Financhill
Sell
40

HRB Quote, Financials, Valuation and Earnings

Last price:
$54.76
Seasonality move :
3.53%
Day range:
$53.81 - $55.28
52-week range:
$42.28 - $68.45
Dividend yield:
2.54%
P/E ratio:
13.35x
P/S ratio:
2.13x
P/B ratio:
102.62x
Volume:
3.6M
Avg. volume:
1.6M
1-year change:
16.72%
Market cap:
$7.5B
Revenue:
$3.6B
EPS (TTM):
$4.10
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $291.4M $466.1M $3.5B $3.5B $3.6B
Revenue Growth (YoY) -88.96% -86.35% 643.02% 0.26% 3.98%
 
Cost of Revenues $197.4M $232.8M $1.9B $1.9B $2B
Gross Profit $94M $233.3M $1.6B $1.5B $1.6B
Gross Profit Margin 32.26% 50.06% 45.68% 44.6% 44.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $81.7M $99M $837.1M $800M $813.5M
Other Inc / (Exp) $1.7M $672K $2.5M $35.5M $36.1M
Operating Expenses $81.7M $99M $837.1M $800M $813.5M
Operating Income $12.3M $134.4M $744.9M $748.7M $805.3M
 
Net Interest Expenses $21.4M $14M $88.3M $73M $79.1M
EBT. Incl. Unusual Items -$7.4M $121M $659.1M $711.2M $762.3M
Earnings of Discontinued Ops. -$1.4M -$1.5M -$7M -$8.1M -$2.6M
Income Tax Expense $1.7M $29.9M $98.4M $149.4M $164.4M
Net Income to Company -$10.6M $89.6M $553.7M $553.7M $595.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.6M $89.6M $553.7M $553.7M $595.3M
 
Basic EPS (Cont. Ops) -$0.06 $0.49 $3.27 $3.58 $4.18
Diluted EPS (Cont. Ops) -$0.06 $0.48 $3.22 $3.51 $4.12
Weighted Average Basic Share $192.5M $181.5M $168.5M $154M $141.9M
Weighted Average Diluted Share $192.5M $184.9M $171.4M $157.2M $143.9M
 
EBITDA $40.6M $159.6M $889.5M $914.7M $963.2M
EBIT $14M $135M $747.4M $784.2M $841.4M
 
Revenue (Reported) $291.4M $466.1M $3.5B $3.5B $3.6B
Operating Income (Reported) $12.3M $134.4M $744.9M $748.7M $805.3M
Operating Income (Adjusted) $14M $135M $747.4M $784.2M $841.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $192.6M $180M $183.8M $193.8M
Revenue Growth (YoY) -- -67.95% -6.56% 2.12% 5.45%
 
Cost of Revenues -- $241.5M $260.7M $259.4M $269.6M
Gross Profit -- -$48.9M -$80.7M -$75.6M -$75.8M
Gross Profit Margin -- -25.39% -44.82% -41.11% -39.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $125.9M $128.4M $130.8M $152.6M
Other Inc / (Exp) -- $284K $3.6M $9.8M $11.9M
Operating Expenses -- $125.9M $128.4M $130.8M $152.6M
Operating Income -- -$174.8M -$209.1M -$206.3M -$228.3M
 
Net Interest Expenses -- $22.8M $15.8M $15.9M $15.8M
EBT. Incl. Unusual Items -- -$197.3M -$221.3M -$212.4M -$232.3M
Earnings of Discontinued Ops. -- -$1.7M -$1.1M -$609K -$1.2M
Income Tax Expense -- -$47.4M -$54M -$49.5M -$60.8M
Net Income to Company -- -$151.6M -$168.4M -$163.5M -$172.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$151.6M -$168.4M -$163.5M -$172.6M
 
Basic EPS (Cont. Ops) -- -$0.85 -$1.06 -$1.12 -$1.24
Diluted EPS (Cont. Ops) -- -$0.85 -$1.06 -$1.12 -$1.24
Weighted Average Basic Share -- $178.1M $159.3M $146.3M $139.2M
Weighted Average Diluted Share -- $178.1M $159.3M $146.3M $139.2M
 
EBITDA -- -$138.8M -$171.9M -$166.3M -$187.6M
EBIT -- -$174.5M -$205.5M -$196.5M -$216.4M
 
Revenue (Reported) -- $192.6M $180M $183.8M $193.8M
Operating Income (Reported) -- -$174.8M -$209.1M -$206.3M -$228.3M
Operating Income (Adjusted) -- -$174.5M -$205.5M -$196.5M -$216.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $3B $3.5B $3.5B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.8B $1.8B $1.9B $2B
Gross Profit -- $1.2B $1.7B $1.6B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $795.1M $809.3M $802.4M $835.3M
Other Inc / (Exp) -- $4.2M $5.8M $41.7M $38.2M
Operating Expenses -- $795.1M $964.7M $802.4M $835.3M
Operating Income -- $441.9M $710.6M $751.5M $783.3M
 
Net Interest Expenses -- $98.7M $81.3M $73M $79.1M
EBT. Incl. Unusual Items -- $347.4M $635.1M $720.2M $742.4M
Earnings of Discontinued Ops. -- -$5.8M -$6.4M -$7.7M -$3.2M
Income Tax Expense -- $665K $91.8M $153.9M $153M
Net Income to Company -- $340.9M $536.9M $558.6M $586.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $340.9M $536.9M $558.6M $586.2M
 
Basic EPS (Cont. Ops) -- $1.91 $3.35 $3.71 $4.21
Diluted EPS (Cont. Ops) -- $1.83 $3.25 $3.51 $4.10
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- $598M $856.4M $920.3M $941.9M
EBIT -- $445M $716.3M $793.2M $821.5M
 
Revenue (Reported) -- $3B $3.5B $3.5B $3.6B
Operating Income (Reported) -- $441.9M $710.6M $751.5M $783.3M
Operating Income (Adjusted) -- $445M $716.3M $793.2M $821.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $601M $192.6M $180M $183.8M $193.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $315M $241.5M $260.7M $259.4M $269.6M
Gross Profit $286M -$48.9M -$80.7M -$75.6M -$75.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $133M $125.9M $128.4M $130.8M $152.6M
Other Inc / (Exp) $2.1M $284K $3.6M $9.8M $11.9M
Operating Expenses $133M $125.9M $128.4M $130.8M $152.6M
Operating Income $153M -$174.8M -$209.1M -$206.3M -$228.3M
 
Net Interest Expenses $31M $22.8M $15.8M $15.9M $15.8M
EBT. Incl. Unusual Items $124M -$197.3M -$221.3M -$212.4M -$232.3M
Earnings of Discontinued Ops. -$2.3M -$1.7M -$1.1M -$609K -$1.2M
Income Tax Expense $30.5M -$47.4M -$54M -$49.5M -$60.8M
Net Income to Company $91.3M -$151.6M -$168.4M -$163.5M -$172.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $91.3M -$151.6M -$168.4M -$163.5M -$172.6M
 
Basic EPS (Cont. Ops) $0.47 -$0.85 -$1.06 -$1.12 -$1.24
Diluted EPS (Cont. Ops) $0.47 -$0.85 -$1.06 -$1.12 -$1.24
Weighted Average Basic Share $192.6M $178.1M $159.3M $146.3M $139.2M
Weighted Average Diluted Share $194.1M $178.1M $159.3M $146.3M $139.2M
 
EBITDA $195.7M -$138.8M -$171.9M -$166.3M -$187.6M
EBIT $156.2M -$174.5M -$205.5M -$196.5M -$216.4M
 
Revenue (Reported) $601M $192.6M $180M $183.8M $193.8M
Operating Income (Reported) $153M -$174.8M -$209.1M -$206.3M -$228.3M
Operating Income (Adjusted) $156.2M -$174.5M -$205.5M -$196.5M -$216.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents -- $1.4B $885M $987M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $8.2M $6.7M $10.8M $17.9M
Other Current Assets -- $76.4M $72.5M $112.2M $95.2M
Total Current Assets -- $2.1B $1.4B $1.2B $1.2B
 
Property Plant And Equipment -- $585.1M $551.7M $568.3M $593.3M
Long-Term Investments -- -- -- -- --
Goodwill -- $754.5M $760.4M $775.5M $785.2M
Other Intangibles -- $351.1M $309.6M $277M $264.1M
Other Long-Term Assets -- $61.3M $54M $52.6M $65M
Total Assets -- $4B $3.3B $3.1B $3.2B
 
Accounts Payable -- $164.3M $160.9M $159.9M $155.8M
Accrued Expenses -- $169M $154.8M $95.2M $105.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $214.2M $206.9M $205.4M $206.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $982.5M $998.8M $938.8M $977.3M
 
Long-Term Debt -- $2B $1.5B $1.5B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities -- $3.6B $3.1B $3B $3.1B
 
Common Stock -- $2.2M $1.9M $1.8M $1.7M
Other Common Equity Adj -- $88K -$21.6M -$37.1M -$48.8M
Common Equity -- $388.1M $211.6M $32.1M $90.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $388.1M $211.6M $32.1M $90.6M
 
Total Liabilities and Equity -- $4B $3.3B $3.1B $3.2B
Cash and Short Terms -- $1.4B $885M $987M $1.1B
Total Debt -- $2B $1.5B $1.5B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $891.7M $322.8M $427M $415.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $56.8M -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $6.8M $8.3M $15.9M
Other Current Assets -- $69.7M $77.9M $71.8M $102.7M
Total Current Assets -- $1.5B $724.4M $631.8M $611.6M
 
Property Plant And Equipment -- $551.7M $540.8M $544.1M $562.5M
Long-Term Investments -- -- -- -- --
Goodwill -- $749.4M $746.7M $770.8M $792.2M
Other Intangibles -- $337.5M $303.5M $267.5M $256.1M
Other Long-Term Assets -- $54.7M $50.1M $48.2M $66.2M
Total Assets -- $3.4B $2.6B $2.5B $2.5B
 
Accounts Payable -- $156.6M $168.5M $149.9M $161.6M
Accrued Expenses -- $54.8M $56.2M $52M $58.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $201.2M $197.5M $195.7M $189.4M
Other Current Liabilities -- -- -- $189.3M --
Total Current Liabilities -- $753M $790.2M $792.8M $795.9M
 
Long-Term Debt -- $2B $1.5B $1.5B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities -- $3.4B $2.8B $2.9B $2.9B
 
Common Stock -- $2.1M $1.9M $1.8M $1.7M
Other Common Equity Adj -- -$11.1M -$54M -$48M -$42.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $15.5M -$265M -$344.9M -$368.1M
 
Total Liabilities and Equity -- $3.4B $2.6B $2.5B $2.5B
Cash and Short Terms -- $891.7M $322.8M $427M $415.9M
Total Debt -- $2B $1.5B $1.5B $1.5B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$10.6M $89.6M $553.7M $553.7M $595.3M
Depreciation & Amoritzation $26.6M $24.6M $142.2M $130.5M $121.8M
Stock-Based Compensation $5.2M $4.7M $34.3M $31.3M $34.3M
Change in Accounts Receivable $23.4M $108.5M -$37.9M -$57.2M -$108.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$99.7M $34.8M $808.5M $821.8M $720.9M
 
Capital Expenditures $5.5M $5.2M $62M $69.7M $63.7M
Cash Acquisitions -- -$846K -$35.9M -$48.2M -$43.4M
Cash From Investing -$648K $3.7M -$76.5M -$101.4M -$93.9M
 
Dividends Paid (Ex Special Dividend) -- -- -$186.5M -$177.9M -$179.8M
Special Dividend Paid
Long-Term Debt Issued -- $494.4M $705M $970M $1B
Long-Term Debt Repaid -- -- -$1.2B -$970M -$1B
Repurchase of Common Stock -$2.4M -$4.6M -$563.2M -$569M -$379.6M
Other Financing Activities -$4.2M -$5.6M -$7.7M -$4.1M -$5M
Cash From Financing -$6.6M $484.5M -$1.3B -$751M -$564.3M
 
Beginning Cash (CF) $2.9B $1.1B $1.6B $1.1B $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$106.9M $523M -$525.4M -$30.5M $62.7M
Ending Cash (CF) $2.8B $1.6B $1.1B $1B $1.1B
 
Levered Free Cash Flow -$105.3M $29.6M $746.6M $752.1M $657.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$151.6M -$168.4M -$163.5M -$172.6M
Depreciation & Amoritzation -- $35.7M $33.6M $30.2M $28.8M
Stock-Based Compensation -- $6.8M $7.7M $7.6M $8.7M
Change in Accounts Receivable -- $35.9M $3.7M $5M $1M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$312.6M -$321.7M -$335M -$328.6M
 
Capital Expenditures -- $15.6M $16.2M $12.9M $18.7M
Cash Acquisitions -- -$4.3M -$16.5M -$6.9M -$5.9M
Cash From Investing -- -$19.5M -$37.4M -$23.9M -$26.4M
 
Dividends Paid (Ex Special Dividend) -- -$49M -$43.1M -$43M -$44.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$165.8M -$202.8M -$150.4M -$238.4M
Other Financing Activities -- -$5.9M -$955K -$1.8M -$1.4M
Cash From Financing -- -$217.3M -$246.9M -$195.2M -$284.5M
 
Beginning Cash (CF) -- $1.6B $1.1B $1B $1.1B
Foreign Exchange Rate Adjustment -- -$4M -$13.4M -$3.7M $3.2M
Additions / Reductions -- -$549.4M -$605.9M -$554.1M -$639.4M
Ending Cash (CF) -- $1B $431.4M $457.6M $439M
 
Levered Free Cash Flow -- -$328.2M -$337.8M -$347.9M -$347.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $340.9M $536.9M $558.6M $586.2M
Depreciation & Amoritzation -- $153.1M $140.1M $127.1M $120.4M
Stock-Based Compensation -- $27.5M $35.1M $31.2M $35.5M
Change in Accounts Receivable -- -$141.1M -$70.1M -$56M -$112.3M
Change in Inventories -- -- -- -- --
Cash From Operations -- $333.8M $799.5M $808.5M $727.3M
 
Capital Expenditures -- $60.1M $62.5M $66.5M $69.5M
Cash Acquisitions -- -$19.8M -$48.2M -$38.7M -$42.3M
Cash From Investing -- -$69.4M -$94.4M -$87.9M -$96.4M
 
Dividends Paid (Ex Special Dividend) -- -$194M -$180.6M -$177.8M -$181.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$354.2M -$600.2M -$516.5M -$467.5M
Other Financing Activities -- -$23.6M -$2.7M -$5M -$4.6M
Cash From Financing -- -$2.6B -$1.3B -$699.3M -$653.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$2.3B -$581.9M $21.3M -$22.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $273.7M $737M $742.1M $657.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $91.3M -$151.6M -$168.4M -$163.5M -$172.6M
Depreciation & Amoritzation $39.5M $35.7M $33.6M $30.2M $28.8M
Stock-Based Compensation $7.6M $6.8M $7.7M $7.6M $8.7M
Change in Accounts Receivable $26.1M $35.9M $3.7M $5M $1M
Change in Inventories -- -- -- -- --
Cash From Operations -$20.5M -$312.6M -$321.7M -$335M -$328.6M
 
Capital Expenditures $8.3M $15.6M $16.2M $12.9M $18.7M
Cash Acquisitions -$13K -$4.3M -$16.5M -$6.9M -$5.9M
Cash From Investing $4.4M -$19.5M -$37.4M -$23.9M -$26.4M
 
Dividends Paid (Ex Special Dividend) -$50M -$49M -$43.1M -$43M -$44.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.9M -$165.8M -$202.8M -$150.4M -$238.4M
Other Financing Activities -$4.9M -$5.9M -$955K -$1.8M -$1.4M
Cash From Financing -$56.7M -$217.3M -$246.9M -$195.2M -$284.5M
 
Beginning Cash (CF) $2.9B $1.6B $1.1B $1B $1.1B
Foreign Exchange Rate Adjustment $6.4M -$4M -$13.4M -$3.7M $3.2M
Additions / Reductions -$72.8M -$549.4M -$605.9M -$554.1M -$639.4M
Ending Cash (CF) $2.8B $1B $431.4M $457.6M $439M
 
Levered Free Cash Flow -$28.8M -$328.2M -$337.8M -$347.9M -$347.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock