Financhill
Sell
32

HSY Quote, Financials, Valuation and Earnings

Last price:
$170.33
Seasonality move :
5.57%
Day range:
$168.59 - $172.04
52-week range:
$168.16 - $211.92
Dividend yield:
3.22%
P/E ratio:
19.62x
P/S ratio:
3.59x
P/B ratio:
8.19x
Volume:
2.4M
Avg. volume:
2.9M
1-year change:
-5.16%
Market cap:
$34.5B
Revenue:
$11.2B
EPS (TTM):
$8.68
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $8B $8.1B $9B $10.4B $11.2B
Revenue Growth (YoY) 2.51% 2.05% 10.08% 16.14% 7.16%
 
Cost of Revenues $4.4B $4.4B $4.9B $5.9B $6.2B
Gross Profit $3.6B $3.7B $4B $4.5B $5B
Gross Profit Margin 45.36% 45.42% 45.13% 43.18% 44.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $1.9B $2B $2.3B $2.5B
Other Inc / (Exp) -$191.6M -$166M -$117.4M -$189.7M -$209.6M
Operating Expenses $1.9B $1.9B $2B $2.3B $2.5B
Operating Income $1.7B $1.8B $2B $2.2B $2.5B
 
Net Interest Expenses $144.1M $149.4M $127.4M $137.6M $151.8M
EBT. Incl. Unusual Items $1.4B $1.5B $1.8B $1.9B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $234M $219.6M $314.4M $272.3M $310.1M
Net Income to Company $1.1B $1.3B $1.5B $1.6B $1.9B
 
Minority Interest in Earnings $2.9M $3.3M -$5.3M -- --
Net Income to Common Excl Extra Items $1.1B $1.3B $1.5B $1.6B $1.9B
 
Basic EPS (Cont. Ops) $5.64 $6.30 $7.34 $8.22 $9.31
Diluted EPS (Cont. Ops) $5.46 $6.11 $7.11 $7.96 $9.06
Weighted Average Basic Share $209.5M $208.4M $206.7M $205.5M $204.7M
Weighted Average Diluted Share $210.7M $209.4M $207.8M $206.6M $205.5M
 
EBITDA $1.8B $1.9B $2.2B $2.4B $2.8B
EBIT $1.5B $1.6B $1.9B $2.1B $2.3B
 
Revenue (Reported) $8B $8.1B $9B $10.4B $11.2B
Operating Income (Reported) $1.7B $1.8B $2B $2.2B $2.5B
Operating Income (Adjusted) $1.5B $1.6B $1.9B $2.1B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.2B $2.4B $2.7B $3B $3B
Revenue Growth (YoY) 4% 6.31% 15.61% 11.06% -1.4%
 
Cost of Revenues $1.1B $1.3B $1.6B $1.7B $1.8B
Gross Profit $1.1B $1.1B $1.1B $1.4B $1.2B
Gross Profit Margin 48.65% 44.98% 40.63% 44.89% 41.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $468.6M $486.1M $551.9M $624.3M $591.9M
Other Inc / (Exp) -$11.6M -$23.4M -$48.2M -$42.8M -$77.7M
Operating Expenses $468.6M $486.1M $551.9M $624.3M $591.9M
Operating Income $611.4M $575.2M $556.6M $735.9M $640.8M
 
Net Interest Expenses $37.3M $30.2M $35.4M $39.8M $44.3M
EBT. Incl. Unusual Items $562.5M $521.7M $473.1M $653.4M $518.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $115.3M $76.7M $73.6M $134.8M $72.4M
Net Income to Company $447.3M $444.9M $399.5M $518.6M $446.3M
 
Minority Interest in Earnings $25K -- -- -- --
Net Income to Common Excl Extra Items $447.3M $444.9M $399.5M $518.6M $446.3M
 
Basic EPS (Cont. Ops) $2.21 $2.22 $2.00 $2.60 $2.26
Diluted EPS (Cont. Ops) $2.14 $2.14 $1.94 $2.52 $2.20
Weighted Average Basic Share $208.3M $206.3M $205.3M $204.7M $202.6M
Weighted Average Diluted Share $209.1M $207.4M $206.3M $260.1M $257.6M
 
EBITDA $675.7M $630.4M $603.3M $798.6M $678.6M
EBIT $600.6M $552.4M $509.1M $695.3M $565.3M
 
Revenue (Reported) $2.2B $2.4B $2.7B $3B $3B
Operating Income (Reported) $611.4M $575.2M $556.6M $735.9M $640.8M
Operating Income (Adjusted) $600.6M $552.4M $509.1M $695.3M $565.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8B $8.8B $10.1B $11.2B $11B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.4B $4.8B $5.7B $6.1B $6.1B
Gross Profit $3.7B $4B $4.4B $5B $4.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $2B $2.2B $2.4B $2.4B
Other Inc / (Exp) -$186M -$158.3M -$160.6M -$231M -$193M
Operating Expenses $1.9B $2B $2.2B $2.4B $2.4B
Operating Income $1.8B $2B $2.2B $2.6B $2.4B
 
Net Interest Expenses $149M $135.4M $131.7M $149.7M $163.2M
EBT. Incl. Unusual Items $1.4B $1.7B $1.9B $2.2B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $257.4M $283.3M $308.6M $306.3M $296.9M
Net Income to Company $1.2B $1.4B $1.6B $1.9B $1.8B
 
Minority Interest in Earnings $6M -$1M -$4.2M -- --
Net Income to Common Excl Extra Items $1.2B $1.4B $1.6B $1.9B $1.8B
 
Basic EPS (Cont. Ops) $5.89 $7.12 $7.90 $9.55 $8.93
Diluted EPS (Cont. Ops) $5.70 $6.88 $7.66 $9.27 $8.68
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.9B $2.2B $2.4B $2.8B $2.7B
EBIT $1.6B $1.9B $2B $2.4B $2.2B
 
Revenue (Reported) $8B $8.8B $10.1B $11.2B $11B
Operating Income (Reported) $1.8B $2B $2.2B $2.6B $2.4B
Operating Income (Adjusted) $1.6B $1.9B $2B $2.4B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6B $6.6B $7.8B $8.5B $8.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $3.6B $4.4B $4.6B $4.6B
Gross Profit $2.7B $3B $3.4B $3.9B $3.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.4B $1.6B $1.8B $1.8B
Other Inc / (Exp) -$43.1M -$35.4M -$78.5M -$119.8M -$114M
Operating Expenses $1.4B $1.4B $1.6B $1.8B $1.8B
Operating Income $1.4B $1.6B $1.7B $2.1B $2B
 
Net Interest Expenses $111.6M $97.7M $102M $114.1M $125.5M
EBT. Incl. Unusual Items $1.2B $1.5B $1.6B $1.9B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $247.5M $311.3M $305.4M $339.4M $326.2M
Net Income to Company $984.1M $1.1B $1.2B $1.5B $1.4B
 
Minority Interest in Earnings $3.2M -$1.1M -- -- --
Net Income to Common Excl Extra Items $987.3M $1.1B $1.2B $1.5B $1.4B
 
Basic EPS (Cont. Ops) $4.87 $5.68 $6.23 $7.57 $7.18
Diluted EPS (Cont. Ops) $4.72 $5.49 $6.04 $7.35 $6.98
Weighted Average Basic Share $625.5M $620.6M $616.8M $614.3M $609.3M
Weighted Average Diluted Share $628.4M $623.7M $620M $726.9M $720.1M
 
EBITDA $1.6B $1.8B $1.9B $2.3B $2.2B
EBIT $1.3B $1.6B $1.7B $2B $1.9B
 
Revenue (Reported) $6B $6.6B $7.8B $8.5B $8.3B
Operating Income (Reported) $1.4B $1.6B $1.7B $2.1B $2B
Operating Income (Adjusted) $1.3B $1.6B $1.7B $2B $1.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $493.3M $1.1B $329.3M $463.9M $401.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $568.5M $615.2M $671.5M $711.2M $823.6M
Inventory $815.3M $964.2M $988.5M $1.2B $1.3B
Prepaid Expenses $84.1M $95.7M $129.3M $143.9M $227.6M
Other Current Assets $156M $158.8M $127.7M $128.3M $118M
Total Current Assets $2.1B $3B $2.2B $2.6B $2.9B
 
Property Plant And Equipment $2.4B $2.5B $2.9B $3.1B $3.6B
Long-Term Investments -- $52.4M $93.1M $133M $207.2M
Goodwill $2B $2B $2.6B $2.6B $2.7B
Other Intangibles $1.5B $1.5B $2.3B $2.3B $2.2B
Other Long-Term Assets $137.5M $83.3M $91.1M $112M $137.6M
Total Assets $8.1B $9.1B $10.4B $10.9B $11.9B
 
Accounts Payable $550.8M $580.1M $692.3M $970.6M $1.1B
Accrued Expenses $673.2M $745.2M $819.3M $800.7M $833.3M
Current Portion Of Long-Term Debt $731.6M $508M $2.8M $753.6M $305.1M
Current Portion Of Capital Lease Obligations $33.3M $41.4M $36.3M $31.8M $34.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2B $1.9B $2.5B $3.3B $3B
 
Long-Term Debt $3.5B $4B $4.1B $3.3B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $6.4B $6.9B $7.7B $7.6B $7.8B
 
Common Stock $221.6M $221.6M $221.6M $221.6M $221.6M
Other Common Equity Adj -$324M -$338.1M -$249.2M -$252.3M -$230.1M
Common Equity $1.7B $2.2B $2.8B $3.3B $4.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.8M $3.5M -- -- --
Total Equity $1.7B $2.2B $2.8B $3.3B $4.1B
 
Total Liabilities and Equity $8.1B $9.1B $10.4B $10.9B $11.9B
Cash and Short Terms $493.3M $1.1B $329.3M $463.9M $401.9M
Total Debt $4.2B $4.5B $5B $4.8B $4.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.2B $675.5M $327.7M $471.3M $615M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $829.5M $841.2M $929.5M $1.1B $1.1B
Inventory $958.5M $1B $1.2B $1.3B $1.3B
Prepaid Expenses $56.1M $68.2M $95.1M $133.3M $115M
Other Current Assets $157.1M $130.4M $156M $110.4M $377.4M
Total Current Assets $3.2B $2.7B $2.7B $3.2B $3.6B
 
Property Plant And Equipment $2.4B $2.6B $3B $3.5B $3.7B
Long-Term Investments -- $77.9M $132.2M $126.3M $207.9M
Goodwill $2B $2.2B $2.6B $2.7B $2.7B
Other Intangibles $1.5B $1.7B $2.3B $2.3B $2.2B
Other Long-Term Assets $149.2M $121.7M $107.7M $120.6M $153.8M
Total Assets $9.3B $9.4B $10.8B $11.9B $12.6B
 
Accounts Payable $589.6M $671.9M $915.3M $675.4M $774.1M
Accrued Expenses $695.8M $726.8M $814.1M $934.6M $767.9M
Current Portion Of Long-Term Debt $788.3M -$721K $749.3M $3.1M $904.8M
Current Portion Of Capital Lease Obligations $35.2M $28.7M $34.3M $39M $39.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.2B $1.9B $3.4B $2.9B $4.2B
 
Long-Term Debt $4.1B $4B $3.3B $4B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $7.2B $6.9B $7.7B $8B $8.4B
 
Common Stock $221.6M $221.6M $221.6M $221.6M $221.6M
Other Common Equity Adj -$352.3M -$298.4M -$296.1M -$250.6M -$252.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3M $8.8M -- -- --
Total Equity $2.1B $2.5B $3.1B $4B $4.2B
 
Total Liabilities and Equity $9.3B $9.4B $10.8B $11.9B $12.6B
Cash and Short Terms $1.2B $675.5M $327.7M $471.3M $615M
Total Debt $4.9B $4.4B $4.8B $4.8B $5.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.1B $1.3B $1.5B $1.6B $1.9B
Depreciation & Amoritzation $291.5M $294.9M $315M $379M $419.8M
Stock-Based Compensation $51.9M $57.6M $66.7M $66M $81M
Change in Accounts Receivable $40.3M -$55.5M -$14.6M -$38.2M -$102.1M
Change in Inventories -$21.2M -$151.9M $21.5M -$187M -$157.2M
Cash From Operations $1.8B $1.7B $2.1B $2.3B $2.3B
 
Capital Expenditures $318.2M $441.6M $495.9M $519.5M $771.1M
Cash Acquisitions -$482.4M -$87.2M -$1.7B -$275.5M -$422.6M
Cash From Investing -$780.5M -$531.3M -$2.2B -$787.4M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$610.3M -$640.7M -$686M -$775M -$889.1M
Special Dividend Paid
Long-Term Debt Issued $989.6M $989.9M -- -- $744.1M
Long-Term Debt Repaid -$6.2M -$704.5M -$439.4M -$4.7M -$755.4M
Repurchase of Common Stock -$527.2M -$211.2M -$457.9M -$389M -$264.9M
Other Financing Activities -- -$20.8M -$16.6M -$35.5M -$35M
Cash From Financing -$1.1B -$499.2M -$681.1M -$1.4B -$1.1B
 
Beginning Cash (CF) $588M $493.3M $1.1B $329.3M $463.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$98.1M $669.1M -$821.1M $124.7M -$23.7M
Ending Cash (CF) $493.3M $1.1B $329.3M $463.9M $401.9M
 
Levered Free Cash Flow $1.4B $1.3B $1.6B $1.8B $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $447.3M $444.9M $399.5M $518.6M $446.3M
Depreciation & Amoritzation $75.2M $78M $94.2M $103.3M $113.3M
Stock-Based Compensation $12.4M $18.5M $18.1M $20.5M $15.1M
Change in Accounts Receivable -$287.4M -$311.8M -$278.3M -$366.2M -$297.7M
Change in Inventories $42.5M $30.1M $18.6M $33.8M $155.8M
Cash From Operations $481.2M $386.1M $446.4M $515.7M $695.3M
 
Capital Expenditures $106.3M $119.8M $119M $218.1M $128M
Cash Acquisitions -$20M -$19.8M -$43.5M $945K -$32.1M
Cash From Investing -$131.5M -$139.6M -$159M -$219.5M -$159.6M
 
Dividends Paid (Ex Special Dividend) -$163.7M -$180.9M -$207M -$237.7M -$270.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$152.6M -- -- -- --
Long-Term Debt Repaid -$1M -$1.1M -$848K -$1.2M -$1.4M
Repurchase of Common Stock -- -$23.6M -- -- --
Other Financing Activities -- -$1.3M -$782K -$1.1M -$534K
Cash From Financing -$315.8M $3.9M -$320.6M -$277.7M -$394.1M
 
Beginning Cash (CF) $1.2B $426.2M $339.7M $446.2M $467.1M
Foreign Exchange Rate Adjustment $6.6M -$996K $21.2M $6.6M $6.3M
Additions / Reductions $33.9M $250.3M -$33.2M $18.5M $141.6M
Ending Cash (CF) $1.2B $675.5M $327.7M $471.3M $615M
 
Levered Free Cash Flow $375M $266.2M $327.4M $297.6M $567.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.2B $1.4B $1.6B $1.9B $1.8B
Depreciation & Amoritzation $290.4M $309.2M $362.1M $403M $448.2M
Stock-Based Compensation $50.2M $70.7M $66.3M $71.7M $57.2M
Change in Accounts Receivable $5.1M -$2.8M -$50.8M -$188.8M -$23.2M
Change in Inventories $1.4M -$38.9M -$141.1M -$153.6M $38.6M
Cash From Operations $1.9B $2B $2.2B $2.3B $2.3B
 
Capital Expenditures $373.6M $497M $508.4M $708.1M $693.9M
Cash Acquisitions -$74.7M -$536.2M -$1.4B -$299.8M -$316.9M
Cash From Investing -$424.1M -$1B -$1.9B -$1B -$1B
 
Dividends Paid (Ex Special Dividend) -$635.1M -$667.9M -$748.8M -$858.3M -$1.1B
Special Dividend Paid
Long-Term Debt Issued $2B -- -- -- --
Long-Term Debt Repaid -$354.4M -$789.4M -$4.7M -$755M -$6.3M
Repurchase of Common Stock -$292.5M -$457.9M -$355.3M -$273.6M -$519.2M
Other Financing Activities -- -- -$35.2M -$34.9M -$31.5M
Cash From Financing -$518.6M -$1.5B -$719.3M -$1.1B -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $923.1M -$538.7M -$373M $196.2M $124.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B $1.5B $1.7B $1.6B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $984.1M $1.1B $1.2B $1.5B $1.4B
Depreciation & Amoritzation $217.7M $232M $279.1M $303.1M $331.4M
Stock-Based Compensation $37.9M $51M $50.6M $56.4M $32.6M
Change in Accounts Receivable -$275.6M -$222.9M -$259.1M -$409.7M -$330.8M
Change in Inventories -$151.9M -$38.9M -$201.4M -$168.1M $27.7M
Cash From Operations $1.1B $1.4B $1.6B $1.6B $1.6B
 
Capital Expenditures $292.1M $347.5M $360M $548.6M $471.4M
Cash Acquisitions -$46.4M -$495.4M -$159.7M -$184M -$78.2M
Cash From Investing -$341.3M -$839.7M -$510M -$735.5M -$549.3M
 
Dividends Paid (Ex Special Dividend) -$478M -$505.2M -$568M -$651.3M -$814.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B -- -- $744.1M --
Long-Term Debt Repaid -$353.1M -$438M -$3.3M -$753.5M -$4.5M
Repurchase of Common Stock -$211.2M -$457.9M -$355.3M -$239.9M -$494.2M
Other Financing Activities -- -$16.1M -$34.7M -$34.1M -$30.5M
Cash From Financing -$20M -$1B -$1.1B -$784.4M -$847M
 
Beginning Cash (CF) $2.8B $2.7B $1B $1.4B $1.4B
Foreign Exchange Rate Adjustment -$10.7M -$6.1M $24.3M -$38.3M $19.3M
Additions / Reductions $734M -$473.8M -$25.8M $45.6M $193.7M
Ending Cash (CF) $3.5B $2.2B $1B $1.4B $1.6B
 
Levered Free Cash Flow $803.2M $1.1B $1.2B $1B $1.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock