Financhill
Sell
29

KHC Quote, Financials, Valuation and Earnings

Last price:
$24.39
Seasonality move :
1.57%
Day range:
$24.24 - $24.46
52-week range:
$23.60 - $33.35
Dividend yield:
6.6%
P/E ratio:
13.01x
P/S ratio:
1.15x
P/B ratio:
0.69x
Volume:
9.9M
Avg. volume:
12.7M
1-year change:
-21.04%
Market cap:
$28.7B
Revenue:
$25.8B
EPS (TTM):
-$3.72
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26.2B $26B $26.5B $26.6B $25.8B
Revenue Growth (YoY) 4.83% -0.54% 1.69% 0.59% -2.98%
 
Cost of Revenues $17B $17.5B $18.4B $17.6B $16.9B
Gross Profit $9.2B $8.6B $8.1B $9.1B $9B
Gross Profit Margin 35.16% 32.97% 30.48% 34.03% 34.78%
 
R&D Expenses $119M $140M $127M $147M $150M
Selling, General & Admin $7B $5.2B $4.5B $4.4B $7.3B
Other Inc / (Exp) -$3.1B -$1.4B -$687M -$729M -$3.7B
Operating Expenses $3.6B $3.5B $3.5B $3.7B $3.6B
Operating Income $5.6B $5.1B $4.5B $5.4B $5.4B
 
Net Interest Expenses $1.4B $2.1B $928M $920M $932M
EBT. Incl. Unusual Items $1B $1.7B $3B $3.6B $856M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $669M $684M $598M $787M -$1.9B
Net Income to Company $361M $1B $2.4B $2.8B $2.7B
 
Minority Interest in Earnings $5M $12M $5M -$9M $2M
Net Income to Common Excl Extra Items $361M $1B $2.4B $2.8B $2.7B
 
Basic EPS (Cont. Ops) $0.29 $0.83 $1.93 $2.33 $2.27
Diluted EPS (Cont. Ops) $0.29 $0.82 $1.91 $2.31 $2.26
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $6.6B $6B $5.5B $6.3B $6.3B
EBIT $5.6B $5.1B $4.5B $5.4B $5.4B
 
Revenue (Reported) $26.2B $26B $26.5B $26.6B $25.8B
Operating Income (Reported) $5.6B $5.1B $4.5B $5.4B $5.4B
Operating Income (Adjusted) $5.6B $5.1B $4.5B $5.4B $5.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.3B $6.5B $6.6B $6.4B $6.2B
Revenue Growth (YoY) -1.82% 2.86% 1% -2.85% -2.29%
 
Cost of Revenues $4.3B $4.6B $4.3B $4.2B $4.2B
Gross Profit $2B $1.9B $2.3B $2.2B $2B
Gross Profit Margin 31.69% 29.29% 34.25% 34.29% 32.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $872M $798M $1.6B $2.3B $965M
Other Inc / (Exp) $134M -$279M -$639M -$1.4B --
Operating Expenses $857M $797M $921M $864M $926M
Operating Income $1.1B $1.1B $1.3B $1.3B $1.1B
 
Net Interest Expenses $415M $228M $230M $235M $240M
EBT. Incl. Unusual Items $879M $545M $460M -$283M $807M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $143M $110M $206M $7M $194M
Net Income to Company $736M $435M $254M -$290M $613M
 
Minority Interest in Earnings $3M $3M -$8M -- -$2M
Net Income to Common Excl Extra Items $736M $435M $254M -$290M $613M
 
Basic EPS (Cont. Ops) $0.60 $0.35 $0.21 -$0.24 $0.52
Diluted EPS (Cont. Ops) $0.59 $0.35 $0.21 -$0.24 $0.52
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $1.4B $1.3B $1.6B $1.6B $1.3B
EBIT $1.1B $1.1B $1.3B $1.3B $1.1B
 
Revenue (Reported) $6.3B $6.5B $6.6B $6.4B $6.2B
Operating Income (Reported) $1.1B $1.1B $1.3B $1.3B $1.1B
Operating Income (Adjusted) $1.1B $1.1B $1.3B $1.3B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.3B $25.8B $27.2B $26.1B $25.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.3B $18.1B $18.1B $17B $16.7B
Gross Profit $8.9B $7.7B $9.1B $9.1B $8.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9B $4.6B $4.5B $6B $14.3B
Other Inc / (Exp) -$105M -$1.9B -$563M -$2.4B --
Operating Expenses $3.6B $3.3B $3.8B $3.7B $3.5B
Operating Income $5.3B $4.5B $5.3B $5.4B $5B
 
Net Interest Expenses $1.8B $1.3B $905M $921M $970M
EBT. Incl. Unusual Items $3.5B $1.4B $3.7B $2B -$6.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $169M $758M $673M -$2.2B
Net Income to Company $2.3B $1.2B $3B $1.4B -$4.4B
 
Minority Interest in Earnings $12M $10M -$12M $1M $2M
Net Income to Common Excl Extra Items $2.3B $1.2B $3B $1.4B -$4.4B
 
Basic EPS (Cont. Ops) $1.88 $0.99 $2.44 $1.12 -$3.72
Diluted EPS (Cont. Ops) $1.87 $0.98 $2.42 $1.11 -$3.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.2B $5.4B $6.2B $6.4B $5.9B
EBIT $5.3B $4.5B $5.3B $5.4B $5B
 
Revenue (Reported) $26.3B $25.8B $27.2B $26.1B $25.2B
Operating Income (Reported) $5.3B $4.5B $5.3B $5.4B $5B
Operating Income (Adjusted) $5.3B $4.5B $5.3B $5.4B $5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.3B $19.1B $19.8B $19.3B $18.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.9B $13.4B $13.1B $12.5B $12.3B
Gross Profit $6.5B $5.7B $6.7B $6.7B $6.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9B $2.4B $3.3B $5B $12B
Other Inc / (Exp) -$165M -$720M -$596M -$2.3B -$9.2B
Operating Expenses $2.6B $2.4B $2.7B $2.7B $2.7B
Operating Income $3.8B $3.3B $4B $4B $3.6B
 
Net Interest Expenses $1.4B $704M $687M $690M $737M
EBT. Incl. Unusual Items $2.2B $1.9B $2.7B $1.1B -$6.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $949M $434M $594M $480M $154M
Net Income to Company $1.3B $1.5B $2.1B $614M -$6.5B
 
Minority Interest in Earnings $10M $8M -$9M $1M $1M
Net Income to Common Excl Extra Items $1.3B $1.5B $2.1B $614M -$6.5B
 
Basic EPS (Cont. Ops) $1.04 $1.20 $1.71 $0.50 -$5.49
Diluted EPS (Cont. Ops) $1.03 $1.19 $1.70 $0.50 -$5.49
Weighted Average Basic Share $3.7B $3.7B $3.7B $3.6B $3.6B
Weighted Average Diluted Share $3.7B $3.7B $3.7B $3.6B $3.6B
 
EBITDA $4.5B $4B $4.7B $4.7B $4.3B
EBIT $3.8B $3.3B $4B $4B $3.6B
 
Revenue (Reported) $19.3B $19.1B $19.8B $19.3B $18.6B
Operating Income (Reported) $3.8B $3.3B $4B $4B $3.6B
Operating Income (Adjusted) $3.8B $3.3B $4B $4B $3.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.4B $3.4B $1B $1.4B $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2B $2.1B $2.1B $2.1B
Inventory $2.6B $2.7B $3.7B $3.6B $3.4B
Prepaid Expenses $351M $136M $240M $234M $215M
Other Current Assets $574M $716M $842M $569M $583M
Total Current Assets $10.8B $9B $7.9B $7.9B $7.7B
 
Property Plant And Equipment $7.4B $7.4B $7.4B $7.7B $7.7B
Long-Term Investments $300M $182M $108M $112M $196M
Goodwill $33.1B $31.3B $30.8B $30.5B $28.7B
Other Intangibles $46.7B $43.5B $42.6B $42.4B $40.1B
Other Long-Term Assets $2.4B $2.8B $2.4B $2.4B $4.7B
Total Assets $99.8B $93.4B $90.5B $90.3B $88.3B
 
Accounts Payable $4.3B $4.8B $4.8B $4.6B $4.2B
Accrued Expenses $1.3B $1.1B $1B $991M $960M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.1B $1.9B $2.3B $1.8B $1.5B
Total Current Liabilities $8.1B $9.1B $9B $8B $7.3B
 
Long-Term Debt $28.5B $21.5B $19.8B $19.9B $19.7B
Capital Leases -- -- -- -- --
Total Liabilities $49.6B $43.9B $41.6B $40.6B $39B
 
Common Stock $12M $12M $12M $12M $12M
Other Common Equity Adj -$2B -$1.8B -$2.8B -$2.6B -$2.9B
Common Equity $50.1B $49.3B $48.7B $49.5B $49.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $140M $154M $192M $196M $140M
Total Equity $50.2B $49.5B $48.9B $49.7B $49.3B
 
Total Liabilities and Equity $99.8B $93.4B $90.5B $90.3B $88.3B
Cash and Short Terms $3.4B $3.4B $1B $1.4B $1.4B
Total Debt $28.8B $22.3B $20.6B $20.5B $20.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.3B $997M $1.1B $1.3B $3.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2B $2.1B $2.1B $2.2B $2.3B
Inventory $2.8B $3.5B $3.8B $3.9B $3.5B
Prepaid Expenses $158M $224M $245M $228M $281M
Other Current Assets $603M $954M $654M $633M --
Total Current Assets $9.6B $7.9B $7.8B $8.2B $10B
 
Property Plant And Equipment $6.6B $6.4B $6.8B $7.1B $7.1B
Long-Term Investments $209M $397M $75M $98M $113M
Goodwill $31.4B $30.6B $30.3B $28.9B --
Other Intangibles $44.8B $42.4B $42.3B $41.8B --
Other Long-Term Assets $2.6B $2.8B $2.4B $2.5B --
Total Assets $94.9B $90B $89.7B $88.6B $81.7B
 
Accounts Payable $4.4B $4.7B $4.5B $4.6B $4.6B
Accrued Expenses $1.2B $1.1B $1.1B $1B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.8B $2.1B $1.7B $1.4B --
Total Current Liabilities $8.5B $8.7B $7.8B $7.7B $8.9B
 
Long-Term Debt $22.9B $19.3B $19.3B $19.4B $19.3B
Capital Leases -- -- -- -- --
Total Liabilities $44.7B $41.6B $40.2B $40.1B $40.1B
 
Common Stock $12M $12M $12M $12M $12M
Other Common Equity Adj -$1.9B -$3B -$2.9B -$2.5B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $149M $195M $182M $141M $129M
Total Equity $50.2B $48.3B $49.5B $48.5B $41.6B
 
Total Liabilities and Equity $94.9B $90B $89.7B $88.6B $81.7B
Cash and Short Terms $2.3B $997M $1.1B $1.3B $3.2B
Total Debt $24B $20.1B $19.9B $20.1B $21.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $361M $1B $2.4B $2.8B $2.7B
Depreciation & Amoritzation $969M $910M $933M $961M $948M
Stock-Based Compensation $156M $197M $148M $141M $109M
Change in Accounts Receivable -$26M $87M -$228M $18M -$139M
Change in Inventories -$266M -$144M -$1.1B -$106M -$6M
Cash From Operations $4.9B $5.4B $2.5B $4B $4.2B
 
Capital Expenditures $596M $905M $916M $1B $1.2B
Cash Acquisitions -- $74M $481M -- --
Cash From Investing -$522M $4B -$1.1B -$916M -$1B
 
Dividends Paid (Ex Special Dividend) $2B $2B $2B $2B $1.9B
Special Dividend Paid
Long-Term Debt Issued $7.5B -- $238M $807M $594M
Long-Term Debt Repaid -$8.8B -$7.1B -$1.7B -$998M -$618M
Repurchase of Common Stock -- -- -- $455M $988M
Other Financing Activities -$60M $12M -$19M -$67M -$65M
Cash From Financing -$3.3B -$9.3B -$3.7B -$2.7B -$3B
 
Beginning Cash (CF) $3.4B $3.4B $1B $1.4B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $28M -$2.4B $363M $82M
Ending Cash (CF) $4.6B $3.4B -$1.4B $1.7B $1.4B
 
Levered Free Cash Flow $4.3B $4.5B $1.6B $3B $3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $736M $435M $254M -$290M $613M
Depreciation & Amoritzation $228M $229M $274M $245M $245M
Stock-Based Compensation $51M $28M $33M $18M $17M
Change in Accounts Receivable $30M $14M $98M $30M $70M
Change in Inventories -$37M -$259M -$45M -$291M -$41M
Cash From Operations $419M $729M $1B $1.1B $1.2B
 
Capital Expenditures $224M $197M $271M $234M $171M
Cash Acquisitions -- -- -- -$2M --
Cash From Investing -$283M -$117M -$263M -$217M -$262M
 
Dividends Paid (Ex Special Dividend) $490M $490M $492M $483M $473M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $228M -- $1M --
Long-Term Debt Repaid -$1.2B -$726M -$1M -$1M --
Repurchase of Common Stock -- -- -- $1M --
Other Financing Activities -$89M -$101M -$24M $3M --
Cash From Financing -$1.8B -$1.1B -$629M -$481M -$340M
 
Beginning Cash (CF) $2.3B $997M $1.1B $1.3B $2.1B
Foreign Exchange Rate Adjustment -$26M -$44M -$39M $1M -$16M
Additions / Reductions -$1.7B -$521M $105M $386M $539M
Ending Cash (CF) $579M $432M $1.1B $1.7B $2.7B
 
Levered Free Cash Flow $195M $532M $765M $849M $986M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.3B $1.2B $3B $1.4B -$4.4B
Depreciation & Amoritzation $924M $918M $958M $965M $951M
Stock-Based Compensation $197M $149M $151M $114M $96M
Change in Accounts Receivable $72M -$213M -$36M -$49M -$109M
Change in Inventories -$75M -$907M -$371M -$221M $181M
Cash From Operations $4.1B $4.4B $3.6B $4.2B $4.5B
 
Capital Expenditures $854M $882M $1.1B $1.2B $843M
Cash Acquisitions -- $575M -$20M -$5M $5M
Cash From Investing $2.6B $256M -$791M -$1B -$1.8B
 
Dividends Paid (Ex Special Dividend) $2B $2B $2B $1.9B $1.9B
Special Dividend Paid
Long-Term Debt Issued -- -- $667M $744M --
Long-Term Debt Repaid -$5B -$3.8B -$1.1B -$782M --
Repurchase of Common Stock -- -- -- $993M $885M
Other Financing Activities -$156M -$13M $122M -$84M --
Cash From Financing -$7.2B -$5.8B -$2.7B -$2.9B -$1.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$447M -$1.3B $56M $234M $963M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.2B $3.6B $2.5B $3B $3.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $1.5B $2.1B $614M -$6.5B
Depreciation & Amoritzation $677M $685M $710M $714M $717M
Stock-Based Compensation $155M $107M $110M $83M $70M
Change in Accounts Receivable $92M -$208M -$16M -$83M -$53M
Change in Inventories -$264M -$1B -$277M -$392M -$205M
Cash From Operations $2.4B $1.5B $2.6B $2.8B $3.1B
 
Capital Expenditures $655M $632M $779M $917M $596M
Cash Acquisitions -- $501M -- -$5M --
Cash From Investing $2.7B -$1B -$738M -$849M -$1.6B
 
Dividends Paid (Ex Special Dividend) $1.5B $1.5B $1.5B $1.5B $1.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $228M $657M $594M $1.6B
Long-Term Debt Repaid -$4.7B -$1.4B -$823M -$607M -$676M
Repurchase of Common Stock -- -- -- $538M $435M
Other Financing Activities -$142M -$167M -$26M -$43M $19M
Cash From Financing -$6.3B -$2.8B -$1.8B -$2B -$763M
 
Beginning Cash (CF) $8.6B $5.5B $2.8B $3.8B $5.9B
Foreign Exchange Rate Adjustment -$3M -$116M -$53M -$17M $52M
Additions / Reductions -$1.1B -$2.4B $13M -$116M $765M
Ending Cash (CF) $7.4B $2.9B $2.8B $3.7B $6.7B
 
Levered Free Cash Flow $1.8B $885M $1.8B $1.9B $2.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
45
CTEV alert for Jan 2

Claritev Corp. [CTEV] is down 20.7% over the past day.

Sell
47
ASTS alert for Jan 2

AST Spacemobile, Inc. [ASTS] is up 14.94% over the past day.

Sell
45
BIDU alert for Jan 2

Baidu, Inc. [BIDU] is up 15.01% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock