Financhill
Sell
46

HRB Quote, Financials, Valuation and Earnings

Last price:
$43.53
Seasonality move :
3.42%
Day range:
$43.23 - $43.71
52-week range:
$41.17 - $64.62
Dividend yield:
3.66%
P/E ratio:
9.77x
P/S ratio:
1.55x
P/B ratio:
70.60x
Volume:
479.9K
Avg. volume:
1.7M
1-year change:
-19.89%
Market cap:
$5.5B
Revenue:
$3.8B
EPS (TTM):
$4.45
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $3.5B $3.5B $3.6B $3.8B
Revenue Growth (YoY) -- 1.44% 0.26% 3.98% 4.17%
 
Cost of Revenues -- $1.9B $1.9B $2B $2.1B
Gross Profit -- $1.6B $1.5B $1.6B $1.7B
Gross Profit Margin -- 45.68% 44.6% 44.84% 44.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $284.2M $286.3M $277.7M $285.8M
Other Inc / (Exp) $672K $2.5M $35.5M $36.1M --
Operating Expenses -- $837.1M $788M $785M $809.1M
Operating Income -- $744.9M $760.8M $833.8M $865.8M
 
Net Interest Expenses -- $88.3M $73M $79.1M $78.1M
EBT. Incl. Unusual Items -- $659.1M $711.2M $762.3M $781.4M
Earnings of Discontinued Ops. -- -$7M -$8.1M -$2.6M -$3.7M
Income Tax Expense -- $98.4M $149.4M $164.4M $172M
Net Income to Company -- $553.7M $553.7M $595.3M $605.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $558.2M $559.5M $595.6M $606.7M
 
Basic EPS (Cont. Ops) -- $3.27 $3.58 $4.18 $4.45
Diluted EPS (Cont. Ops) -- $3.22 $3.51 $4.12 $4.39
Weighted Average Basic Share -- $168.5M $154M $141.9M $135.6M
Weighted Average Diluted Share -- $171.4M $157.2M $143.9M $137.3M
 
EBITDA -- $887.1M $891.3M $955.6M $982.6M
EBIT -- $744.9M $760.8M $833.8M $865.8M
 
Revenue (Reported) -- $3.5B $3.5B $3.6B $3.8B
Operating Income (Reported) -- $744.9M $760.8M $833.8M $865.8M
Operating Income (Adjusted) -- $744.9M $760.8M $833.8M $865.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $192.6M $180M $183.8M $193.8M $203.6M
Revenue Growth (YoY) -67.95% -6.56% 2.12% 5.45% 5.03%
 
Cost of Revenues $241.5M $260.7M $259.4M $269.6M $274M
Gross Profit -$48.9M -$80.7M -$75.6M -$75.8M -$70.5M
Gross Profit Margin -25.39% -44.82% -41.11% -39.1% -34.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.1M $10.6M $5.5M $10M $8.3M
Other Inc / (Exp) $284K $3.6M $9.8M $11.9M --
Operating Expenses $125.9M $126.1M $127.8M $138.1M $133.1M
Operating Income -$174.8M -$206.8M -$203.3M -$213.9M -$203.6M
 
Net Interest Expenses $22.8M $15.8M $15.9M $15.8M $17.4M
EBT. Incl. Unusual Items -$197.3M -$221.3M -$212.4M -$232.3M -$216.3M
Earnings of Discontinued Ops. -$1.7M -$1.1M -$609K -$1.2M -$451K
Income Tax Expense -$47.4M -$54M -$49.5M -$60.8M -$51M
Net Income to Company -$151.6M -$168.4M -$163.5M -$172.6M -$165.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$150.2M -$167.5M -$163.1M -$171.7M -$165.6M
 
Basic EPS (Cont. Ops) -$0.85 -$1.06 -$1.12 -$1.24 -$1.26
Diluted EPS (Cont. Ops) -$0.85 -$1.06 -$1.12 -$1.24 -$1.26
Weighted Average Basic Share $178.1M $159.3M $146.3M $139.2M $131.4M
Weighted Average Diluted Share $178.1M $159.3M $146.3M $139.2M $131.4M
 
EBITDA -$139.1M -$173.2M -$173.1M -$185M -$174.6M
EBIT -$174.8M -$206.8M -$203.3M -$213.9M -$203.6M
 
Revenue (Reported) $192.6M $180M $183.8M $193.8M $203.6M
Operating Income (Reported) -$174.8M -$206.8M -$203.3M -$213.9M -$203.6M
Operating Income (Adjusted) -$174.8M -$206.8M -$203.3M -$213.9M -$203.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3B $3.5B $3.5B $3.6B $3.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $1.9B $1.9B $2B $2.1B
Gross Profit $1.2B $1.6B $1.6B $1.6B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $253.2M $284.8M $281.1M $282.2M $284.2M
Other Inc / (Exp) $4.2M $5.8M $41.7M $38.2M --
Operating Expenses $795.1M $837.4M $789.6M $795.3M $804.1M
Operating Income $441.9M $712.8M $764.3M $823.3M $876.1M
 
Net Interest Expenses $97.6M $81.3M $73M $79.1M $79.7M
EBT. Incl. Unusual Items $347.4M $635.1M $720.2M $742.4M $797.3M
Earnings of Discontinued Ops. -$5.8M -$6.4M -$7.7M -$3.2M -$3M
Income Tax Expense $665K $91.8M $153.9M $153M $181.8M
Net Income to Company -- $536.9M $558.6M $586.2M $612.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $344.2M $538.8M $561.9M $585.2M $610.2M
 
Basic EPS (Cont. Ops) $1.91 $3.34 $3.70 $4.19 $4.53
Diluted EPS (Cont. Ops) $1.83 $3.25 $3.51 $4.10 $4.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $595M $852.9M $891.4M $943.7M $993M
EBIT $441.9M $712.8M $764.3M $823.3M $876.1M
 
Revenue (Reported) $3B $3.5B $3.5B $3.6B $3.8B
Operating Income (Reported) $441.9M $712.8M $764.3M $823.3M $876.1M
Operating Income (Adjusted) $441.9M $712.8M $764.3M $823.3M $876.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $192.6M $180M $183.8M $193.8M $203.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $241.5M $260.7M $259.4M $269.6M $274M
Gross Profit -$48.9M -$80.7M -$75.6M -$75.8M -$70.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.1M $10.6M $5.5M $10M $8.3M
Other Inc / (Exp) $284K $3.6M $9.8M $11.9M --
Operating Expenses $125.9M $126.1M $127.8M $138.1M $133.1M
Operating Income -$174.8M -$206.8M -$203.3M -$213.9M -$203.6M
 
Net Interest Expenses $22.8M $15.8M $15.9M $15.8M $17.4M
EBT. Incl. Unusual Items -$197.3M -$221.3M -$212.4M -$232.3M -$216.3M
Earnings of Discontinued Ops. -$1.7M -$1.1M -$609K -$1.2M -$451K
Income Tax Expense -$47.4M -$54M -$49.5M -$60.8M -$51M
Net Income to Company -$151.6M -$168.4M -$163.5M -$172.6M -$165.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$150.2M -$167.5M -$163.1M -$171.7M -$165.6M
 
Basic EPS (Cont. Ops) -$0.85 -$1.06 -$1.12 -$1.24 -$1.26
Diluted EPS (Cont. Ops) -$0.85 -$1.06 -$1.12 -$1.24 -$1.26
Weighted Average Basic Share $178.1M $159.3M $146.3M $139.2M $131.4M
Weighted Average Diluted Share $178.1M $159.3M $146.3M $139.2M $131.4M
 
EBITDA -$139.1M -$173.2M -$173.1M -$185M -$174.6M
EBIT -$174.8M -$206.8M -$203.3M -$213.9M -$203.6M
 
Revenue (Reported) $192.6M $180M $183.8M $193.8M $203.6M
Operating Income (Reported) -$174.8M -$206.8M -$203.3M -$213.9M -$203.6M
Operating Income (Adjusted) -$174.8M -$206.8M -$203.3M -$213.9M -$203.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents -- $1.1B $1B $1.1B $1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $44.3M $42.8M $34.6M $32.1M
Inventory -- -- -- -- --
Prepaid Expenses $8.2M $6.7M $10.8M $17.9M --
Other Current Assets $76.4M $72.5M $112.2M $95.2M --
Total Current Assets -- $1.4B $1.2B $1.2B $1.2B
 
Property Plant And Equipment -- $551.7M $568.3M $593.3M $656.3M
Long-Term Investments -- $34.9M $34.6M $43.8M $47M
Goodwill $754.5M $760.4M $775.5M $785.2M --
Other Intangibles $351.1M $309.6M $277M $264.1M --
Other Long-Term Assets $61.3M $54M $52.6M $65M --
Total Assets -- $3.3B $3.1B $3.2B $3.3B
 
Accounts Payable -- $160.9M $159.9M $155.8M $144M
Accrued Expenses $169M $154.8M $95.2M $105.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $214.2M $206.9M $205.4M $206.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $998.8M $938.8M $977.3M $1.3B
 
Long-Term Debt -- $1.7B $1.7B $1.8B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities -- $3.1B $3B $3.1B $3.2B
 
Common Stock -- $1.9M $1.8M $1.7M $1.6M
Other Common Equity Adj $88K -$21.6M -$37.1M -$48.8M --
Common Equity -- $211.6M $32.1M $90.6M $88.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $211.6M $32.1M $90.6M $88.9M
 
Total Liabilities and Equity -- $3.3B $3.1B $3.2B $3.3B
Cash and Short Terms -- $1.1B $1B $1.1B $1B
Total Debt -- $1.7B $1.7B $1.8B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1B $431.4M $457.6M $439M $397.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $56.8M $61M $44.8M $17.8M $13.9M
Inventory -- -- -- -- --
Prepaid Expenses -- $6.8M $8.3M $15.9M --
Other Current Assets $69.7M $77.9M $71.8M $102.7M --
Total Current Assets $1.5B $724.4M $631.8M $611.6M $564.2M
 
Property Plant And Equipment $551.7M $540.8M $544.1M $562.5M $637.5M
Long-Term Investments $38.6M $34.3M $32.8M $48.7M $48.6M
Goodwill $749.4M $746.7M $770.8M $792.2M --
Other Intangibles $337.5M $303.5M $267.5M $256.1M --
Other Long-Term Assets $54.7M $50.1M $48.2M $66.2M --
Total Assets $3.4B $2.6B $2.5B $2.5B $2.6B
 
Accounts Payable $156.6M $168.5M $149.9M $161.6M $145.6M
Accrued Expenses $54.8M $56.2M $52M $58.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $201.2M $197.5M $195.7M $189.4M --
Other Current Liabilities -- -- $189.3M -- --
Total Current Liabilities $753M $790.2M $792.8M $795.9M $739.6M
 
Long-Term Debt $2.2B $1.7B $1.7B $1.7B $2B
Capital Leases -- -- -- -- --
Total Liabilities $3.4B $2.8B $2.9B $2.9B $3.2B
 
Common Stock $2.1M $1.9M $1.8M $1.7M $1.6M
Other Common Equity Adj -$11.1M -$54M -$48M -$42.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.5M -$265M -$344.9M -$368.1M -$550.9M
 
Total Liabilities and Equity $3.4B $2.6B $2.5B $2.5B $2.6B
Cash and Short Terms $1B $431.4M $457.6M $439M $397.4M
Total Debt $2.2B $1.7B $1.7B $1.7B $2B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- $553.7M $553.7M $595.3M $605.8M
Depreciation & Amoritzation -- $142.2M $130.5M $121.8M $116.8M
Stock-Based Compensation -- $34.3M $31.3M $34.3M $32.5M
Change in Accounts Receivable -- -$37.9M -$57.2M -$108.4M -$62.2M
Change in Inventories -- -- -- -- --
Cash From Operations -- $808.5M $821.8M $720.9M $680.9M
 
Capital Expenditures -- $62M $69.7M $63.7M $82M
Cash Acquisitions -- $35.9M $48.2M $43.4M $35.5M
Cash From Investing -- -$76.5M -$101.4M -$93.9M -$105.4M
 
Dividends Paid (Ex Special Dividend) -- $186.5M $177.9M $179.8M $197.3M
Special Dividend Paid
Long-Term Debt Issued $494.4M $705M $970M $1B --
Long-Term Debt Repaid -- -$1.2B -$970M -$1B --
Repurchase of Common Stock -- $563.2M $569M $379.6M $437.1M
Other Financing Activities -$5.6M -$7.7M -$4.1M -$5M --
Cash From Financing -- -$1.3B -$751M -$564.3M -$647.4M
 
Beginning Cash (CF) -- $1.1B $1B $1.1B $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$533.5M -$35.4M $59.9M -$72.1M
Ending Cash (CF) -- $509.2M $975.1M $1.1B $931M
 
Levered Free Cash Flow -- $746.6M $752.1M $657.2M $598.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$151.6M -$168.4M -$163.5M -$172.6M -$165.8M
Depreciation & Amoritzation $35.7M $33.6M $30.2M $28.8M $28.9M
Stock-Based Compensation $6.8M $7.7M $7.6M $8.7M $6.2M
Change in Accounts Receivable $35.9M $3.7M $5M $1M $262K
Change in Inventories -- -- -- -- --
Cash From Operations -$312.6M -$321.7M -$335M -$328.6M -$356.8M
 
Capital Expenditures $15.6M $16.2M $12.9M $18.7M $13.2M
Cash Acquisitions $4.3M $16.5M $6.9M $5.9M $5.1M
Cash From Investing -$19.5M -$37.4M -$23.9M -$26.4M -$20.9M
 
Dividends Paid (Ex Special Dividend) $49M $43.1M $43M $44.7M $50.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $165.8M $202.8M $150.4M $238.4M $412.4M
Other Financing Activities -$5.9M -$955K -$1.8M -$1.4M --
Cash From Financing -$217.3M -$246.9M -$195.2M -$284.5M -$225M
 
Beginning Cash (CF) $1B $431.4M $457.6M $439M $397.4M
Foreign Exchange Rate Adjustment -$4M -$13.4M -$3.7M $3.2M -$2.9M
Additions / Reductions -$553.4M -$619.3M -$557.8M -$636.2M -$605.7M
Ending Cash (CF) $473.5M -$201.4M -$103.9M -$193.9M -$211.3M
 
Levered Free Cash Flow -$328.2M -$337.8M -$347.9M -$347.3M -$370M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $536.9M $558.6M $586.2M $612.5M
Depreciation & Amoritzation -- $140.1M $127.1M $120.4M $116.9M
Stock-Based Compensation -- $35.1M $31.2M $35.5M $29.9M
Change in Accounts Receivable -- -$70.1M -$56M -$112.3M -$63M
Change in Inventories -- -- -- -- --
Cash From Operations -- $799.5M $808.5M $727.3M $652.6M
 
Capital Expenditures $60.1M $62.5M $66.5M $69.5M $76.5M
Cash Acquisitions -- $48.2M $38.7M $42.3M $34.7M
Cash From Investing -- -$94.4M -$87.9M -$96.4M -$99.9M
 
Dividends Paid (Ex Special Dividend) -- $180.6M $177.8M $181.5M $202.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $600.2M $516.5M $467.5M $611.2M
Other Financing Activities -$23.6M -$2.7M -$5M -$4.6M --
Cash From Financing -- -$1.3B -$699.3M -$653.6M -$588M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$599.4M $26.2M -$18.5M -$41.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $737M $742.1M $657.8M $576.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$151.6M -$168.4M -$163.5M -$172.6M -$165.8M
Depreciation & Amoritzation $35.7M $33.6M $30.2M $28.8M $28.9M
Stock-Based Compensation $6.8M $7.7M $7.6M $8.7M $6.2M
Change in Accounts Receivable $35.9M $3.7M $5M $1M $262K
Change in Inventories -- -- -- -- --
Cash From Operations -$312.6M -$321.7M -$335M -$328.6M -$356.8M
 
Capital Expenditures $15.6M $16.2M $12.9M $18.7M $13.2M
Cash Acquisitions $4.3M $16.5M $6.9M $5.9M $5.1M
Cash From Investing -$19.5M -$37.4M -$23.9M -$26.4M -$20.9M
 
Dividends Paid (Ex Special Dividend) $49M $43.1M $43M $44.7M $50.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $165.8M $202.8M $150.4M $238.4M $412.4M
Other Financing Activities -$5.9M -$955K -$1.8M -$1.4M --
Cash From Financing -$217.3M -$246.9M -$195.2M -$284.5M -$225M
 
Beginning Cash (CF) $1B $431.4M $457.6M $439M $397.4M
Foreign Exchange Rate Adjustment -$4M -$13.4M -$3.7M $3.2M -$2.9M
Additions / Reductions -$553.4M -$619.3M -$557.8M -$636.2M -$605.7M
Ending Cash (CF) $473.5M -$201.4M -$103.9M -$193.9M -$211.3M
 
Levered Free Cash Flow -$328.2M -$337.8M -$347.9M -$347.3M -$370M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock