Financhill
Buy
60

JNJ Quote, Financials, Valuation and Earnings

Last price:
$202.60
Seasonality move :
1.27%
Day range:
$204.99 - $207.02
52-week range:
$140.68 - $207.81
Dividend yield:
2.5%
P/E ratio:
19.82x
P/S ratio:
5.40x
P/B ratio:
6.24x
Volume:
8.4M
Avg. volume:
8.8M
1-year change:
34.77%
Market cap:
$494.7B
Revenue:
$88.8B
EPS (TTM):
$10.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $82.6B $93.8B $80.1B $85.2B $88.8B
Revenue Growth (YoY) 0.56% 13.55% -14.61% 6.36% 4.31%
 
Cost of Revenues $28B $29.9B $24.3B $26.4B $27.9B
Gross Profit $54.6B $63.9B $55.7B $58.7B $61B
Gross Profit Margin 66.09% 68.14% 69.62% 68.96% 68.63%
 
R&D Expenses $12B $14.7B $14.3B $15B $17.3B
Selling, General & Admin $22.1B $24.7B $20.2B $21.5B $22.9B
Other Inc / (Exp) -$3.1B -$1.6B -$1.9B -$8.8B -$6B
Operating Expenses $34.1B $39.4B $34.5B $36.6B $40.1B
Operating Income $20.5B $24.5B $21.2B $22.2B $20.8B
 
Net Interest Expenses $724M $759M $841M $1.2B $1.2B
EBT. Incl. Unusual Items $16.5B $22.8B $19.4B $15.1B $16.7B
Earnings of Discontinued Ops. -- -- $1.6B $21.8B --
Income Tax Expense $1.8B $1.9B $3B $1.7B $2.6B
Net Income to Company $14.7B $20.9B $17.9B $35.2B $14.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.7B $20.9B $16.4B $13.3B $14.1B
 
Basic EPS (Cont. Ops) $5.59 $7.93 $6.83 $5.59 $5.84
Diluted EPS (Cont. Ops) $5.51 $7.81 $6.73 $5.53 $5.79
Weighted Average Basic Share $2.6B $2.6B $2.6B $2.5B $2.4B
Weighted Average Diluted Share $2.7B $2.7B $2.7B $2.6B $2.4B
 
EBITDA $27.7B $31.9B $28.2B $29.6B $28.2B
EBIT $20.5B $24.5B $21.2B $22.2B $20.8B
 
Revenue (Reported) $82.6B $93.8B $80.1B $85.2B $88.8B
Operating Income (Reported) $20.5B $24.5B $21.2B $22.2B $20.8B
Operating Income (Adjusted) $20.5B $24.5B $21.2B $22.2B $20.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23.3B $20B $21.3B $22.5B $24B
Revenue Growth (YoY) 10.73% -14.25% 6.64% 5.27% 6.77%
 
Cost of Revenues $7.2B $6.1B $6.5B $6.9B $7.3B
Gross Profit $16.2B $13.9B $14.8B $15.5B $16.7B
Gross Profit Margin 69.26% 69.58% 69.53% 69.19% 69.72%
 
R&D Expenses $3.4B $3.5B $3.4B $5B $3.7B
Selling, General & Admin $6B $5B $5.4B $5.5B $5.9B
Other Inc / (Exp) -$3.1B -$565M -$1.2B -$2B --
Operating Expenses $9.4B $8.5B $8.8B $10.4B $9.6B
Operating Income $6.7B $5.4B $6B $5.1B $7.1B
 
Net Interest Expenses $233M $184M $264M $300M $377M
EBT. Incl. Unusual Items $3.8B $5.2B $5.2B $3.3B $7.5B
Earnings of Discontinued Ops. -- $148M $21.7B -- --
Income Tax Expense $182M $862M $908M $644M $2.3B
Net Income to Company $3.7B $4.5B $26B $2.7B $5.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.7B $4.3B $4.3B $2.7B $5.2B
 
Basic EPS (Cont. Ops) $1.39 $1.70 $2.00 $1.12 $2.14
Diluted EPS (Cont. Ops) $1.37 $1.68 $1.98 $1.11 $2.12
Weighted Average Basic Share $2.6B $2.6B $2.5B $2.4B $2.4B
Weighted Average Diluted Share $2.7B $2.7B $2.5B $2.4B $2.4B
 
EBITDA $8.6B $7.1B $7.8B $7B $8.9B
EBIT $6.7B $5.4B $6B $5.1B $7.1B
 
Revenue (Reported) $23.3B $20B $21.3B $22.5B $24B
Operating Income (Reported) $6.7B $5.4B $6B $5.1B $7.1B
Operating Income (Adjusted) $6.7B $5.4B $6B $5.1B $7.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $91.4B $92.3B $83.7B $87.7B $92.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.5B $29.7B $25.5B $27.5B $29.2B
Gross Profit $61.9B $62.6B $58.2B $60.2B $62.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.8B $15.5B $14.3B $16.4B $15.8B
Selling, General & Admin $24B $24.3B $21B $22.2B $23.4B
Other Inc / (Exp) -$4.4B -$1.1B -$8.9B -$5.9B --
Operating Expenses $37.8B $39.8B $35.4B $38.6B $39.1B
Operating Income $24.2B $22.8B $22.8B $21.6B $23.8B
 
Net Interest Expenses $784M $803M $1.2B $1.1B $1.4B
EBT. Incl. Unusual Items $19.6B $21.7B $14.1B $17.6B $31.5B
Earnings of Discontinued Ops. -- $148M $22.2B -$83M --
Income Tax Expense $1.7B $2.7B $1.7B $2.9B $6.4B
Net Income to Company $17.9B $19.2B $34.6B $14.7B $25.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.9B $19B $12.4B $14.8B $25.1B
 
Basic EPS (Cont. Ops) $6.79 $7.29 $5.30 $6.10 $10.44
Diluted EPS (Cont. Ops) $6.69 $7.18 $5.24 $6.05 $10.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $31.6B $29.9B $30.1B $28.9B $31.2B
EBIT $24.2B $22.8B $22.8B $21.6B $23.8B
 
Revenue (Reported) $91.4B $92.3B $83.7B $87.7B $92.1B
Operating Income (Reported) $24.2B $22.8B $22.8B $21.6B $23.8B
Operating Income (Adjusted) $24.2B $22.8B $22.8B $21.6B $23.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $68.9B $67.5B $63.8B $66.3B $69.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.7B $21.5B $19.6B $20.6B $22B
Gross Profit $47.2B $46B $44.2B $45.7B $47.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.8B $10.8B $10.6B $11.9B $10.5B
Selling, General & Admin $17.5B $17.1B $15.7B $16.4B $16.9B
Other Inc / (Exp) -$2.1B -$1.5B -$8.8B -$5.9B $6.9B
Operating Expenses $27.3B $27.9B $26.3B $28.4B $27.4B
Operating Income $19.9B $18.1B $17.9B $17.4B $20.2B
 
Net Interest Expenses $557M $645M $942M $883M $1.1B
EBT. Incl. Unusual Items $17.9B $16.9B $10.2B $12.8B $27.6B
Earnings of Discontinued Ops. -- $148M $21.9B -- --
Income Tax Expense $1.8B $2.6B $1B $2.2B $5.9B
Net Income to Company $16.1B $14.4B $31.1B $10.6B $21.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.1B $14.3B $9.2B $10.6B $21.7B
 
Basic EPS (Cont. Ops) $6.13 $5.49 $3.95 $4.42 $9.01
Diluted EPS (Cont. Ops) $6.04 $5.41 $3.91 $4.38 $8.95
Weighted Average Basic Share $7.9B $7.9B $7.7B $7.2B $7.2B
Weighted Average Diluted Share $8B $8B $7.8B $7.3B $7.3B
 
EBITDA $25.5B $23.3B $23.4B $22.8B $25.7B
EBIT $19.9B $18.1B $17.9B $17.4B $20.2B
 
Revenue (Reported) $68.9B $67.5B $63.8B $66.3B $69.6B
Operating Income (Reported) $19.9B $18.1B $17.9B $17.4B $20.2B
Operating Income (Adjusted) $19.9B $18.1B $17.9B $17.4B $20.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $25.2B $31.6B $22.3B $22.9B $24.5B
Short Term Investments $11.2B $17.1B $9.4B $1.1B $417M
Accounts Receivable, Net $13.6B $15.3B $14B $14.9B $14.8B
Inventory $9.3B $10.4B $10.3B $11.2B $12.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.1B -- -- -- --
Total Current Assets $51.2B $61B $55.3B $53.5B $55.9B
 
Property Plant And Equipment $19.8B $19.9B $19B $20.9B $21.6B
Long-Term Investments $1.5B $1.9B $576M $4.5B $451M
Goodwill $36.4B $35.2B $36B $36.6B $44.2B
Other Intangibles $53.4B $46.4B $38.5B $34.2B $37.6B
Other Long-Term Assets $6.6B $10.2B $30.6B $14.2B $11.4B
Total Assets $174.9B $182B $187.4B $167.6B $180.1B
 
Accounts Payable $9.5B $11.1B $9.9B $9.6B $10.3B
Accrued Expenses $25.5B $25.7B $24.3B $26.2B $26.1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $3.6B -- --
Total Current Liabilities $42.5B $45.2B $55.8B $46.3B $50.3B
 
Long-Term Debt $33.7B $31B $28B $27B $31.9B
Capital Leases -- -- -- -- --
Total Liabilities $111.6B $108B $110.6B $98.8B $108.6B
 
Common Stock $3.1B $3.1B $3.1B $3.1B $3.1B
Other Common Equity Adj -$15.2B -$13.1B -$13B -$12.5B -$11.7B
Common Equity $63.3B $74B $76.8B $68.8B $71.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $63.3B $74B $76.8B $68.8B $71.5B
 
Total Liabilities and Equity $174.9B $182B $187.4B $167.6B $180.1B
Cash and Short Terms $25.2B $31.6B $22.3B $22.9B $24.5B
Total Debt $36.4B $33.1B $28B $27B $31.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $31B $34.1B $23.5B $20.3B $18.6B
Short Term Investments $13.4B $22.7B $3.8B $317M --
Accounts Receivable, Net $14.9B $15.9B $14.8B $16.2B $17.6B
Inventory $10.4B $11.7B $11.2B $12.6B $14.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.6B $3.6B $4.2B $4.2B --
Total Current Assets $59.9B $65.2B $53.7B $53.2B $54.6B
 
Property Plant And Equipment $18.5B $18.2B $18.8B $20.5B $22.3B
Long-Term Investments $1.9B $522M $4B $505M $573M
Goodwill $35.6B $33.4B $36.1B $44.8B --
Other Intangibles $47.8B $40.3B $35B $39.5B --
Other Long-Term Assets $6.9B $8.6B $13.1B $10.9B --
Total Assets $179.2B $175.1B $166.1B $178.3B $192.8B
 
Accounts Payable $9B $10.2B $8.4B $9B $9.6B
Accrued Expenses $26.5B $26B $25.9B $29.9B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $44.6B $45.5B $44.4B $51.8B $50.9B
 
Long-Term Debt $30.1B $27.6B $26.1B $31.3B $39.4B
Capital Leases -- -- -- -- --
Total Liabilities $109B $100.5B $94.8B $108.1B $113.5B
 
Common Stock $3.1B $3.1B $3.1B $3.1B $3.1B
Other Common Equity Adj -$15.4B -$15.3B -$8.8B -$12.5B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $70.3B $74.6B $71.2B $70.2B $79.3B
 
Total Liabilities and Equity $179.2B $175.1B $166.1B $178.3B $192.8B
Cash and Short Terms $31B $34.1B $23.5B $20.3B $18.6B
Total Debt $33.9B $27.6B $26.1B $31.3B $39.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $14.7B $20.9B $17.9B $35.2B $14.1B
Depreciation & Amoritzation $7.2B $7.4B $7B $7.5B $7.3B
Stock-Based Compensation $1B $1.1B $1.1B $1.2B $1.2B
Change in Accounts Receivable $774M -$2.4B -$1.3B -$624M -$406M
Change in Inventories -$265M -$1.2B -$2.5B -$1.3B -$1.1B
Cash From Operations $23.5B $23.4B $21.2B $22.8B $24.3B
 
Capital Expenditures $3.3B $3.7B $4B $4.5B $4.4B
Cash Acquisitions $7.3B $60M $17.7B -- $15.1B
Cash From Investing -$20.8B -$8.7B -$12.4B $878M -$18.6B
 
Dividends Paid (Ex Special Dividend) $10.5B $11B $11.7B $11.8B $11.8B
Special Dividend Paid
Long-Term Debt Issued $10.8B $2B $16.1B $21.8B $21.9B
Long-Term Debt Repaid -$3.7B -$3B -$8.7B -$24.5B -$11.9B
Repurchase of Common Stock $3.2B $3.5B $6B $5.1B $2.4B
Other Financing Activities -$627M $395M $65M -$1.6B $234M
Cash From Financing -$6.1B -$14B -$8.9B -$15.8B -$3.1B
 
Beginning Cash (CF) $14B $14.5B $12.9B $21.9B $24.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.3B $502M -$360M $7.7B $2.2B
Ending Cash (CF) $10.8B $14.8B $12.2B $29.5B $26.1B
 
Levered Free Cash Flow $20.2B $19.8B $17.2B $18.2B $19.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.7B $4.5B $26B $2.7B $5.2B
Depreciation & Amoritzation $1.8B $1.7B $1.8B $1.8B $1.8B
Stock-Based Compensation $259M $281M $296M $295M $347M
Change in Accounts Receivable -$252M -$205M -$252M -$96M $111M
Change in Inventories -$360M -$620M -$706M -$299M -$748M
Cash From Operations $8.3B $6.3B $7.5B $8B $9.2B
 
Capital Expenditures $747M $952M $967M $2.3B $1.2B
Cash Acquisitions -- -$1M -- $338M $1M
Cash From Investing -$2.7B -$1.7B $2.5B -$3.1B -$542M
 
Dividends Paid (Ex Special Dividend) $2.8B $3B $2.9B $3B $3.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $787M $2.7B $614M -$2B --
Long-Term Debt Repaid -$133M -$2.6B -$8B -$4.4B --
Repurchase of Common Stock $391M $2.2B $920M $539M $1.9B
Other Financing Activities $56M $1B -$758M -$351M --
Cash From Financing -$2.2B -$3.9B -$11.3B -$9.9B -$8.9B
 
Beginning Cash (CF) $17.6B $11.4B $19.7B $20B $18.2B
Foreign Exchange Rate Adjustment -$92M -$286M -$168M $119M -$46M
Additions / Reductions $3.3B $372M -$1.5B -$4.9B -$346M
Ending Cash (CF) $20.8B $11.4B $18.1B $15.2B $17.8B
 
Levered Free Cash Flow $7.5B $5.3B $6.5B $5.7B $8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $17.9B $19.2B $34.6B $14.7B $25.1B
Depreciation & Amoritzation $7.5B $7B $7.4B $7.3B $7.4B
Stock-Based Compensation $1.1B $1.1B $1.2B $1.1B $1.3B
Change in Accounts Receivable -$604M -$2.2B -$550M -$1B -$1.3B
Change in Inventories -$659M -$1.9B -$2.1B -$914M -$1.5B
Cash From Operations $26B $21.6B $20.3B $25.1B $24.2B
 
Capital Expenditures $3.6B $3.8B $4.5B $5.7B $3.7B
Cash Acquisitions $6.4B $582M $17.1B $15.1B $14.5B
Cash From Investing -$11.2B -$13.3B -$2.3B -$18.5B -$20.4B
 
Dividends Paid (Ex Special Dividend) $10.9B $11.5B $11.9B $11.7B $12.2B
Special Dividend Paid
Long-Term Debt Issued $1.3B $7.8B $29.5B $19.9B --
Long-Term Debt Repaid -$5.1B -$7.7B -$23.9B -$12.5B --
Repurchase of Common Stock $2.8B $5.7B $6.2B $2.4B $4.3B
Other Financing Activities $211M $1.9B -$2.7B -$698M --
Cash From Financing -$16.3B -$14B -$9.5B -$6.4B -$5.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4B -$6.2B $8.4B $252M -$1.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $22.5B $17.7B $15.7B $19.5B $20.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.1B $14.4B $31.1B $10.6B $21.7B
Depreciation & Amoritzation $5.5B $5.2B $5.6B $5.4B $5.5B
Stock-Based Compensation $920M $925M $984M $938M $1B
Change in Accounts Receivable -$1.8B -$1.6B -$851M -$1.3B -$2.2B
Change in Inventories -$1.2B -$1.9B -$1.4B -$1B -$1.4B
Cash From Operations $17.7B $15.8B $14.9B $17.3B $17.2B
 
Capital Expenditures $2.2B $2.4B $3B $4.1B $3.4B
Cash Acquisitions -- $522M -- $15.1B $14.5B
Cash From Investing -$3.3B -$8B $2.1B -$17.3B -$19.1B
 
Dividends Paid (Ex Special Dividend) $8.2B $8.7B $8.9B $8.8B $9.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $7.1B $20.5B $18.6B $18.5B
Long-Term Debt Repaid -$2.3B -$6.9B -$22.1B -$10.1B -$5.8B
Repurchase of Common Stock $2.5B $4.7B $4.8B $2.2B $4B
Other Financing Activities $269M $1.8B -$937M -$33M -$230M
Cash From Financing -$10.6B -$10.6B -$11.2B -$1.8B -$4.2B
 
Beginning Cash (CF) $44.6B $32.8B $67.8B $70.3B $75.3B
Foreign Exchange Rate Adjustment -$125M -$431M -$237M -$91M $178M
Additions / Reductions $3.6B -$3.1B $5.6B -$1.9B -$5.9B
Ending Cash (CF) $48.1B $29.2B $73.1B $68.4B $69.6B
 
Levered Free Cash Flow $15.4B $13.4B $12B $13.2B $13.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock