Financhill
Sell
42

IVZ Quote, Financials, Valuation and Earnings

Last price:
$17.18
Seasonality move :
4.38%
Day range:
$16.64 - $17.49
52-week range:
$14.16 - $18.94
Dividend yield:
4.7%
P/E ratio:
--
P/S ratio:
1.34x
P/B ratio:
0.73x
Volume:
8.5M
Avg. volume:
3.4M
1-year change:
1.46%
Market cap:
$7.8B
Revenue:
$5.7B
EPS (TTM):
-$0.92
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $6.1B $6.1B $6.9B $6B $5.7B
Revenue Growth (YoY) 15.12% 0.46% 12.19% -12.27% -5.5%
 
Cost of Revenues $3.6B $3.8B $4.1B $3.6B $3.7B
Gross Profit $2.5B $2.4B $2.8B $2.4B $2B
Gross Profit Margin 41.11% 38.89% 41.1% 40.3% 35.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $539.8M $564.1M $522.7M $495.1M $553.8M
Other Inc / (Exp) -$348.4M -$73.3M $847.7M -$30.4M $178M
Operating Expenses $1.1B $1.1B $1.1B $1.1B $2.4B
Operating Income $1.4B $1.3B $1.7B $1.3B -$393.2M
 
Net Interest Expenses $107.2M $108.8M $69.5M $60.8M $22.7M
EBT. Incl. Unusual Items $972.9M $1.1B $2.5B $1.2B -$237.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $235.1M $261.6M $531.1M $322.2M -$69.7M
Net Income to Company $737.8M $807.5M $2B $925.5M -$168.2M
 
Minority Interest in Earnings -$49.5M -$45.9M -$339.6M -$4.8M $71.3M
Net Income to Common Excl Extra Items $688.3M $761.6M $1.6B $920.7M -$96.9M
 
Basic EPS (Cont. Ops) $1.29 $1.14 $3.01 $1.50 -$0.73
Diluted EPS (Cont. Ops) $1.28 $1.13 $2.99 $1.49 -$0.73
Weighted Average Basic Share $437.8M $459.5M $462.8M $457.5M $454.8M
Weighted Average Diluted Share $440.5M $462.5M $465.4M $459.5M $456.2M
 
EBITDA $1.3B $1.4B $2.8B $1.5B $1.1B
EBIT $1.1B $1.2B $2.6B $1.3B -$167.4M
 
Revenue (Reported) $6.1B $6.1B $6.9B $6B $5.7B
Operating Income (Reported) $1.4B $1.3B $1.7B $1.3B -$393.2M
Operating Income (Adjusted) $1.1B $1.2B $2.6B $1.3B -$167.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $1.8B $1.4B $1.4B $1.5B
Revenue Growth (YoY) -12.96% 16.85% -17.39% -0.26% 5.09%
 
Cost of Revenues $925.3M $1B $872.1M $926.7M $1.1B
Gross Profit $572.3M $726.9M $573.6M $515.3M $390.4M
Gross Profit Margin 38.22% 41.54% 39.68% 35.74% 25.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $105.3M $125.3M $76.3M $165.2M $159.7M
Other Inc / (Exp) $94M $254.7M -$79.2M $8.8M $47.1M
Operating Expenses $248.5M $275.1M $224M $287.6M $289.9M
Operating Income $323.8M $451.8M $349.6M $227.7M $100.5M
 
Net Interest Expenses $31.2M $21.2M $15.3M $6.5M $2.5M
EBT. Incl. Unusual Items $386.6M $685.3M $255.1M $230M $145.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $91.9M $139.7M $86.8M $61.3M $41.5M
Net Income to Company $294.7M $545.6M $168.3M $168.7M $103.6M
 
Minority Interest in Earnings -$43.8M -$156.3M $68.3M $21.9M $10.6M
Net Income to Common Excl Extra Items $250.9M $389.3M $236.6M $190.6M $114.2M
 
Basic EPS (Cont. Ops) $0.42 $0.71 $0.39 $0.29 $0.12
Diluted EPS (Cont. Ops) $0.41 $0.71 $0.39 $0.29 $0.12
Weighted Average Basic Share $461.1M $463.3M $457M $451.7M $454.9M
Weighted Average Diluted Share $463.5M $466M $459.5M $453.1M $455.6M
 
EBITDA $472M $759.4M $321.6M $289.5M $202.5M
EBIT $420.4M $708.4M $273.7M $247.3M $158.5M
 
Revenue (Reported) $1.5B $1.8B $1.4B $1.4B $1.5B
Operating Income (Reported) $323.8M $451.8M $349.6M $227.7M $100.5M
Operating Income (Adjusted) $420.4M $708.4M $273.7M $247.3M $158.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.3B $6.8B $6.4B $5.7B $5.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $4.1B $3.7B $3.7B $4B
Gross Profit $2.5B $2.7B $2.7B $2.1B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $610.3M $482M $510.9M $606.2M $606.3M
Other Inc / (Exp) -$165.9M $652.7M $43.7M $198.9M $316.6M
Operating Expenses $1.2B $1.1B $1.1B $1.1B $2.5B
Operating Income $1.3B $1.6B $1.6B $914.1M -$555.4M
 
Net Interest Expenses $114.1M $83.2M $62.6M $27M $6.8M
EBT. Incl. Unusual Items $992.4M $2.2B $1.5B $1.1B -$245.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $273.1M $469.3M $363.3M $286.3M -$92.2M
Net Income to Company $719.3M $1.7B $1.2B $799.7M -$153.4M
 
Minority Interest in Earnings $11M -$329M -$22.1M $33.5M -$23.4M
Net Income to Common Excl Extra Items $730.3M $1.4B $1.2B $833.2M -$176.8M
 
Basic EPS (Cont. Ops) $1.09 $2.55 $2.01 $1.31 -$0.92
Diluted EPS (Cont. Ops) $1.07 $2.54 $2.00 $1.31 -$0.92
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.3B $2.5B $1.8B $1.3B $1.2B
EBIT $1.1B $2.3B $1.6B $1.2B -$183.2M
 
Revenue (Reported) $6.3B $6.8B $6.4B $5.7B $5.9B
Operating Income (Reported) $1.3B $1.6B $1.6B $914.1M -$555.4M
Operating Income (Adjusted) $1.1B $2.3B $1.6B $1.2B -$183.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.5B $5.1B $4.6B $4.3B $4.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3.1B $2.7B $2.8B $3B
Gross Profit $1.8B $2.1B $1.9B $1.5B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $447.6M $365.5M $353.7M $464.8M $517.3M
Other Inc / (Exp) -$111.1M $614.9M -$189.1M $40.2M $178.8M
Operating Expenses $880.6M $803.7M $798.3M $837.6M $904.2M
Operating Income $874M $1.3B $1.1B $682.6M $520.4M
 
Net Interest Expenses $93.5M $67.9M $61M $27.2M $11.3M
EBT. Incl. Unusual Items $669.4M $1.8B $857.3M $695.6M $687.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $192.7M $400.4M $232.6M $196.7M $174.2M
Net Income to Company $476.7M $1.4B $624.7M $498.9M $513.7M
 
Minority Interest in Earnings $14.6M -$268.5M $49M $87.3M -$7.4M
Net Income to Common Excl Extra Items $491.3M $1.1B $673.7M $586.2M $506.3M
 
Basic EPS (Cont. Ops) $0.69 $2.09 $1.09 $0.90 $0.72
Diluted EPS (Cont. Ops) $0.68 $2.08 $1.08 $0.90 $0.72
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $924.6M $2B $1.1B $885.7M $869M
EBIT $774.3M $1.9B $924.9M $749.3M $733.5M
 
Revenue (Reported) $4.5B $5.1B $4.6B $4.3B $4.5B
Operating Income (Reported) $874M $1.3B $1.1B $682.6M $520.4M
Operating Income (Adjusted) $774.3M $1.9B $924.9M $749.3M $733.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.7B $1.7B $2.1B $1.4B $1.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1B $916.6M $1.3B $1B $951.6M
Inventory -- -- -- -- --
Prepaid Expenses $144M $149.2M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3B $2.9B $3.5B $2.4B $2.9B
 
Property Plant And Equipment $583.5M $563.8M $518.1M $561.1M $599.5M
Long-Term Investments $8.6B $8.7B $10B $9B $9.2B
Goodwill $8.5B $8.9B $8.9B $8.6B $8.7B
Other Intangibles $7.4B $7.3B $7.2B $7.1B $5.8B
Other Long-Term Assets $11.3B $8.1B $2.6B $1.5B $1.2B
Total Assets $39.4B $36.5B $32.7B $29.8B $28.9B
 
Accounts Payable $414.6M $348.9M $39.2M $59.6M $31.5M
Accrued Expenses $403.9M $384.2M $655.7M $606.5M $567.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.4B $8.8B $2.8B $1.5B $1.3B
 
Long-Term Debt $8.3B $8.8B $9.4B $8.1B $8.6B
Capital Leases -- -- -- -- --
Total Liabilities $24.7B $21.5B $16B $12.9B $13B
 
Common Stock $4.1B $4.1B $4.1B $4.1B $4.1B
Other Common Equity Adj -$587.3M -$404.5M -$441.5M -$942.4M -$801.8M
Common Equity $9.9B $10.4B $11.5B $11.2B $10.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $839.3M $658.9M $1.2B $1.6B $1.3B
Total Equity $14.7B $15B $16.7B $16.8B $15.9B
 
Total Liabilities and Equity $39.4B $36.5B $32.7B $29.8B $28.9B
Cash and Short Terms $1.7B $1.7B $2.1B $1.4B $1.9B
Total Debt $8.3B $8.8B $9.4B $8.1B $8.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.3B $2.3B $1.2B $1.6B $1.6B
Short Term Investments $769.8M $906.4M -- -- --
Accounts Receivable, Net $864M $993.8M $879.8M $903.3M $1B
Inventory -- -- -- -- --
Prepaid Expenses $132.2M $144.8M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.4B $4.6B $2.1B $2.5B $2.7B
 
Property Plant And Equipment $551.1M $512.5M $504M $586.2M $580.3M
Long-Term Investments $7.7B $8.9B $8.8B $9.1B $8.4B
Goodwill $8.7B $8.9B $8.4B $8.6B $8.7B
Other Intangibles $7.3B $7.2B $7.1B $7.1B $5.8B
Other Long-Term Assets $8.3B $2.7B $1.7B $1.2B $884M
Total Assets $36B $32.8B $29.3B $29.4B $27.5B
 
Accounts Payable $1.8B $1.4B $1.3B $1.3B $1.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.7B $3.9B $2.1B $1.7B $1.5B
 
Long-Term Debt $8.7B $9.3B $8B $8.5B $7.5B
Capital Leases -- -- -- -- --
Total Liabilities $21.5B $16.5B $12.8B $12.8B $11.6B
 
Common Stock $4.1B $4.1B $4.1B $4.1B $4.1B
Other Common Equity Adj -$647.9M -$477.3M -$1.1B -$960.6M -$736.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $644.8M $1.2B $1.6B $1.3B $1.2B
Total Equity $14.6B $16.3B $16.5B $16.6B $15.9B
 
Total Liabilities and Equity $36B $32.8B $29.3B $29.4B $27.5B
Cash and Short Terms $2.1B $3.2B $1.2B $1.6B $1.6B
Total Debt $8.7B $9.3B $8B $8.5B $7.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $737.8M $807.5M $2B $925.5M -$168.2M
Depreciation & Amoritzation $177.6M $203.5M $205.3M $195.3M $182.8M
Stock-Based Compensation $207.5M $188.5M $140.1M $106.2M $114.6M
Change in Accounts Receivable $934.3M $3.7B $5.6B $912.8M $448.7M
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $1.2B $1.1B $703.2M $1.3B
 
Capital Expenditures $124.3M $115M $108.8M $192.9M $164.3M
Cash Acquisitions $290.5M -- -- -- --
Cash From Investing -$1.4B -$859.6M -$847.9M -$375.6M -$244.3M
 
Dividends Paid (Ex Special Dividend) -$652.7M -$594.2M -$544.5M -$571.6M -$594.7M
Special Dividend Paid
Long-Term Debt Issued $3.3B $1.3B $3.4B $30.1M $703M
Long-Term Debt Repaid -$1.8B -$791.1M -$2.5B -$605.1M -$451.8M
Repurchase of Common Stock -$469.8M -$47.1M -$60.9M -$244.7M -$187.5M
Other Financing Activities $125.4M -$121.5M $117.5M $424.4M -$54.4M
Cash From Financing $201.3M -$285.9M $117.3M -$966.9M -$585.4M
 
Beginning Cash (CF) $1.8B $1.7B $1.8B $2.1B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$114.9M $84.8M $347.5M -$639.3M $471.1M
Ending Cash (CF) $1.7B $1.8B $2.1B $1.4B $1.9B
 
Levered Free Cash Flow $992.3M $1.1B $969.3M $510.3M $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $294.7M $545.6M $168.3M $168.7M $103.6M
Depreciation & Amoritzation $51.6M $51M $47.9M $42.2M $44M
Stock-Based Compensation $43M $33.2M $26M $23.9M $51M
Change in Accounts Receivable $409.2M $1.2B $212.6M $106.5M -$32.4M
Change in Inventories -- -- -- -- --
Cash From Operations $401.8M $601M $492M $354.1M $438.4M
 
Capital Expenditures $26.4M $26M $62.7M $39.2M $28.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$86M -$364.4M -$82.2M $66.5M $27.9M
 
Dividends Paid (Ex Special Dividend) -$130.6M -$138M -$144.9M -$149.3M -$154.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $143.7M $614M -$215.2M $293.3M $527.5M
Long-Term Debt Repaid -$87.3M -$99.8M -$1.1M -$288.4M -$720.4M
Repurchase of Common Stock -$5.8M -$10.5M -$5.7M -$3.9M -$30.2M
Other Financing Activities $14M -$6.6M $101.1M $22.8M -$31.5M
Cash From Financing -$301.6M $359.1M -$265.8M -$125.5M -$409.1M
 
Beginning Cash (CF) $1.3B $1.7B $1.1B $1.3B $1.5B
Foreign Exchange Rate Adjustment $35.3M -$23.3M -$50.8M -$27.1M $40.9M
Additions / Reductions $14.2M $595.7M $144M $295.1M $57.2M
Ending Cash (CF) $1.3B $2.3B $1.2B $1.6B $1.6B
 
Levered Free Cash Flow $375.4M $575M $429.3M $314.9M $410M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $719.3M $1.7B $1.2B $799.7M -$153.4M
Depreciation & Amoritzation $202.8M $208.1M $197.1M $185M $181.9M
Stock-Based Compensation $186.9M $156.3M $117.2M $116.8M $111.4M
Change in Accounts Receivable $3.2B $6.2B $1.1B $694.4M $310.5M
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $1.6B $236M $1.1B $1.6B
 
Capital Expenditures $122.3M $114.6M $155.4M $197.1M $116.4M
Cash Acquisitions -$38.2M -- -- -- --
Cash From Investing -$1.5B -$618.7M -$497.8M -$120.3M -$176.3M
 
Dividends Paid (Ex Special Dividend) -$663.5M -$537.2M -$564.7M -$590.2M -$605.7M
Special Dividend Paid
Long-Term Debt Issued $2.6B $2.8B $713.6M $520.9M $2.4B
Long-Term Debt Repaid -$1.3B -$2B -$1.1B -$317.3M -$3.1B
Repurchase of Common Stock -$55.1M -$64.5M -$242.9M -$187.7M -$57.7M
Other Financing Activities -$218.2M -$161.7M $836.8M -$68.9M -$13M
Cash From Financing $111.2M -$41.4M -$695.7M -$643.2M -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$271.3M $989.3M -$957.5M $286.5M $31.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $987.7M $1.5B $80.6M $852.9M $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $476.7M $1.4B $624.7M $498.9M $513.7M
Depreciation & Amoritzation $150.3M $154.9M $146.7M $136.4M $135.5M
Stock-Based Compensation $138.2M $106M $83.1M $93.7M $90.5M
Change in Accounts Receivable $2.8B $5.3B $721.9M $503.5M $365.3M
Change in Inventories -- -- -- -- --
Cash From Operations $662.7M $1.1B $239.7M $586.5M $873.1M
 
Capital Expenditures $73.6M $73.2M $119.8M $124M $76.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$829M -$588.1M -$238M $17.3M $85.3M
 
Dividends Paid (Ex Special Dividend) -$463.5M -$406.5M -$426.7M -$445.3M -$456.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B $2.8B $54.3M $545.1M $2.3B
Long-Term Debt Repaid -$773.4M -$2B -$603.9M -$316.1M -$3B
Repurchase of Common Stock -$40.7M -$58.1M -$240.1M -$183.1M -$53.3M
Other Financing Activities -$261.5M -$301.7M $417.6M -$75.7M -$34.3M
Cash From Financing -$230.3M $14.2M -$798.8M -$475.1M -$1.3B
 
Beginning Cash (CF) $4.2B $5.4B $4.9B $3.9B $4.9B
Foreign Exchange Rate Adjustment $6.9M -$37.7M -$124M -$7.7M $18.5M
Additions / Reductions -$396.6M $507.9M -$797.1M $128.7M -$310.7M
Ending Cash (CF) $3.8B $5.8B $4B $4.1B $4.6B
 
Levered Free Cash Flow $589.1M $1B $119.9M $462.5M $797M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.15% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 12.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock