Financhill
Buy
79

HBAN Quote, Financials, Valuation and Earnings

Last price:
$14.95
Seasonality move :
2.46%
Day range:
$14.87 - $15.11
52-week range:
$11.92 - $18.45
Dividend yield:
4.14%
P/E ratio:
11.42x
P/S ratio:
2.93x
P/B ratio:
1.18x
Volume:
15.1M
Avg. volume:
20.6M
1-year change:
8.01%
Market cap:
$21.8B
Revenue:
$7.4B
EPS (TTM):
$1.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.8B $6B $7.3B $7.3B $7.4B
Revenue Growth (YoY) 3.17% 24.42% 21.08% 0.68% 1.12%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $2.5B $2.6B $2.9B $2.9B
Other Inc / (Exp) -$1M $9M -- $50M -$21M
Operating Expenses $1.8B $2.6B $2.7B $3.1B $3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $972M $1.6B $2.8B $2.4B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $155M $294M $515M $413M $443M
Net Income to Company $817M $1.3B $2.2B $2B $2B
 
Minority Interest in Earnings -- -$2M -$11M -$20M -$20M
Net Income to Common Excl Extra Items $817M $1.3B $2.2B $2B $1.9B
 
Basic EPS (Cont. Ops) $0.71 $0.91 $1.47 $1.26 $1.24
Diluted EPS (Cont. Ops) $0.69 $0.90 $1.45 $1.24 $1.22
Weighted Average Basic Share $1B $1.3B $1.4B $1.4B $1.5B
Weighted Average Diluted Share $1B $1.3B $1.5B $1.5B $1.5B
 
EBITDA -- -- -- -- --
EBIT $1.4B $1.7B $3.5B $5.9B $7B
 
Revenue (Reported) $4.8B $6B $7.3B $7.3B $7.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.4B $1.7B $3.5B $5.9B $7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4B $1.6B $1.9B $1.8B $1.9B
Revenue Growth (YoY) 18.77% 20.34% 16.78% -8.69% 9.46%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $490M $619M $694M $721M $737M
Other Inc / (Exp) -- -- $1M -- --
Operating Expenses $479M $647M $715M $737M $752M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $634M $567M $750M $510M $653M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $102M $105M $144M $86M $122M
Net Income to Company $532M $462M $606M $424M $531M
 
Minority Interest in Earnings -- -$2M -$4M -$5M -$4M
Net Income to Common Excl Extra Items $532M $460M $602M $419M $527M
 
Basic EPS (Cont. Ops) $0.49 $0.30 $0.40 $0.26 $0.34
Diluted EPS (Cont. Ops) $0.48 $0.29 $0.39 $0.26 $0.34
Weighted Average Basic Share $1B $1.4B $1.4B $1.4B $1.5B
Weighted Average Diluted Share $1B $1.5B $1.5B $1.5B $1.5B
 
EBITDA -- -- -- -- --
EBIT $531M $616M $1.4B $1.6B $1.7B
 
Revenue (Reported) $1.4B $1.6B $1.9B $1.8B $1.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $531M $616M $1.4B $1.6B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5B $6.3B $7.5B $7.2B $7.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $2.6B $2.6B $3B $2.9B
Other Inc / (Exp) -$1M $9M $1M -$8M -$21M
Operating Expenses $1.9B $2.2B $2.7B $3B $3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.5B $1.5B $2.9B $2.1B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $247M $297M $554M $355M $479M
Net Income to Company $1.3B $1.2B $2.4B $1.8B $2.1B
 
Minority Interest in Earnings -- -$4M -$13M -$21M -$19M
Net Income to Common Excl Extra Items $1.3B $1.2B $2.4B $1.8B $2B
 
Basic EPS (Cont. Ops) $1.17 $0.74 $1.57 $1.12 $1.31
Diluted EPS (Cont. Ops) $1.15 $0.72 $1.55 $1.11 $1.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $1.7B $1.8B $4.2B $6.1B $7.1B
 
Revenue (Reported) $5B $6.3B $7.5B $7.2B $7.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.7B $1.8B $4.2B $6.1B $7.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4B $1.6B $1.9B $1.8B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $490M $619M $694M $721M $737M
Other Inc / (Exp) -- -- $1M -- --
Operating Expenses $479M $647M $715M $737M $752M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $634M $567M $750M $510M $653M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $102M $105M $144M $86M $122M
Net Income to Company $532M $462M $606M $424M $531M
 
Minority Interest in Earnings -- -$2M -$4M -$5M -$4M
Net Income to Common Excl Extra Items $532M $460M $602M $419M $527M
 
Basic EPS (Cont. Ops) $0.49 $0.30 $0.40 $0.26 $0.34
Diluted EPS (Cont. Ops) $0.48 $0.29 $0.39 $0.26 $0.34
Weighted Average Basic Share $1B $1.4B $1.4B $1.4B $1.5B
Weighted Average Diluted Share $1B $1.5B $1.5B $1.5B $1.5B
 
EBITDA -- -- -- -- --
EBIT $531M $616M $1.4B $1.6B $1.7B
 
Revenue (Reported) $1.4B $1.6B $1.9B $1.8B $1.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $531M $616M $1.4B $1.6B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.7B $5.9B $6.9B $10.3B $13.3B
Short Term Investments $304M $374M $511M $3.4B $3.9B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $9.2B $12.6B $14.2B $20.5B $24.8B
 
Property Plant And Equipment $757M $1.2B $1.2B $1.1B $1.1B
Long-Term Investments $25.5B $41B $40.5B $41.2B $43.8B
Goodwill $2B $5.3B $5.6B $5.6B $5.6B
Other Intangibles $428M $611M $712M $672M $677M
Other Long-Term Assets -- -- -- -- --
Total Assets $123B $174.1B $182.9B $189.4B $204.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $112M $14M $1.8B $2M $57M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $183M $334M $2B $620M $199M
 
Long-Term Debt $8.4B $7.1B $9.7B $12.4B $16.4B
Capital Leases -- -- -- -- --
Total Liabilities $110B $154.7B $165.1B $170B $184.4B
 
Common Stock $2.2B $2.2B $2.2B $2.4B $2B
Other Common Equity Adj $257M $149M -$640M -$369M -$279M
Common Equity $10.8B $17.1B $15.6B $17B $17.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $21M $38M $45M $42M
Total Equity $13B $19.3B $17.8B $19.4B $19.8B
 
Total Liabilities and Equity $123B $174.1B $182.9B $189.4B $204.2B
Cash and Short Terms $7B $6.3B $7.4B $13.7B $17.2B
Total Debt $8.5B $7.1B $11.5B $12.4B $16.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $8.6B $4.6B $10.6B $12.4B $15.9B
Short Term Investments $357M $379M $496M $5.1B $3.3B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $9B $12.1B $17.8B $24.2B $26.3B
 
Property Plant And Equipment $747M $1.2B $1.1B $1.1B $1.1B
Long-Term Investments $27.3B $42.5B $41.1B $42.4B $44.7B
Goodwill $2B $5.3B $5.6B $5.6B $5.6B
Other Intangibles $480M $665M $685M $677M $656M
Other Long-Term Assets -- -- -- -- --
Total Assets $125.8B $176.9B $189.1B $193.5B $209.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $219M $260M $6.5B $48M $532M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $219M $652M $6.9B $182M $664M
 
Long-Term Debt $7.2B $6.5B $13.1B $14.9B $18.1B
Capital Leases -- -- -- -- --
Total Liabilities $112.2B $158.4B $170.3B $174.1B $189.1B
 
Common Stock $2.7B $2.2B $2.5B $2.4B $2B
Other Common Equity Adj $223M $241M $163M -$444M -$101M
Common Equity -- -- -- -- --
Total Preferred Equity $485M -- $317M -- --
Minority Interest, Total -- $29M $53M $51M $52M
Total Equity $13.6B $18.5B $18.8B $19.4B $20.5B
 
Total Liabilities and Equity $125.8B $176.9B $189.1B $193.5B $209.6B
Cash and Short Terms $9B $5B $11.1B $17.5B $19.2B
Total Debt $7.4B $6.8B $19.6B $14.9B $18.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $817M $1.3B $2.2B $2B $2B
Depreciation & Amoritzation $367M $391M $484M $798M $622M
Stock-Based Compensation $77M $129M $105M $97M $106M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $2.1B $4B $2.7B $1.8B
 
Capital Expenditures $119M $247M $214M $140M $143M
Cash Acquisitions -- -$152M -$223M -- --
Cash From Investing -$8.6B -$4B -$11.6B -$3B -$12.1B
 
Dividends Paid (Ex Special Dividend) -$698M -$888M -$1B -$1B -$1B
Special Dividend Paid
Long-Term Debt Issued $1.4B $775M $11B $15B $7.7B
Long-Term Debt Repaid -$5.4B -$3.4B -$8B -$12.4B -$3.6B
Repurchase of Common Stock -$92M -$1.4B -- -$82M -$410M
Other Financing Activities -$19M -$48M -$25M -$46M -$56M
Cash From Financing $12.7B $827M $8.8B $3.8B $13B
 
Beginning Cash (CF) $1.2B $6.6B $5.5B $6.7B $10.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.4B -$1.1B $1.2B $3.4B $2.7B
Ending Cash (CF) $6.6B $5.5B $6.7B $10.1B $12.8B
 
Levered Free Cash Flow $1.2B $1.8B $3.8B $2.5B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $532M $462M $606M $424M $531M
Depreciation & Amoritzation $71M $112M $142M $190M $209M
Stock-Based Compensation $28M $40M $25M $20M $21M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$111M $849M $130M $482M $513M
 
Capital Expenditures $22M $73M $25M $32M $54M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$376M -$5.4B -$2.3B -$2.3B -$2.2B
 
Dividends Paid (Ex Special Dividend) -$188M -$253M -$254M -$262M -$253M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $88M $596M $3.5B $2.8B $2B
Long-Term Debt Repaid -$1.1B -$533M -$268M -$679M -$460M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5M -$4M $6M -$9M -$29M
Cash From Financing $2.5B $3.5B $5.8B $3.8B $4.1B
 
Beginning Cash (CF) $6.6B $5.5B $6.7B $10.1B $12.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$998M $3.7B $2.1B $2.5B
Ending Cash (CF) $8.6B $4.5B $10.4B $12.2B $15.3B
 
Levered Free Cash Flow -$133M $776M $105M $450M $459M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.3B $1.2B $2.4B $1.8B $2.1B
Depreciation & Amoritzation $319M $432M $514M $846M $641M
Stock-Based Compensation $90M $141M $90M $92M $107M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $714M $3B $3.3B $3B $1.8B
 
Capital Expenditures $130M $298M $166M $147M $165M
Cash Acquisitions -- -$152M -$223M -- --
Cash From Investing -$4.7B -$8.9B -$8.6B -$3B -$12B
 
Dividends Paid (Ex Special Dividend) -$713M -$953M -$1B -$1B -$1B
Special Dividend Paid
Long-Term Debt Issued $188M $1.3B $13.9B $14.2B $6.8B
Long-Term Debt Repaid -$5B -$2.8B -$7.8B -$12.8B -$3.3B
Repurchase of Common Stock -$4M -- -- -- --
Other Financing Activities -$19M -$47M -$15M -$61M -$76M
Cash From Financing $10.8B $1.9B $11.1B $1.8B $13.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8B -$4.1B $5.8B $1.8B $3.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $584M $2.7B $3.1B $2.9B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $532M $462M $606M $424M $531M
Depreciation & Amoritzation $71M $112M $142M $190M $209M
Stock-Based Compensation $28M $40M $25M $20M $21M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$111M $849M $130M $482M $513M
 
Capital Expenditures $22M $73M $25M $32M $54M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$376M -$5.4B -$2.3B -$2.3B -$2.2B
 
Dividends Paid (Ex Special Dividend) -$188M -$253M -$254M -$262M -$253M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $88M $596M $3.5B $2.8B $2B
Long-Term Debt Repaid -$1.1B -$533M -$268M -$679M -$460M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5M -$4M $6M -$9M -$29M
Cash From Financing $2.5B $3.5B $5.8B $3.8B $4.1B
 
Beginning Cash (CF) $6.6B $5.5B $6.7B $10.1B $12.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$998M $3.7B $2.1B $2.5B
Ending Cash (CF) $8.6B $4.5B $10.4B $12.2B $15.3B
 
Levered Free Cash Flow -$133M $776M $105M $450M $459M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Is it Safe to Invest in Google With OpenAI Threats?
Is it Safe to Invest in Google With OpenAI Threats?

For the last 20 years, Google parent company Alphabet (NASDAQ:GOOG,…

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 22.52% over the past day.

Buy
52
SRPT alert for May 8

Sarepta Therapeutics [SRPT] is down 21.54% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 23.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock