Financhill
Buy
70

IVZ Quote, Financials, Valuation and Earnings

Last price:
$27.20
Seasonality move :
2.23%
Day range:
$27.11 - $27.27
52-week range:
$11.60 - $27.48
Dividend yield:
3.07%
P/E ratio:
18.47x
P/S ratio:
1.96x
P/B ratio:
1.10x
Volume:
1.3M
Avg. volume:
5M
1-year change:
53.3%
Market cap:
$12.1B
Revenue:
$6B
EPS (TTM):
$1.47
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.2B $7B $5.9B $5.5B $6B
Revenue Growth (YoY) 0.54% 13.33% -15.51% -6.45% 8.47%
 
Cost of Revenues $2.2B $2.4B $2.1B $2B $2.2B
Gross Profit $4B $4.7B $3.8B $3.5B $3.8B
Gross Profit Margin 65.22% 66.41% 64.85% 63.76% 63.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$73.3M $847.7M -$30.4M $178M $172.3M
Operating Expenses $2.7B $2.7B $2.7B $2.8B $3B
Operating Income $1.4B $1.9B $1.1B $709.5M $798M
 
Net Interest Expenses $323.8M $255.4M $308.4M $70.5M $58M
EBT. Incl. Unusual Items $1.1B $2.5B $1.2B -$237.9M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $261.6M $531.1M $322.2M -$69.7M $252.9M
Net Income to Company $807.5M $2B $925.5M -$168.2M $752.4M
 
Minority Interest in Earnings $45.9M $339.6M $4.8M -$71.3M -$22.4M
Net Income to Common Excl Extra Items $807.5M $2B $925.5M -$168.2M $752.4M
 
Basic EPS (Cont. Ops) $1.14 $3.01 $1.49 -$0.73 $1.18
Diluted EPS (Cont. Ops) $1.13 $2.99 $1.49 -$0.73 $1.18
Weighted Average Basic Share $459.5M $462.8M $457.5M $454.8M $457M
Weighted Average Diluted Share $462.5M $465.4M $459.5M $454.8M $457M
 
EBITDA $1.6B $2.2B $1.3B $892.3M $977.6M
EBIT $1.4B $1.9B $1.1B $709.5M $798M
 
Revenue (Reported) $6.2B $7B $5.9B $5.5B $6B
Operating Income (Reported) $1.4B $1.9B $1.1B $709.5M $798M
Operating Income (Adjusted) $1.4B $1.9B $1.1B $709.5M $798M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $1.3B $1.4B $1.5B $1.7B
Revenue Growth (YoY) 22.42% -29.95% 4.05% 9.43% 8.63%
 
Cost of Revenues $597.4M $499.2M $490.4M $543.6M $596.6M
Gross Profit $1.3B $840.6M $903.7M $982M $1.1B
Gross Profit Margin 68.76% 62.74% 64.82% 64.37% 64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $254.7M -$79.2M $8.8M $47.1M --
Operating Expenses $646.9M $557.4M $738.4M $855.5M $746.7M
Operating Income $668.2M $283.2M $165.3M $126.5M $314M
 
Net Interest Expenses $64.6M $76M $135.4M $131.4M $25.7M
EBT. Incl. Unusual Items $685.3M $255.1M $230M $145.1M $346.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $139.7M $86.8M $61.3M $41.5M -$9.7M
Net Income to Company $545.6M $168.3M $168.7M $103.6M $356.4M
 
Minority Interest in Earnings $156.3M -$68.3M -$21.9M -$10.6M $10.7M
Net Income to Common Excl Extra Items $545.6M $168.3M $168.7M $103.6M $356.4M
 
Basic EPS (Cont. Ops) $0.71 $0.39 $0.29 $0.12 $0.67
Diluted EPS (Cont. Ops) $0.71 $0.39 $0.29 $0.12 $0.66
Weighted Average Basic Share $463.3M $457M $451.7M $454.9M $452.4M
Weighted Average Diluted Share $466M $459.5M $453.1M $455.6M $454.6M
 
EBITDA $719.2M $331.1M $207.5M $170.5M $352.3M
EBIT $668.2M $283.2M $165.3M $126.5M $314M
 
Revenue (Reported) $1.9B $1.3B $1.4B $1.5B $1.7B
Operating Income (Reported) $668.2M $283.2M $165.3M $126.5M $314M
Operating Income (Adjusted) $668.2M $283.2M $165.3M $126.5M $314M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.2B $6.1B $5.9B $5.9B $6.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $2.2B $2B $2.1B $2.3B
Gross Profit $4.9B $3.9B $3.9B $3.8B $4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $652.7M $43.7M $198.9M $316.6M --
Operating Expenses $2.5B $2.6B $2.8B $3B $2.9B
Operating Income $2.4B $1.3B $1.1B $768.1M $1.1B
 
Net Interest Expenses $260M $275.6M $429.2M $300.1M $71.9M
EBT. Incl. Unusual Items $2.2B $1.5B $1.1B -$245.6M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $469.3M $363.3M $286.3M -$92.2M $223.6M
Net Income to Company $1.7B $1.2B $799.7M -$153.4M $1.1B
 
Minority Interest in Earnings $329M $22.1M -$33.5M $23.4M $11.9M
Net Income to Common Excl Extra Items $1.7B $1.2B $799.7M -$153.4M $1.1B
 
Basic EPS (Cont. Ops) $2.55 $2.00 $1.31 -$0.92 $1.48
Diluted EPS (Cont. Ops) $2.53 $1.99 $1.30 -$0.92 $1.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.6B $1.5B $1.3B $950M $1.3B
EBIT $2.4B $1.3B $1.1B $768.1M $1.1B
 
Revenue (Reported) $7.2B $6.1B $5.9B $5.9B $6.3B
Operating Income (Reported) $2.4B $1.3B $1.1B $768.1M $1.1B
Operating Income (Adjusted) $2.4B $1.3B $1.1B $768.1M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.5B $4.5B $4.4B $4.5B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $1.6B $1.5B $1.6B $1.7B
Gross Profit $3.7B $3B $2.9B $2.9B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $614.9M -$189.1M $40.2M $178.8M $139.8M
Operating Expenses $1.9B $1.8B $2.1B $2.3B $2.2B
Operating Income $1.8B $1.1B $769.4M $577.2M $908.8M
 
Net Interest Expenses $192.3M $212.5M $333.3M $283.3M $59.5M
EBT. Incl. Unusual Items $1.8B $857.3M $695.6M $687.9M $966M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $400.4M $232.6M $196.7M $174.2M $144.9M
Net Income to Company $1.4B $624.7M $498.9M $513.7M $821.1M
 
Minority Interest in Earnings $268.5M -$49M -$87.3M $7.4M $41.7M
Net Income to Common Excl Extra Items $1.4B $624.7M $498.9M $513.7M $821.1M
 
Basic EPS (Cont. Ops) $2.09 $1.08 $0.90 $0.72 $1.02
Diluted EPS (Cont. Ops) $2.07 $1.08 $0.89 $0.72 $1.01
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $1.9B $1.3B $905.8M $712.7M $1B
EBIT $1.8B $1.1B $769.4M $577.2M $908.8M
 
Revenue (Reported) $5.5B $4.5B $4.4B $4.5B $4.8B
Operating Income (Reported) $1.8B $1.1B $769.4M $577.2M $908.8M
Operating Income (Adjusted) $1.8B $1.1B $769.4M $577.2M $908.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.9B $2.2B $1.5B $1.9B $1.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $916.6M $1.3B $1B $951.6M $1.1B
Inventory -- -- -- -- --
Prepaid Expenses $149.2M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.9B $3.2B $2.3B $2.6B $2.2B
 
Property Plant And Equipment $839.5M $774.7M $921.9M $918.8M $814.3M
Long-Term Investments $8.7B $9.9B $9.5B $9.7B $8.7B
Goodwill $8.9B $8.9B $8.6B $8.7B $8.3B
Other Intangibles $7.3B $7.2B $7.1B $5.8B $5.7B
Other Long-Term Assets $8.1B $2.6B $1.5B $1.2B $1.1B
Total Assets $36.5B $32.7B $29.8B $28.9B $27B
 
Accounts Payable $348.9M $39.2M $59.6M $31.5M $30.6M
Accrued Expenses $384.2M $655.7M $606.5M $567.5M $584.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.8B $2B $1.8B $1.8B $1.9B
 
Long-Term Debt $9B $9.6B $8.5B $9B $7.5B
Capital Leases -- -- -- -- --
Total Liabilities $21.5B $16B $12.9B $13B $11.3B
 
Common Stock $113.2M $113.2M $113.2M $113.2M $113.2M
Other Common Equity Adj -$404.5M -$441.5M -$942.4M -$801.8M -$1B
Common Equity $10.4B $11.5B $11.2B $10.6B $10.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $658.9M $1.2B $1.6B $1.3B $1.1B
Total Equity $15B $16.7B $16.8B $15.9B $15.7B
 
Total Liabilities and Equity $36.5B $32.7B $29.8B $28.9B $27B
Cash and Short Terms $1.9B $2.2B $1.5B $1.9B $1.5B
Total Debt $9B $9.6B $8.5B $9B $7.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.3B $1.2B $1.6B $1.6B $1.5B
Short Term Investments $906.4M -- -- -- --
Accounts Receivable, Net $993.8M $879.8M $903.3M $1B --
Inventory -- -- -- -- --
Prepaid Expenses $144.8M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.4B $1.9B $2.2B $2.4B $2.3B
 
Property Plant And Equipment $512.5M $504M $586.2M $580.3M $387.7M
Long-Term Investments $9.8B $9.4B $9.5B $8.8B $9.8B
Goodwill $8.9B $8.4B $8.6B $8.7B --
Other Intangibles $7.2B $7.1B $7.1B $5.8B --
Other Long-Term Assets $2.7B $1.7B $1.2B $884M --
Total Assets $32.8B $29.3B $29.4B $27.5B $28.4B
 
Accounts Payable $1.4B $1.3B $1.3B $1.5B --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.5B $2B $2B $2.3B $2.4B
 
Long-Term Debt $9.3B $8B $8.5B $7.5B $8.4B
Capital Leases -- -- -- -- --
Total Liabilities $16.5B $12.8B $12.8B $11.6B $13.6B
 
Common Stock $113.2M $113.2M $113.2M $113.2M $113.2M
Other Common Equity Adj -$477.3M -$1.1B -$960.6M -$736.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2B $1.6B $1.3B $1.2B $786.7M
Total Equity $16.3B $16.5B $16.6B $15.9B $14.8B
 
Total Liabilities and Equity $32.8B $29.3B $29.4B $27.5B $28.4B
Cash and Short Terms $2.3B $1.2B $1.6B $1.6B $1.5B
Total Debt $9.3B $8B $8.5B $7.5B $8.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $807.5M $2B $925.5M -$168.2M $752.4M
Depreciation & Amoritzation $203.5M $205.3M $195.3M $182.8M $179.6M
Stock-Based Compensation $188.5M $140.1M $106.2M $114.6M $104.6M
Change in Accounts Receivable $3.7B $5.6B $912.8M $448.7M $319.7M
Change in Inventories -- -- -- -- --
Cash From Operations $1B $1.5B $1.1B $1.3B $1.4B
 
Capital Expenditures $115M $108.8M $192.9M $164.3M $69.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$676.8M -$1.2B -$795M -$249M -$103.1M
 
Dividends Paid (Ex Special Dividend) $594.2M $544.5M $571.6M $594.7M $608.3M
Special Dividend Paid
Long-Term Debt Issued $1.3B $3.4B $30.1M $703M $3.8B
Long-Term Debt Repaid -$791.1M -$2.5B -$605.1M -$451.8M -$4.7B
Repurchase of Common Stock $47.1M $60.9M $244.7M $187.5M $79.3M
Other Financing Activities -$121.5M $117.5M $424.4M -$54.4M -$51.1M
Cash From Financing -$285.9M $117.3M -$966.9M -$585.4M -$1.7B
 
Beginning Cash (CF) $1.8B $2.1B $1.4B $1.9B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $132.6M $307.8M -$713M $497.5M -$435.6M
Ending Cash (CF) $2B $2.4B $647.4M $2.5B $1B
 
Levered Free Cash Flow $927M $1.3B $929.7M $1.1B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $545.6M $168.3M $168.7M $103.6M $356.4M
Depreciation & Amoritzation $51M $47.9M $42.2M $44M $38.3M
Stock-Based Compensation $33.2M $26M $23.9M $51M $20.9M
Change in Accounts Receivable $1.2B $212.6M $106.5M -$32.4M -$97.1M
Change in Inventories -- -- -- -- --
Cash From Operations $530.8M $606.6M $562.3M $548.3M $576.9M
 
Capital Expenditures $26M $62.7M $39.2M $28.4M $19.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$294.2M -$196.8M -$141.7M -$82M -$225.5M
 
Dividends Paid (Ex Special Dividend) $138M $144.9M $149.3M $154.5M $139.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $614M -$215.2M $293.3M $527.5M --
Long-Term Debt Repaid -$99.8M -$1.1M -$288.4M -$720.4M --
Repurchase of Common Stock $10.5M $5.7M $3.9M $30.2M $1.2B
Other Financing Activities -$6.6M $101.1M $22.8M -$31.5M --
Cash From Financing $359.1M -$265.8M -$125.5M -$409.1M -$310.1M
 
Beginning Cash (CF) $2.3B $1.2B $1.6B $1.6B $1.5B
Foreign Exchange Rate Adjustment -$23.3M -$154.8M -$27.1M $40.9M -$9.4M
Additions / Reductions $572.4M -$10.8M $268M $98.1M $31.9M
Ending Cash (CF) $2.9B $1.1B $1.8B $1.8B $1.5B
 
Levered Free Cash Flow $504.8M $543.9M $523.1M $519.9M $557.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7B $1.2B $799.7M -$153.4M $1.1B
Depreciation & Amoritzation $208.1M $197.1M $185M $181.9M $164M
Stock-Based Compensation $156.3M $117.2M $116.8M $111.4M $73.9M
Change in Accounts Receivable $6.2B $1.1B $694.4M $310.5M -$168.8M
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $975M $1.4B $1.4B $1.3B
 
Capital Expenditures $114.6M $155.4M $197.1M $116.4M $53.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$623.5M -$1.2B -$462.3M $12.8M -$546.6M
 
Dividends Paid (Ex Special Dividend) $537.2M $564.7M $590.2M $605.7M $594.9M
Special Dividend Paid
Long-Term Debt Issued $2.8B $713.6M $520.9M $2.4B --
Long-Term Debt Repaid -$2B -$1.1B -$317.3M -$3.1B --
Repurchase of Common Stock $64.5M $242.9M $187.7M $57.7M $1.3B
Other Financing Activities -$161.7M $836.8M -$68.9M -$13M --
Cash From Financing -$41.4M -$695.7M -$643.2M -$1.4B -$898.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1B -$1.2B $433.1M $84.3M -$115.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B $819.6M $1.2B $1.3B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4B $624.7M $498.9M $513.7M $821.1M
Depreciation & Amoritzation $154.9M $146.7M $136.4M $135.5M $119.9M
Stock-Based Compensation $106M $83.1M $93.7M $90.5M $59.8M
Change in Accounts Receivable $5.3B $721.9M $503.5M $365.3M -$123.2M
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $696.1M $965.5M $1.1B $990.7M
 
Capital Expenditures $73.2M $119.8M $124M $76.1M $60.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$669.5M -$694.4M -$361.7M -$99.9M -$543.4M
 
Dividends Paid (Ex Special Dividend) $406.5M $426.7M $445.3M $456.3M $442.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.8B $54.3M $545.1M $2.3B $4.7B
Long-Term Debt Repaid -$2B -$603.9M -$316.1M -$3B -$3.4B
Repurchase of Common Stock $58.1M $240.1M $183.1M $53.3M $1.2B
Other Financing Activities -$301.7M $417.6M -$75.7M -$34.3M -$26.1M
Cash From Financing $14.2M -$798.8M -$475.1M -$1.3B -$505.6M
 
Beginning Cash (CF) $5.6B $4B $4.1B $4.6B $4.9B
Foreign Exchange Rate Adjustment -$37.7M -$228M -$7.7M $18.5M $86.1M
Additions / Reductions $478.9M -$1B $121M -$292.2M $27.8M
Ending Cash (CF) $6.1B $2.7B $4.2B $4.3B $5B
 
Levered Free Cash Flow $1.1B $576.3M $841.5M $982.2M $930M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock