Financhill
Sell
46

HUM Quote, Financials, Valuation and Earnings

Last price:
$266.53
Seasonality move :
-2.79%
Day range:
$265.00 - $274.72
52-week range:
$206.87 - $315.35
Dividend yield:
1.33%
P/E ratio:
24.96x
P/S ratio:
0.25x
P/B ratio:
1.73x
Volume:
1.1M
Avg. volume:
1.1M
1-year change:
-6.54%
Market cap:
$32B
Revenue:
$117.8B
EPS (TTM):
$10.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $77.2B $83.6B $92.9B $106.4B $117.8B
Revenue Growth (YoY) 18.88% 8.37% 11.09% 14.55% 10.68%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$5B -$3.7B -$4.2B -$4.1B -$2.8B
Operating Income $5B $3.7B $4.2B $4.1B $2.8B
 
Net Interest Expenses $283M $326M $401M $493M $660M
EBT. Incl. Unusual Items $4.6B $3.4B $3.6B $3.4B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3B $485M $762M $836M $413M
Net Income to Company $3.4B $2.9B $2.8B $2.5B $1.2B
 
Minority Interest in Earnings -- $1M -$4M -$5M $7M
Net Income to Common Excl Extra Items $3.4B $2.9B $2.8B $2.5B $1.2B
 
Basic EPS (Cont. Ops) $25.47 $22.79 $22.20 $20.09 $10.01
Diluted EPS (Cont. Ops) $25.31 $22.67 $22.08 $20.00 $9.99
Weighted Average Basic Share $132.2M $128.7M $126.4M $123.9M $120.6M
Weighted Average Diluted Share $133M $129.4M $127.1M $124.4M $120.9M
 
EBITDA -- -- -- -- --
EBIT $4.6B $3.4B $3.6B $3.4B $1.7B
 
Revenue (Reported) $77.2B $83.6B $92.9B $106.4B $117.8B
Operating Income (Reported) $5B $3.7B $4.2B $4.1B $2.8B
Operating Income (Adjusted) $4.6B $3.4B $3.6B $3.4B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.8B $22.8B $26.4B $29.4B $32.6B
Revenue Growth (YoY) 8.37% 4.79% 15.9% 11.26% 11.06%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$1.7B -$1.3B -$1.3B -$728M -$400M
Operating Income $1.7B $1.3B $1.3B $728M $400M
 
Net Interest Expenses $88M $102M $114M $169M $168M
EBT. Incl. Unusual Items $1.6B $1.3B $1.1B $651M $134M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $120M $107M $256M $155M -$86M
Net Income to Company $1.5B $1.2B $830M $480M --
 
Minority Interest in Earnings -- -$2M -$2M -- -$1M
Net Income to Common Excl Extra Items $1.5B $1.2B $830M $480M $194M
 
Basic EPS (Cont. Ops) $11.91 $9.44 $6.74 $3.99 $1.62
Diluted EPS (Cont. Ops) $11.84 $9.38 $6.71 $3.97 $1.62
Weighted Average Basic Share $128.5M $126.6M $123.4M $120.4M $120.3M
Weighted Average Diluted Share $129.3M $127.4M $124M $120.8M $120.7M
 
EBITDA -- -- -- -- --
EBIT $1.6B $1.3B $1.1B $651M $134M
 
Revenue (Reported) $21.8B $22.8B $26.4B $29.4B $32.6B
Operating Income (Reported) $1.7B $1.3B $1.3B $728M $400M
Operating Income (Adjusted) $1.6B $1.3B $1.1B $651M $134M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $82.1B $91.5B $102.4B $115B $126.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$3.8B -$3.8B -$4.5B -$2.8B -$3B
Operating Income $3.8B $3.8B $4.5B $2.8B $3B
 
Net Interest Expenses $307M $384M $455M $642M $649M
EBT. Incl. Unusual Items $3B $3.6B $3.9B $2B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $358M $769M $853M $554M $283M
Net Income to Company $2.7B $2.8B $3B $1.4B --
 
Minority Interest in Earnings -- -- -$9M -$2M $5M
Net Income to Common Excl Extra Items $2.7B $2.8B $3B $1.4B $1.3B
 
Basic EPS (Cont. Ops) $20.83 $22.16 $24.23 $11.33 $10.70
Diluted EPS (Cont. Ops) $20.71 $22.05 $24.12 $11.29 $10.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $3B $3.6B $3.9B $2B $1.7B
 
Revenue (Reported) $82.1B $91.5B $102.4B $115B $126.4B
Operating Income (Reported) $3.8B $3.8B $4.5B $2.8B $3B
Operating Income (Adjusted) $3B $3.6B $3.9B $2B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $63.1B $70.4B $79.9B $88.5B $97.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$4.1B -$3.8B -$4.4B -$3.1B -$3.5B
Operating Income $4.1B $3.8B $4.4B $3.1B $3.5B
 
Net Interest Expenses $235M $293M $347M $496M $485M
EBT. Incl. Unusual Items $3.4B $3.6B $4B $2.6B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $536M $820M $911M $629M $499M
Net Income to Company $2.9B $2.8B $3B $1.9B $1.8B
 
Minority Interest in Earnings -- -$1M -$6M -$3M -$5M
Net Income to Common Excl Extra Items $2.9B $2.8B $3B $1.9B $2B
 
Basic EPS (Cont. Ops) $22.90 $22.27 $24.35 $15.75 $16.45
Diluted EPS (Cont. Ops) $22.78 $22.16 $24.24 $15.71 $16.42
Weighted Average Basic Share $386.1M $380M $373M $361.8M $361.5M
Weighted Average Diluted Share $388.2M $381.9M $374.7M $362.7M $362.3M
 
EBITDA -- -- -- -- --
EBIT $3.4B $3.6B $4B $2.6B $2.6B
 
Revenue (Reported) $63.1B $70.4B $79.9B $88.5B $97.1B
Operating Income (Reported) $4.1B $3.8B $4.4B $3.1B $3.5B
Operating Income (Adjusted) $3.4B $3.6B $4B $2.6B $2.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.7B $3.4B $5.1B $4.7B $2.2B
Short Term Investments $12.6B $13.2B $13.9B $16.6B $18.2B
Accounts Receivable, Net $1.1B $1.8B $1.7B $2B $2.7B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $23.6B $24.9B $26.2B $30B $29.8B
 
Property Plant And Equipment $2.8B $3.8B $3.7B $3.5B $3B
Long-Term Investments -$11.8B -$12.6B -$13.5B -$16.3B -$17.9B
Goodwill $4.4B $11.1B $9.1B $9.6B $9.6B
Other Intangibles $329M $2.6B $1.8B $1.7B $1.4B
Other Long-Term Assets -- -- -- -- --
Total Assets $35.1B $44.7B $43.7B $46.9B $46.3B
 
Accounts Payable $4B $4.5B $5.2B $6.6B $5.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $500M -- $577M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.4B $15.3B $17.2B $18.9B $16.9B
 
Long-Term Debt $6.4B $11.1B $9.5B $10.7B $11.5B
Capital Leases -- -- -- -- --
Total Liabilities $21.3B $28.6B $28.4B $30.6B $29.9B
 
Common Stock $33M $33M $33M $33M $33M
Other Common Equity Adj $391M $42M -$1.3B -$999M -$1.1B
Common Equity $13.7B $16.1B $15.3B $16.3B $16.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $23M $59M $56M $70M
Total Equity $13.7B $16.1B $15.4B $16.3B $16.4B
 
Total Liabilities and Equity $35.1B $44.7B $43.7B $46.9B $46.3B
Cash and Short Terms $17.2B $16.6B $18.9B $21.3B $20.4B
Total Debt $6.5B $11.3B $9.7B $10.8B $11.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.3B $13.6B $15.1B $5.1B $5.4B
Short Term Investments $13.7B $13.1B $15.1B $19B --
Accounts Receivable, Net $1.9B $1.6B $1.8B $2.1B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $25.8B $33.7B $38.3B $32.9B $32.8B
 
Property Plant And Equipment $2.9B $3.2B $3.3B $2.7B $2.3B
Long-Term Investments $143M $738M $762M $729M $623M
Goodwill $10.8B $9.1B $9.5B $9.6B --
Other Intangibles $2.7B $1.8B -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $45.3B $50.8B $55.9B $50B $49.7B
 
Accounts Payable $5B $6.8B $7.6B $5.9B $5.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15B $25.1B $27.8B $18.7B $16.2B
 
Long-Term Debt $11.5B $7.8B $9.5B $11.9B $12.6B
Capital Leases -- -- -- -- --
Total Liabilities $29B $34.4B $38.9B $32.4B $31.1B
 
Common Stock $33M $33M $33M $33M $33M
Other Common Equity Adj $145M -$1.5B -$1.5B -$653M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $22M $63M $55M $59M $60M
Total Equity $16.3B $16.3B $17B $17.6B $18.6B
 
Total Liabilities and Equity $45.3B $50.8B $55.9B $50B $49.7B
Cash and Short Terms $18B $26.7B $30.3B $24.1B --
Total Debt $11.5B $7.8B $9.5B $11.9B $12.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.4B $2.9B $2.8B $2.5B $1.2B
Depreciation & Amoritzation $616M $713M $845M $917M $968M
Stock-Based Compensation $181M $180M $216M $175M $207M
Change in Accounts Receivable -$85M -$280M -$54M -$337M -$669M
Change in Inventories -- -- -- -- --
Cash From Operations $5.6B $2.3B $4.6B $4B $3B
 
Capital Expenditures $964M $1.3B $1.1B $1B $575M
Cash Acquisitions $709M $4.2B $337M $233M $89M
Cash From Investing -$3.1B -$6.6B -$1B -$3.5B -$3B
 
Dividends Paid (Ex Special Dividend) $323M $354M $392M $431M $431M
Special Dividend Paid
Long-Term Debt Issued $2.1B $5.8B $2B $2.9B $2.2B
Long-Term Debt Repaid -$1.4B -$2.1B -$3.4B -$2.4B -$2B
Repurchase of Common Stock $1.8B $79M $2.1B $1.6B $817M
Other Financing Activities -$890M -$310M $2B $725M -$1.9B
Cash From Financing -$2B $3B -$1.9B -$856M -$2.5B
 
Beginning Cash (CF) $4.7B $3.4B $5.1B $4.7B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $619M -$1.3B $1.7B -$367M -$2.5B
Ending Cash (CF) $5.3B $2.1B $6.7B $4.3B -$252M
 
Levered Free Cash Flow $4.7B $946M $3.5B $3B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5B $1.2B $830M $480M --
Depreciation & Amoritzation $181M $214M $235M $243M $204M
Stock-Based Compensation $48M $80M $53M $53M $83M
Change in Accounts Receivable $991M $1.7B -$395M $1.9B --
Change in Inventories -- -- -- -- --
Cash From Operations $2.8B $8.5B $1.3B $1.9B $971M
 
Capital Expenditures $326M $288M $234M $130M $135M
Cash Acquisitions $3.6B $126M $34M $20M $4M
Cash From Investing -$4.3B $1.7B -$585M -$1.5B $980M
 
Dividends Paid (Ex Special Dividend) $90M $100M $109M $107M $107M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.5B -$65M -- -- --
Long-Term Debt Repaid -$150M -$1.6B -$1.4B $881M --
Repurchase of Common Stock $3M $4M $379M $2M --
Other Financing Activities -$588M $709M -$1.3B -$568M --
Cash From Financing $2.3B -$1.8B -$1.7B -$770M -$603M
 
Beginning Cash (CF) $4.3B $13.6B $15.1B $5.1B $5.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $926M $8.3B -$1.1B -$385M $1.3B
Ending Cash (CF) $5.2B $21.9B $14.1B $4.7B $6.7B
 
Levered Free Cash Flow $2.5B $8.2B $1B $1.7B $836M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.7B $2.8B $3B $1.4B --
Depreciation & Amoritzation $679M $822M $896M $966M $870M
Stock-Based Compensation $184M $221M $185M $186M $247M
Change in Accounts Receivable -$297M $25M -$191M -$320M --
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $9.6B $6B -$3.6B $2B
 
Capital Expenditures $1.2B $1.2B $979M $704M $498M
Cash Acquisitions $4B $521M $267M $47M $57M
Cash From Investing -$6.5B -$96M -$3.6B -$3.8B $1.6B
 
Dividends Paid (Ex Special Dividend) $347M $382M $421M $434M $429M
Special Dividend Paid
Long-Term Debt Issued $3.5B $3.1B $2.5B $3.9B --
Long-Term Debt Repaid -- -$3.9B -$3.6B -$261M --
Repurchase of Common Stock $1.8B $1.1B $2.1B $1.3B $158M
Other Financing Activities -$26M $2.9B $486M -$1.9B --
Cash From Financing $187M -$268M -$776M -$2.6B -$3.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7B $9.3B $1.6B -$10B $272M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4B $8.4B $5B -$4.3B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.9B $2.8B $3B $1.9B $1.8B
Depreciation & Amoritzation $519M $628M $679M $728M $630M
Stock-Based Compensation $132M $173M $142M $153M $193M
Change in Accounts Receivable -$294M $11M -$126M -$109M -$1.8B
Change in Inventories -- -- -- -- --
Cash From Operations $2.4B $9.7B $11.1B $3.5B $2.6B
 
Capital Expenditures $945M $862M $721M $421M $344M
Cash Acquisitions $4B $293M $223M $37M $5M
Cash From Investing -$6.5B $6M -$2.6B -$2.9B $1.6B
 
Dividends Paid (Ex Special Dividend) $263M $291M $320M $323M $321M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.5B $744M $1.2B $2.2B $1.5B
Long-Term Debt Repaid -$150M -$2B -$2.2B -$48M -$776M
Repurchase of Common Stock $36M $1B $1B $768M $109M
Other Financing Activities $579M $3.8B $2.3B -$381M -$874M
Cash From Financing $3.7B $444M $1.6B -$183M -$1B
 
Beginning Cash (CF) $11.6B $23.6B $45.1B $16.5B $13.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$369M $10.2B $10.1B $422M $3.2B
Ending Cash (CF) $11.2B $33.7B $55.2B $16.9B $16.8B
 
Levered Free Cash Flow $1.4B $8.9B $10.4B $3.1B $2.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoundHound AI Stock Go Up?
Why Did SoundHound AI Stock Go Up?

SoundHound AI (NASDAQ:SOUN) has moved higher in recent days, breaking…

Is Goldman Sachs Going to Go Up?
Is Goldman Sachs Going to Go Up?

Shares of financial giant Goldman Sachs (NYSE:GS) have soared by…

How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
69
INTC alert for Jan 23

Intel Corp. [INTC] is down 17.01% over the past day.

Buy
70
BNR alert for Jan 23

Burning Rock Biotech Ltd. [BNR] is down 12.81% over the past day.

Buy
80
MTRN alert for Jan 23

Materion Corp. [MTRN] is down 9.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock