Financhill
Sell
50

HSY Quote, Financials, Valuation and Earnings

Last price:
$184.94
Seasonality move :
5.2%
Day range:
$182.61 - $184.96
52-week range:
$140.13 - $199.00
Dividend yield:
2.97%
P/E ratio:
27.64x
P/S ratio:
3.27x
P/B ratio:
8.21x
Volume:
458.5K
Avg. volume:
1.6M
1-year change:
8.39%
Market cap:
$37.5B
Revenue:
$11.2B
EPS (TTM):
$6.69
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.1B $9B $10.4B $11.2B $11.2B
Revenue Growth (YoY) 2.05% 10.08% 16.14% 7.16% 0.33%
 
Cost of Revenues $4.5B $5B $6B $6.1B $6.4B
Gross Profit $3.7B $4B $4.5B $5.1B $4.8B
Gross Profit Margin 45.36% 44.23% 42.75% 45.24% 42.88%
 
R&D Expenses $37.6M $40.1M $46.9M $50M $55.8M
Selling, General & Admin $1.9B $2B $2.2B $2.4B $2.4B
Other Inc / (Exp) -$166M -$122.6M -$208.1M -$237.7M -$287.7M
Operating Expenses $1.9B $2B $2.2B $2.4B $2.3B
Operating Income $1.8B $2B $2.2B $2.6B $2.5B
 
Net Interest Expenses $143.9M $118.9M $129.3M $151.8M $165.1M
EBT. Incl. Unusual Items $1.5B $1.8B $1.9B $2.2B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $219.6M $314.4M $272.3M $310.1M $252.7M
Net Income to Company $1.3B $1.5B $1.6B $1.9B $2.2B
 
Minority Interest in Earnings -$3.3M $5.3M -- -- --
Net Income to Common Excl Extra Items $1.3B $1.5B $1.6B $1.9B $2.2B
 
Basic EPS (Cont. Ops) $6.13 $7.15 $8.00 $9.09 $10.94
Diluted EPS (Cont. Ops) $6.11 $7.11 $7.96 $9.06 $10.92
Weighted Average Basic Share $208.4M $206.7M $205.5M $204.7M $203M
Weighted Average Diluted Share $209.4M $207.8M $206.6M $205.5M $203.5M
 
EBITDA $2.1B $2.3B $2.6B $3.1B $3B
EBIT $1.8B $2B $2.2B $2.6B $2.5B
 
Revenue (Reported) $8.1B $9B $10.4B $11.2B $11.2B
Operating Income (Reported) $1.8B $2B $2.2B $2.6B $2.5B
Operating Income (Adjusted) $1.8B $2B $2.2B $2.6B $2.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4B $2.7B $3B $3B $3.2B
Revenue Growth (YoY) 6.31% 15.61% 11.06% -1.4% 6.49%
 
Cost of Revenues $1.3B $1.6B $1.7B $1.8B $2.2B
Gross Profit $1B $1.1B $1.3B $1.2B $1B
Gross Profit Margin 43.56% 41.15% 44.31% 40.23% 31.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $486.1M $551.9M $624.3M $591.9M $600.5M
Other Inc / (Exp) -$23.4M -$48.2M -$42.8M -$77.7M --
Operating Expenses $481.4M $549.9M $624.5M $572.1M $594.6M
Operating Income $546.5M $572.6M $718.2M $629.9M $410M
 
Net Interest Expenses $28M $33.4M $39.6M $44.3M $57M
EBT. Incl. Unusual Items $521.7M $473.1M $653.4M $518.7M $371.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76.7M $73.6M $134.8M $72.4M $95.6M
Net Income to Company $444.9M $399.5M $518.6M $446.3M $276.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $444.9M $399.5M $518.6M $446.3M $276.3M
 
Basic EPS (Cont. Ops) $2.16 $2.71 $2.53 $2.20 $1.36
Diluted EPS (Cont. Ops) $2.15 $1.94 $2.52 $2.20 $1.36
Weighted Average Basic Share $206.3M $147.2M $204.7M $202.6M $203M
Weighted Average Diluted Share $207.4M $206.3M $205.5M $203M $203.5M
 
EBITDA $624.6M $666.8M $821.5M $743.1M $537.8M
EBIT $546.5M $572.6M $718.2M $629.9M $410M
 
Revenue (Reported) $2.4B $2.7B $3B $3B $3.2B
Operating Income (Reported) $546.5M $572.6M $718.2M $629.9M $410M
Operating Income (Adjusted) $546.5M $572.6M $718.2M $629.9M $410M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.8B $10.1B $11.2B $11B $11.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.9B $5.8B $6.1B $6.2B $7.4B
Gross Profit $3.9B $4.3B $5B $4.7B $4.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2.2B $2.4B $2.4B $2.4B
Other Inc / (Exp) -$158.3M -$165.7M -$260.3M -$222.2M --
Operating Expenses $2B $2.2B $2.4B $2.4B $2.4B
Operating Income $1.9B $2.2B $2.6B $2.4B $1.8B
 
Net Interest Expenses $127.2M $123M $142.3M $169.6M $199.9M
EBT. Incl. Unusual Items $1.7B $1.9B $2.2B $2.1B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $283.3M $308.6M $306.3M $296.9M $207.9M
Net Income to Company $447M $1.6B $1.9B $1.8B $1.4B
 
Minority Interest in Earnings $1M $4.2M -- -- --
Net Income to Common Excl Extra Items $1.4B $1.6B $1.9B $1.8B $1.4B
 
Basic EPS (Cont. Ops) $7.52 $10.14 $9.32 $8.71 $6.70
Diluted EPS (Cont. Ops) $6.88 $7.66 $9.28 $8.68 $6.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.3B $2.5B $3B $2.8B $2.2B
EBIT $1.9B $2.2B $2.6B $2.4B $1.8B
 
Revenue (Reported) $8.8B $10.1B $11.2B $11B $11.5B
Operating Income (Reported) $1.9B $2.2B $2.6B $2.4B $1.8B
Operating Income (Adjusted) $1.9B $2.2B $2.6B $2.4B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.6B $7.8B $8.5B $8.3B $8.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $4.4B $4.6B $4.8B $5.8B
Gross Profit $3B $3.3B $3.9B $3.6B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.6B $1.8B $1.8B $1.8B
Other Inc / (Exp) -$35.4M -$78.5M -$130.7M -$115.3M -$15.2M
Operating Expenses $1.4B $1.6B $1.8B $1.7B $1.7B
Operating Income $1.5B $1.7B $2.1B $1.9B $1.1B
 
Net Interest Expenses $91.1M $95.2M $108.2M $126.1M $160.4M
EBT. Incl. Unusual Items $1.5B $1.6B $1.9B $1.8B $844.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $311.3M $305.4M $339.4M $326.2M $281.4M
Net Income to Company $1.1B $1.2B $1.5B $1.4B $563.2M
 
Minority Interest in Earnings $1.1M -- -- -- --
Net Income to Common Excl Extra Items $1.1B $1.2B $1.5B $1.4B $563.2M
 
Basic EPS (Cont. Ops) $6.13 $8.51 $7.39 $7.00 $2.78
Diluted EPS (Cont. Ops) $5.49 $6.04 $7.36 $6.98 $2.77
Weighted Average Basic Share $560M $440.1M $614.3M $609.3M $608.5M
Weighted Average Diluted Share $623.7M $620M $616.9M $610.9M $609.8M
 
EBITDA $1.8B $2B $2.4B $2.2B $1.5B
EBIT $1.5B $1.7B $2.1B $1.9B $1.1B
 
Revenue (Reported) $6.6B $7.8B $8.5B $8.3B $8.6B
Operating Income (Reported) $1.5B $1.7B $2.1B $1.9B $1.1B
Operating Income (Adjusted) $1.5B $1.7B $2.1B $1.9B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $329.3M $463.9M $401.9M $730.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $615.2M $671.5M $711.2M $823.6M $800.4M
Inventory $964.2M $988.5M $1.2B $1.3B $1.3B
Prepaid Expenses $95.7M $129.3M $143.9M $227.6M $269.8M
Other Current Assets $158.8M $127.7M $128.3M $118M $704.4M
Total Current Assets $3B $2.2B $2.6B $2.9B $3.8B
 
Property Plant And Equipment $2.5B $2.9B $3.1B $3.6B $3.8B
Long-Term Investments -- $93.1M $133M $207.2M $212.9M
Goodwill $2B $2.6B $2.6B $2.7B $2.7B
Other Intangibles $1.5B $2.3B $2.3B $2.2B $2.2B
Other Long-Term Assets $83.3M $91.1M $112M $137.6M $152.8M
Total Assets $9.1B $10.4B $10.9B $11.9B $12.9B
 
Accounts Payable $580.1M $692.3M $970.6M $1.1B $1.2B
Accrued Expenses $745.2M $819.3M $800.7M $833.3M $766.7M
Current Portion Of Long-Term Debt $512.9M $2.8M $749.3M $299.2M $599.3M
Current Portion Of Capital Lease Obligations $36.6M $36.3M $36.1M $40.4M $46.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9B $2.5B $3.3B $3B $3.9B
 
Long-Term Debt $4.3B $4.4B $3.6B $4.1B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $6.9B $7.7B $7.6B $7.8B $8.2B
 
Common Stock $221.6M $221.6M $221.6M $221.6M $221.6M
Other Common Equity Adj -$338.1M -$249.2M -$252.3M -$230.1M -$303.9M
Common Equity $2.2B $2.8B $3.3B $4.1B $4.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.5M -- -- -- --
Total Equity $2.2B $2.8B $3.3B $4.1B $4.7B
 
Total Liabilities and Equity $9.1B $10.4B $10.9B $11.9B $12.9B
Cash and Short Terms $1.1B $329.3M $463.9M $401.9M $730.7M
Total Debt $4.7B $4.4B $4.4B $4.4B $4.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $675.5M $327.7M $471.3M $615M $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $841.2M $929.5M $1.1B $1.1B $966.4M
Inventory $1B $1.2B $1.3B $1.3B $1.7B
Prepaid Expenses $68.2M $95.1M $133.3M $115M $134M
Other Current Assets $130.4M $156M $110.4M $377.4M --
Total Current Assets $2.7B $2.7B $3.2B $3.6B $4.4B
 
Property Plant And Equipment $2.6B $3B $3.5B $3.7B $3.8B
Long-Term Investments $77.9M $132.2M $126.3M $207.9M $199.6M
Goodwill $2.2B $2.6B $2.7B $2.7B --
Other Intangibles $1.7B $2.3B $2.3B $2.2B --
Other Long-Term Assets $121.7M $107.7M $120.6M $153.8M --
Total Assets $9.4B $10.8B $11.9B $12.6B $13.6B
 
Accounts Payable $671.9M $915.3M $1.1B $1.2B $1.5B
Accrued Expenses $726.8M $814.1M $934.6M $767.9M --
Current Portion Of Long-Term Debt $2.8M $749.3M $3.1M $904.8M --
Current Portion Of Capital Lease Obligations $25.2M $34.3M $39M $39.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9B $3.4B $2.9B $4.2B $3.2B
 
Long-Term Debt $4.3B $3.6B $4.4B $3.5B $5B
Capital Leases -- -- -- -- --
Total Liabilities $6.9B $7.7B $8B $8.4B $9B
 
Common Stock $221.6M $221.6M $221.6M $221.6M $221.6M
Other Common Equity Adj -$298.4M -$296.1M -$250.6M -$252.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.8M -- -- -- --
Total Equity $2.5B $3.1B $4B $4.2B $4.6B
 
Total Liabilities and Equity $9.4B $10.8B $11.9B $12.6B $13.6B
Cash and Short Terms $675.5M $327.7M $471.3M $615M $1.2B
Total Debt $4.3B $4.4B $4.4B $4.4B $5.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.3B $1.5B $1.6B $1.9B $2.2B
Depreciation & Amoritzation $294.9M $315M $379M $419.8M $455.3M
Stock-Based Compensation $57.6M $66.7M $66M $81M $44.4M
Change in Accounts Receivable -$55.5M -$14.6M -$38.2M -$102.1M $4.5M
Change in Inventories -$151.9M $21.5M -$187M -$157.2M $68.8M
Cash From Operations $1.7B $2.1B $2.3B $2.3B $2.5B
 
Capital Expenditures $441.6M $495.9M $519.5M $771.1M $605.9M
Cash Acquisitions -- $1.6B -- $165.8M $75.5M
Cash From Investing -$531.3M -$2.2B -$787.4M -$1.2B -$960.3M
 
Dividends Paid (Ex Special Dividend) $640.7M $686M $775M $889.1M $1.1B
Special Dividend Paid
Long-Term Debt Issued $989.9M -- -- $744.1M --
Long-Term Debt Repaid -$704.5M -$439.4M -$4.7M -$755.4M -$306.4M
Repurchase of Common Stock $211.2M $457.9M $389M $264.9M $494.2M
Other Financing Activities -$20.8M -$16.6M -$35.5M -$35M -$32.8M
Cash From Financing -$499.2M -$681.1M -$1.4B -$1.1B -$1.3B
 
Beginning Cash (CF) $1.1B $329.3M $463.9M $401.9M $730.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $662.2M -$826.2M $134.6M -$62M $328.8M
Ending Cash (CF) $1.8B -$502M $608.4M $301.7M $1.1B
 
Levered Free Cash Flow $1.3B $1.6B $1.8B $1.6B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $444.9M $399.5M $518.6M $446.3M $276.3M
Depreciation & Amoritzation $78M $94.2M $103.3M $113.3M $127.8M
Stock-Based Compensation $18.5M $18.1M $20.5M $15.1M $15.5M
Change in Accounts Receivable -$311.8M -$278.3M -$366.2M -$297.7M -$146.6M
Change in Inventories $30.1M $18.6M $33.8M $155.8M $131.6M
Cash From Operations $386.1M $446.4M $515.7M $695.3M $841.9M
 
Capital Expenditures $119.8M $119M $218.1M $128M $85.9M
Cash Acquisitions $1.3M -- -- -- --
Cash From Investing -$139.6M -$159M -$219.5M -$159.6M -$80.4M
 
Dividends Paid (Ex Special Dividend) $180.9M $207M $237.7M $270.4M $271.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$848K -$1.2M -$1.4M --
Repurchase of Common Stock $23.6M -- -- -- --
Other Financing Activities -$1.3M -$782K -$1.1M -$534K --
Cash From Financing $3.9M -$320.6M -$277.7M -$394.1M -$514M
 
Beginning Cash (CF) $675.5M $327.7M $471.3M $615M $1.2B
Foreign Exchange Rate Adjustment -$996K $21.2M $6.6M $6.3M $3.1M
Additions / Reductions $249.3M -$12M $25.1M $147.9M $250.7M
Ending Cash (CF) $923.8M $337M $502.9M $769.2M $1.4B
 
Levered Free Cash Flow $266.2M $327.4M $297.6M $567.3M $756M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $447M $1.6B $1.9B $1.8B $1.4B
Depreciation & Amoritzation $309.2M $362.1M $403M $448.2M $495M
Stock-Based Compensation $70.7M $66.3M $71.7M $57.2M $58.3M
Change in Accounts Receivable -$2.8M -$50.8M -$188.8M -$23.2M $178.3M
Change in Inventories -$38.9M -$141.1M -$153.6M $38.6M -$403.9M
Cash From Operations $2B $2.2B $2.3B $2.3B $2.3B
 
Capital Expenditures $497M $508.4M $708.1M $693.9M $451.1M
Cash Acquisitions $419.5M $1.2B $165.8M -- $75.5M
Cash From Investing -$1B -$1.9B -$1B -$1B -$793.2M
 
Dividends Paid (Ex Special Dividend) $667.9M $748.8M $858.3M $1.1B $1.1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$789.4M -$4.7M -$755M -$6.3M --
Repurchase of Common Stock $457.9M $355.3M $273.6M $519.2M --
Other Financing Activities -- -$35.2M -$34.9M -$31.5M --
Cash From Financing -$1.5B -$719.3M -$1.1B -$1.2B -$986M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$541.1M -$347.8M $143.5M $143.7M $548.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B $1.7B $1.6B $1.7B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1B $1.2B $1.5B $1.4B $563.2M
Depreciation & Amoritzation $232M $279.1M $303.1M $331.4M $371.2M
Stock-Based Compensation $51M $50.6M $56.4M $32.6M $46.5M
Change in Accounts Receivable -$222.9M -$259.1M -$409.7M -$330.8M -$157M
Change in Inventories -$38.9M -$201.4M -$168.1M $27.7M -$445M
Cash From Operations $1.4B $1.6B $1.6B $1.6B $1.4B
 
Capital Expenditures $347.5M $360M $548.6M $471.4M $316.5M
Cash Acquisitions $419.5M -- $165.8M -- --
Cash From Investing -$839.7M -$510M -$735.5M -$549.3M -$382.2M
 
Dividends Paid (Ex Special Dividend) $505.2M $568M $651.3M $814.3M $814M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $744.1M -- $2B
Long-Term Debt Repaid -$438M -$3.3M -$753.5M -$4.5M -$303.3M
Repurchase of Common Stock $457.9M $355.3M $239.9M $494.2M --
Other Financing Activities -$16.1M -$34.7M -$34.1M -$30.5M -$16.2M
Cash From Financing -$1B -$1.1B -$784.4M -$847M -$536.4M
 
Beginning Cash (CF) $2.2B $1B $1.4B $1.6B $3.6B
Foreign Exchange Rate Adjustment -$6.1M $24.3M -$38.3M $19.3M $81K
Additions / Reductions -$479.9M -$1.5M $7.4M $213M $432.3M
Ending Cash (CF) $1.7B $1B $1.3B $1.8B $4B
 
Levered Free Cash Flow $1.1B $1.2B $1B $1.1B $1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock