Financhill
Buy
73

JPM Quote, Financials, Valuation and Earnings

Last price:
$329.15
Seasonality move :
8.76%
Day range:
$323.09 - $327.78
52-week range:
$202.16 - $327.78
Dividend yield:
1.7%
P/E ratio:
16.14x
P/S ratio:
3.29x
P/B ratio:
2.61x
Volume:
6.7M
Avg. volume:
9.7M
1-year change:
36.72%
Market cap:
$887.3B
Revenue:
$278.7B
EPS (TTM):
$20.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $125.8B $126.2B $157.5B $239.3B $278.7B
Revenue Growth (YoY) -10.97% 0.32% 24.82% 51.91% 16.45%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $734M -$309M -$2.4B -$3.2B -$1B
Operating Expenses -$36.9B -$58.1B -$47.1B -$63B -$75.8B
Operating Income $36.9B $58.1B $47.1B $63B $75.8B
 
Net Interest Expenses $6.4B $4.5B $9B $18.7B $22.4B
EBT. Incl. Unusual Items $35.8B $59.6B $46.2B $61.6B $75.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7B $11.2B $8.5B $12.1B $16.6B
Net Income to Company $29.1B $48.3B $37.7B $49.6B $58.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29B $48.1B $37.5B $49.3B $58.1B
 
Basic EPS (Cont. Ops) $8.89 $15.39 $12.10 $16.25 $19.79
Diluted EPS (Cont. Ops) $8.88 $15.36 $12.08 $16.23 $19.75
Weighted Average Basic Share $3.1B $3B $3B $2.9B $2.9B
Weighted Average Diluted Share $3.1B $3B $3B $2.9B $2.9B
 
EBITDA -- -- -- -- --
EBIT $45.8B $65.1B $72.3B $142.9B $176.4B
 
Revenue (Reported) $125.8B $126.2B $157.5B $239.3B $278.7B
Operating Income (Reported) $36.9B $58.1B $47.1B $63B $75.8B
Operating Income (Adjusted) $45.8B $65.1B $72.3B $142.9B $176.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $31.4B $41.2B $62.2B $69.2B $71.7B
Revenue Growth (YoY) 0.52% 31.3% 50.95% 11.37% 3.59%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$242M -$973M -$682M -$14M --
Operating Expenses -$14.2B -$12B -$17.4B -$21.2B -$18.8B
Operating Income $14.2B $12B $17.4B $21.2B $18.8B
 
Net Interest Expenses $1.1B $2.6B $5B $5.7B $5.5B
EBT. Incl. Unusual Items $14.1B $12B $16.7B $17B $18.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4B $2.3B $3.6B $4.1B $4.4B
Net Income to Company $11.7B $9.7B $13.2B $12.9B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.6B $9.7B $13.1B $12.8B $14.3B
 
Basic EPS (Cont. Ops) $3.74 $3.13 $4.33 $4.38 $5.08
Diluted EPS (Cont. Ops) $3.74 $3.12 $4.33 $4.37 $5.07
Weighted Average Basic Share $3B $3B $2.9B $2.9B $2.8B
Weighted Average Diluted Share $3B $3B $2.9B $2.9B $2.8B
 
EBITDA -- -- -- -- --
EBIT $15.5B $20.1B $38.6B $44B $44.2B
 
Revenue (Reported) $31.4B $41.2B $62.2B $69.2B $71.7B
Operating Income (Reported) $14.2B $12B $17.4B $21.2B $18.8B
Operating Income (Adjusted) $15.5B $20.1B $38.6B $44B $44.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $128.8B $138.8B $226.9B $274.6B $277.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$280M -$1.4B -$3.4B -$1.7B --
Operating Expenses -$62.7B -$44.2B -$66B -$73.4B -$73.3B
Operating Income $62.7B $44.2B $66B $73.4B $73.3B
 
Net Interest Expenses $4.6B $6.5B $17B $22.1B $21.6B
EBT. Incl. Unusual Items $62.1B $45.6B $63.5B $69B $72.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12B $8.5B $12.3B $15.3B $14.8B
Net Income to Company $50.1B $37.1B $51.3B $53.8B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $49.8B $36.9B $51B $53.5B $57.7B
 
Basic EPS (Cont. Ops) $15.83 $11.86 $16.78 $18.01 $20.23
Diluted EPS (Cont. Ops) $15.81 $11.84 $16.75 $17.98 $20.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $67.5B $60.2B $134.4B $169.5B $171.1B
 
Revenue (Reported) $128.8B $138.8B $226.9B $274.6B $277.7B
Operating Income (Reported) $62.7B $44.2B $66B $73.4B $73.3B
Operating Income (Adjusted) $67.5B $60.2B $134.4B $169.5B $171.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $98B $109.8B $179.7B $211.7B $210.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$392M -$1.5B -$2.5B -$976M -$64M
Operating Expenses -$47.2B -$33.2B -$53.2B -$62.2B -$55.7B
Operating Income $47.2B $33.2B $53.2B $62.2B $55.7B
 
Net Interest Expenses $3.4B $5.4B $13.4B $16.9B $16.1B
EBT. Incl. Unusual Items $46.9B $32.9B $50.3B $57.7B $55.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9B $6.3B $10B $13.2B $11.4B
Net Income to Company $37.9B $26.7B $40.2B $44.5B $29.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37.8B $26.5B $40B $44.2B $43.8B
 
Basic EPS (Cont. Ops) $12.04 $8.53 $13.20 $14.96 $15.41
Diluted EPS (Cont. Ops) $12.01 $8.52 $13.18 $14.94 $15.38
Weighted Average Basic Share $9.1B $8.9B $8.8B $8.7B $8.4B
Weighted Average Diluted Share $9.1B $8.9B $8.9B $8.7B $8.4B
 
EBITDA -- -- -- -- --
EBIT $51B $46.2B $108.3B $134.8B $129.5B
 
Revenue (Reported) $98B $109.8B $179.7B $211.7B $210.3B
Operating Income (Reported) $47.2B $33.2B $53.2B $62.2B $55.7B
Operating Income (Adjusted) $51B $46.2B $108.3B $134.8B $129.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $47.6B $44.8B $53.1B $47.3B $49.5B
Short Term Investments $356B $290.3B $196.7B $192.5B $396.7B
Accounts Receivable, Net $90.5B $102.6B $125.2B $107.4B $101.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.6T $1.7T $1.6T $1.7T $1.7T
 
Property Plant And Equipment $27.1B $35B $35.5B $30.7B $32.8B
Long-Term Investments $498.2B $716.2B $531.1B $596.5B $428.3B
Goodwill $49.2B $50.3B $51.7B $52.6B $52.6B
Other Intangibles $4.2B $6.4B $9.2B $11.7B $12B
Other Long-Term Assets -- -- -- -- --
Total Assets $3.4T $3.7T $3.7T $3.9T $4T
 
Accounts Payable $140.3B $169.2B $188.7B $162B $153.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $45.2B $53.6B $44B $44.7B $64.5B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2T $1.3T $1.3T $1.3T $1.7T
 
Long-Term Debt $307.8B $295.7B $282.9B $370.4B $395B
Capital Leases -- -- -- -- --
Total Liabilities $3.1T $3.4T $3.4T $3.6T $3.7T
 
Common Stock $4.1B $4.1B $4.1B $4.1B $4.1B
Other Common Equity Adj $8B -$84M -$17.3B -$10.4B -$12.5B
Common Equity $249.3B $259.3B $264.9B $300.5B $324.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $279.4B $294.1B $292.3B $327.9B $344.8B
 
Total Liabilities and Equity $3.4T $3.7T $3.7T $3.9T $4T
Cash and Short Terms $883.6B $1T $763.9B $816.6B $866B
Total Debt $307.8B $318.5B $315.1B $421.6B $435.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $45.9B $50.5B $46.7B $46.5B $49.3B
Short Term Investments $238B $177B $184.6B $323.5B --
Accounts Receivable, Net $116.4B $143.9B $127.8B $122.6B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.9T $1.8T $1.8T $2T $2.1T
 
Property Plant And Equipment $34.8B $35.1B $38B $40B $35.1B
Long-Term Investments $724.5B $597.6B $471B $400.3B $264.9B
Goodwill $50.3B $51.5B $52.5B $52.7B --
Other Intangibles $6.3B $9.3B $12.4B $11.7B --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.8T $3.8T $3.9T $4.2T $4.6T
 
Accounts Payable $9.4B $11.1B $12.9B $14.3B $15.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $40.1B $47.9B $45.5B $50.6B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2T $1.2T $1.5T $1.3T $1.8T
 
Long-Term Debt $320B $307.8B $351.1B $444.7B $464.7B
Capital Leases -- -- -- -- --
Total Liabilities $3.5T $3.5T $3.6T $3.9T $4.2T
 
Common Stock $4.1B $4.1B $4.1B $4.1B $4.1B
Other Common Equity Adj $963M -$19.1B -$17.1B -$6.8B --
Common Equity -- -- -- -- --
Total Preferred Equity $2B -- -- -$2.3B --
Minority Interest, Total -- -- -- -- --
Total Equity $290B $288B $317.4B $345.8B $360.2B
 
Total Liabilities and Equity $3.8T $3.8T $3.9T $4.2T $4.6T
Cash and Short Terms $997.8B $821.2B $695.9B $757.7B --
Total Debt $320B $307.8B $396.4B $444.7B $464.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $29.1B $48.3B $37.7B $49.6B $58.5B
Depreciation & Amoritzation $8.6B $7.9B $7.1B $7.5B $7.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$18B -$12.4B -$23B $19.9B $5.7B
Change in Inventories -- -- -- -- --
Cash From Operations $80.6B $49.5B $99.8B $100.8B $79.4B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- $9.9B $2.4B
Cash From Investing -$422.4B -$100.7B -$130.5B -$20.2B -$284.8B
 
Dividends Paid (Ex Special Dividend) $12.7B $12.9B $13.6B $13.5B $14.8B
Special Dividend Paid
Long-Term Debt Issued $78.7B $82.4B $78.4B $75.4B $109.9B
Long-Term Debt Repaid -$105.1B -$54.9B -$45.6B -$64.9B -$96.6B
Repurchase of Common Stock $7.9B $21B $10.6B $9.8B $28.7B
Other Financing Activities $420M -$5.7B $2.4B $7.5B $74M
Cash From Financing $596.6B $276B -$126.3B -$25.6B $63.4B
 
Beginning Cash (CF) $263.6B $527.6B $740.8B $567.2B $624.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $264B $213.2B -$173.6B $56.9B -$154.8B
Ending Cash (CF) $527.6B $740.8B $567.2B $624.2B $469.3B
 
Levered Free Cash Flow $80.6B $49.5B $99.8B $100.8B $79.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.7B $9.7B $13.2B $12.9B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $8.8B $1.4B -$16.3B $13.1B --
Change in Inventories -- -- -- -- --
Cash From Operations $25.6B $29.1B $42B $32.3B $38.1B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$64.6B -$7.8B -$14.7B -$149.7B -$104.6B
 
Dividends Paid (Ex Special Dividend) $3.2B $3.4B $3.4B $3.7B $4.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.5B $23.1B $23.5B $24.8B --
Long-Term Debt Repaid -$12.6B -$11.5B -$16.8B -$20.7B --
Repurchase of Common Stock $5.3B -- $2.4B $8.6B $8.3B
Other Financing Activities -$1.9B $2.2B $3.1B -$2.1B --
Cash From Financing $97B -$32.9B -$4.3B $10.7B -$47.8B
 
Beginning Cash (CF) $705.4B $669.3B $495.1B $530.8B --
Foreign Exchange Rate Adjustment -$3.7B -$13.5B -$6.8B $10.2B -$2.6B
Additions / Reductions $54.4B -$25.1B $16.2B -$96.6B -$116.9B
Ending Cash (CF) $759.9B $644.2B $511.4B $434.3B --
 
Levered Free Cash Flow $25.6B $29.1B $42B $32.3B $38.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $50.1B $37.1B $51.3B $53.8B --
Depreciation & Amoritzation $8.1B $7.3B $5.8B $9.3B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$39.8B -$27.9B $18.5B $4.6B --
Change in Inventories -- -- -- -- --
Cash From Operations $40.4B $92.2B $117.2B $105.6B $45.9B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- $9.9B $2.4B --
Cash From Investing -$168.4B -$187.7B -$127B -$336.3B -$460.5B
 
Dividends Paid (Ex Special Dividend) $12.6B $13.6B $13.4B $14.4B $16.1B
Special Dividend Paid
Long-Term Debt Issued $83.7B $82.1B $52.3B $111.5B --
Long-Term Debt Repaid -$60.6B -$46.4B -$56.8B -$83.5B --
Repurchase of Common Stock $18.9B $7.3B $13B $25.1B $32.2B
Other Financing Activities -$5.8B $881M $8.8B -$3.7B --
Cash From Financing $404B $14.1B -$132B $143.3B $277.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $272.3B -$115.7B -$132.8B -$77.1B -$130.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $40.4B $92.2B $117.2B $105.6B $45.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $37.9B $26.7B $40.2B $44.5B $29.6B
Depreciation & Amoritzation $2.1B $1.8B $1.6B $2B $4.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$26.1B -$41.6B -$166M -$15.5B -$23.9B
Change in Inventories -- -- -- -- --
Cash From Operations $47B $89.7B $107.1B $112B $78.4B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- $9.9B $2.4B --
Cash From Investing -$83.2B -$170.1B -$166.6B -$482.8B -$658.4B
 
Dividends Paid (Ex Special Dividend) $9.5B $10.2B $10B $10.9B $12.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $69.3B $68.9B $42.8B $78.9B $53.9B
Long-Term Debt Repaid -$46B -$37.5B -$48.8B -$67.4B -$50.8B
Repurchase of Common Stock $18.9B $5.2B $7.5B $22.8B $26.3B
Other Financing Activities -$3.4B $3.2B $9.6B -$1.6B -$1.9B
Cash From Financing $278B $16.1B $10.3B $179.2B $393.1B
 
Beginning Cash (CF) $1.9T $2.2T $1.6T $1.7T $895.2B
Foreign Exchange Rate Adjustment -$9.6B -$32.3B -$6.7B $1.8B $21B
Additions / Reductions $232.3B -$96.6B -$55.9B -$189.9B -$165.9B
Ending Cash (CF) $2.2T $2.1T $1.6T $1.5T $846.2B
 
Levered Free Cash Flow $47B $89.7B $107.1B $112B $78.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock