17.6B $16.9B
Gross Profit $9.2B $8.6B $8.1B $9.1B $9B
Gross Profit Margin 35.16% 32.97% 30.48% 34.03% 34.78%
 
R&D Expenses $119M $140M $127M $147M $150M
Selling, General & Admin $7B $5.2B $4.5B $4.4B $7.3B
Other Inc / (Exp) -$3.1B -$1.4B -$687M -$729M -$3.7B
Operating Expenses $3.6B $3.5B $3.5B $3.7B $3.6B
Operating Income $5.6B $5.1B $4.5B $5.4B $5.4B
 
Net Interest Expenses $1.4B $2.1B $928M $920M $932M
EBT. Incl. Unusual Items $1B $1.7B $3B $3.6B $856M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $669M $684M $598M $787M -$1.9B
Net Income to Company $361M $1B $2.4B $2.8B $2.7B
 
Minority Interest in Earnings $5M $12M $5M -$9M $2M
Net Income to Common Excl Extra Items $361M $1B $2.4B $2.8B $2.7B
 
Basic EPS (Cont. Ops) $0.29 $0.83 $1.93 $2.33 $2.27
Diluted EPS (Cont. Ops) $0.29 $0.82 $1.91 $2.31 $2.26
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $6.6B $6B $5.5B $6.3B $6.3B
EBIT $5.6B $5.1B $4.5B $5.4B $5.4B
 
Revenue (Reported) $26.2B $26B $26.5B $26.6B $25.8B
Operating Income (Reported) $5.6B $5.1B $4.5B $5.4B $5.4B
Operating Income (Adjusted) $5.6B $5.1B $4.5B $5.4B $5.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.3B $6.5B $6.6B $6.4B $6.2B
Revenue Growth (YoY) -1.82% 2.86% 1% -2.85% -2.29%
 
Cost of Revenues $4.3B $4.6B $4.3B $4.2B $4.2B
Gross Profit $2B $1.9B $2.3B $2.2B $2B
Gross Profit Margin 31.69% 29.29% 34.25% 34.29% 32.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $872M $798M $1.6B $2.3B $965M
Other Inc / (Exp) $134M -$279M -$639M -$1.4B --
Operating Expenses $857M $797M $921M $864M $926M
Operating Income $1.1B $1.1B $1.3B $1.3B $1.1B
 
Net Interest Expenses $415M $228M $230M $235M $240M
EBT. Incl. Unusual Items $879M $545M $460M -$283M $807M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $143M $110M $206M $7M $194M
Net Income to Company $736M $435M $254M -$290M $613M
 
Minority Interest in Earnings $3M $3M -$8M -- -$2M
Net Income to Common Excl Extra Items $736M $435M $254M -$290M $613M
 
Basic EPS (Cont. Ops) $0.60 $0.35 $0.21 -$0.24 $0.52
Diluted EPS (Cont. Ops) $0.59 $0.35 $0.21 -$0.24 $0.52
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $1.4B $1.3B $1.6B $1.6B $1.3B
EBIT $1.1B $1.1B $1.3B $1.3B $1.1B
 
Revenue (Reported) $6.3B $6.5B $6.6B $6.4B $6.2B
Operating Income (Reported) $1.1B $1.1B $1.3B $1.3B $1.1B
Operating Income (Adjusted) $1.1B $1.1B $1.3B $1.3B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.3B $25.8B $27.2B $26.1B $25.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.3B $18.1B $18.1B $17B $16.7B
Gross Profit $8.9B $7.7B $9.1B $9.1B $8.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9B $4.6B $4.5B $6B $14.3B
Other Inc / (Exp) -$105M -$1.9B -$563M -$2.4B --
Operating Expenses $3.6B $3.3B $3.8B $3.7B $3.5B
Operating Income $5.3B $4.5B $5.3B $5.4B $5B
 
Net Interest Expenses $1.8B $1.3B $905M $921M $970M
EBT. Incl. Unusual Items $3.5B $1.4B $3.7B $2B -$6.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $169M $758M $673M -$2.2B
Net Income to Company $2.3B $1.2B $3B $1.4B -$4.4B
 
Minority Interest in Earnings $12M $10M -$12M $1M $2M
Net Income to Common Excl Extra Items $2.3B $1.2B $3B $1.4B -$4.4B
 
Basic EPS (Cont. Ops) $1.88 $0.99 $2.44 $1.12 -$3.72
Diluted EPS (Cont. Ops) $1.87 $0.98 $2.42 $1.11 -$3.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.2B $5.4B $6.2B $6.4B $5.9B
EBIT $5.3B $4.5B $5.3B $5.4B $5B
 
Revenue (Reported) $26.3B $25.8B $27.2B $26.1B $25.2B
Operating Income (Reported) $5.3B $4.5B $5.3B $5.4B $5B
Operating Income (Adjusted) $5.3B $4.5B $5.3B $5.4B $5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.3B $19.1B $19.8B $19.3B $18.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.9B $13.4B $13.1B $12.5B $12.3B
Gross Profit $6.5B $5.7B $6.7B $6.7B $6.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9B $2.4B $3.3B $5B $12B
Other Inc / (Exp) -$165M -$720M -$596M -$2.3B -$9.2B
Operating Expenses $2.6B $2.4B $2.7B $2.7B $2.7B
Operating Income $3.8B $3.3B $4B $4B $3.6B
 
Net Interest Expenses $1.4B $704M $687M $690M $737M
EBT. Incl. Unusual Items $2.2B $1.9B $2.7B $1.1B -$6.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $949M $434M $594M $480M $154M
Net Income to Company $1.3B $1.5B $2.1B $614M -$6.5B
 
Minority Interest in Earnings $10M $8M -$9M $1M $1M
Net Income to Common Excl Extra Items $1.3B $1.5B $2.1B $614M -$6.5B
 
Basic EPS (Cont. Ops) $1.04 $1.20 $1.71 $0.50 -$5.49
Diluted EPS (Cont. Ops) $1.03 $1.19 $1.70 $0.50 -$5.49
Weighted Average Basic Share $3.7B $3.7B $3.7B $3.6B $3.6B
Weighted Average Diluted Share $3.7B $3.7B $3.7B $3.6B $3.6B
 
EBITDA $4.5B $4B $4.7B $4.7B $4.3B
EBIT $3.8B $3.3B $4B $4B $3.6B
 
Revenue (Reported) $19.3B $19.1B $19.8B $19.3B $18.6B
Operating Income (Reported) $3.8B $3.3B $4B $4B $3.6B
Operating Income (Adjusted) $3.8B $3.3B $4B $4B $3.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.4B $3.4B $1B $1.4B $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2B $2.1B $2.1B $2.1B
Inventory $2.6B $2.7B $3.7B $3.6B $3.4B
Prepaid Expenses $351M $136M $240M $234M $215M
Other Current Assets $574M $716M $842M $569M $583M
Total Current Assets $10.8B $9B $7.9B $7.9B $7.7B
 
Property Plant And Equipment $7.4B $7.4B $7.4B $7.7B $7.7B
Long-Term Investments $300M $182M $108M $112M $196M
Goodwill $33.1B $31.3B $30.8B $30.5B $28.7B
Other Intangibles $46.7B $43.5B $42.6B $42.4B $40.1B
Other Long-Term Assets $2.4B $2.8B $2.4B $2.4B $4.7B
Total Assets $99.8B $93.4B $90.5B $90.3B $88.3B
 
Accounts Payable $4.3B $4.8B $4.8B $4.6B $4.2B
Accrued Expenses $1.3B $1.1B $1B $991M $960M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.1B $1.9B $2.3B $1.8B $1.5B
Total Current Liabilities $8.1B $9.1B $9B $8B $7.3B
 
Long-Term Debt $28.5B $21.5B $19.8B $19.9B $19.7B
Capital Leases -- -- -- -- --
Total Liabilities $49.6B $43.9B $41.6B $40.6B $39B
 
Common Stock $12M $12M $12M $12M $12M
Other Common Equity Adj -$2B -$1.8B -$2.8B -$2.6B -$2.9B
Common Equity $50.1B $49.3B $48.7B $49.5B $49.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $140M $154M $192M $196M $140M
Total Equity $50.2B $49.5B $48.9B $49.7B $49.3B
 
Total Liabilities and Equity $99.8B $93.4B $90.5B $90.3B $88.3B
Cash and Short Terms $3.4B $3.4B $1B $1.4B $1.4B
Total Debt $28.8B $22.3B $20.6B $20.5B $20.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.3B $997M $1.1B $1.3B $3.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2B $2.1B $2.1B $2.2B $2.3B
Inventory $2.8B $3.5B $3.8B $3.9B $3.5B
Prepaid Expenses $158M $224M $245M $228M $281M
Other Current Assets $603M $954M $654M $633M --
Total Current Assets $9.6B $7.9B $7.8B $8.2B $10B
 
Property Plant And Equipment $6.6B $6.4B $6.8B $7.1B $7.1B
Long-Term Investments $209M $397M $75M $98M $113M
Goodwill $31.4B $30.6B $30.3B $28.9B --
Other Intangibles $44.8B $42.4B $42.3B $41.8B --
Other Long-Term Assets $2.6B $2.8B $2.4B $2.5B --
Total Assets $94.9B $90B $89.7B $88.6B $81.7B
 
Accounts Payable $4.4B $4.7B $4.5B $4.6B $4.6B
Accrued Expenses $1.2B $1.1B $1.1B $1B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.8B $2.1B $1.7B $1.4B --
Total Current Liabilities $8.5B $8.7B $7.8B $7.7B $8.9B
 
Long-Term Debt $22.9B $19.3B $19.3B $19.4B $19.3B
Capital Leases -- -- -- -- --
Total Liabilities $44.7B $41.6B $40.2B $40.1B $40.1B
 
Common Stock $12M $12M $12M $12M $12M
Other Common Equity Adj -$1.9B -$3B -$2.9B -$2.5B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $149M $195M $182M $141M $129M
Total Equity $50.2B $48.3B $49.5B $48.5B $41.6B
 
Total Liabilities and Equity $94.9B $90B $89.7B $88.6B $81.7B
Cash and Short Terms $2.3B $997M $1.1B $1.3B $3.2B
Total Debt $24B $20.1B $19.9B $20.1B $21.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $361M $1B $2.4B $2.8B $2.7B
Depreciation & Amoritzation $969M $910M $933M $961M $948M
Stock-Based Compensation $156M $197M $148M $141M $109M
Change in Accounts Receivable -$26M $87M -$228M $18M -$139M
Change in Inventories -$266M -$144M -$1.1B -$106M -$6M
Cash From Operations $4.9B $5.4B $2.5B $4B $4.2B
 
Capital Expenditures $596M $905M $916M $1B $1.2B
Cash Acquisitions -- $74M $481M -- --
Cash From Investing -$522M $4B -$1.1B -$916M -$1B
 
Dividends Paid (Ex Special Dividend) $2B $2B $2B $2B $1.9B
Special Dividend Paid
Long-Term Debt Issued $7.5B -- $238M $807M $594M
Long-Term Debt Repaid -$8.8B -$7.1B -$1.7B -$998M -$618M
Repurchase of Common Stock -- -- -- $455M $988M
Other Financing Activities -$60M $12M -$19M -$67M -$65M
Cash From Financing -$3.3B -$9.3B -$3.7B -$2.7B -$3B
 
Beginning Cash (CF) $3.4B $3.4B $1B $1.4B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $28M -$2.4B $363M $82M
Ending Cash (CF) $4.6B $3.4B -$1.4B $1.7B $1.4B
 
Levered Free Cash Flow $4.3B $4.5B $1.6B $3B $3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $736M $435M $254M -$290M $613M
Depreciation & Amoritzation $228M $229M $274M $245M $245M
Stock-Based Compensation $51M $28M $33M $18M $17M
Change in Accounts Receivable $30M $14M $98M $30M $70M
Change in Inventories -$37M -$259M -$45M -$291M -$41M
Cash From Operations $419M $729M $1B $1.1B $1.2B
 
Capital Expenditures $224M $197M $271M $234M $171M
Cash Acquisitions -- -- -- -$2M --
Cash From Investing -$283M -$117M -$263M -$217M -$262M
 
Dividends Paid (Ex Special Dividend) $490M $490M $492M $483M $473M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $228M -- $1M --
Long-Term Debt Repaid -$1.2B -$726M -$1M -$1M --
Repurchase of Common Stock -- -- -- $1M --
Other Financing Activities -$89M -$101M -$24M $3M --
Cash From Financing -$1.8B -$1.1B -$629M -$481M -$340M
 
Beginning Cash (CF) $2.3B $997M $1.1B $1.3B $2.1B
Foreign Exchange Rate Adjustment -$26M -$44M -$39M $1M -$16M
Additions / Reductions -$1.7B -$521M $105M $386M $539M
Ending Cash (CF) $579M $432M $1.1B $1.7B $2.7B
 
Levered Free Cash Flow $195M $532M $765M $849M $986M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.3B $1.2B $3B $1.4B -$4.4B
Depreciation & Amoritzation $924M $918M $958M $965M $951M
Stock-Based Compensation $197M $149M $151M $114M $96M
Change in Accounts Receivable $72M -$213M -$36M -$49M -$109M
Change in Inventories -$75M -$907M -$371M -$221M $181M
Cash From Operations $4.1B $4.4B $3.6B $4.2B $4.5B
 
Capital Expenditures $854M $882M $1.1B $1.2B $843M
Cash Acquisitions -- $575M -$20M -$5M $5M
Cash From Investing $2.6B $256M -$791M -$1B -$1.8B
 
Dividends Paid (Ex Special Dividend) $2B $2B $2B $1.9B $1.9B
Special Dividend Paid
Long-Term Debt Issued -- -- $667M $744M --
Long-Term Debt Repaid -$5B -$3.8B -$1.1B -$782M --
Repurchase of Common Stock -- -- -- $993M $885M
Other Financing Activities -$156M -$13M $122M -$84M --
Cash From Financing -$7.2B -$5.8B -$2.7B -$2.9B -$1.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$447M -$1.3B $56M $234M $963M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.2B $3.6B $2.5B $3B $3.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $1.5B $2.1B $614M -$6.5B
Depreciation & Amoritzation $677M $685M $710M $714M $717M
Stock-Based Compensation $155M $107M $110M $83M $70M
Change in Accounts Receivable $92M -$208M -$16M -$83M -$53M
Change in Inventories -$264M -$1B -$277M -$392M -$205M
Cash From Operations $2.4B $1.5B $2.6B $2.8B $3.1B
 
Capital Expenditures $655M $632M $779M $917M $596M
Cash Acquisitions -- $501M -- -$5M --
Cash From Investing $2.7B -$1B -$738M -$849M -$1.6B
 
Dividends Paid (Ex Special Dividend) $1.5B $1.5B $1.5B $1.5B $1.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $228M $657M $594M $1.6B
Long-Term Debt Repaid -$4.7B -$1.4B -$823M -$607M -$676M
Repurchase of Common Stock -- -- -- $538M $435M
Other Financing Activities -$142M -$167M -$26M -$43M $19M
Cash From Financing -$6.3B -$2.8B -$1.8B -$2B -$763M
 
Beginning Cash (CF) $8.6B $5.5B $2.8B $3.8B $5.9B
Foreign Exchange Rate Adjustment -$3M -$116M -$53M -$17M $52M
Additions / Reductions -$1.1B -$2.4B $13M -$116M $765M
Ending Cash (CF) $7.4B $2.9B $2.8B $3.7B $6.7B
 
Levered Free Cash Flow $1.8B $885M $1.8B $1.9B $2.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock