Financhill
Sell
50

FE Quote, Financials, Valuation and Earnings

Last price:
$44.65
Seasonality move :
-0.28%
Day range:
$43.91 - $44.50
52-week range:
$37.58 - $48.20
Dividend yield:
3.96%
P/E ratio:
19.30x
P/S ratio:
1.77x
P/B ratio:
2.01x
Volume:
2.9M
Avg. volume:
4.9M
1-year change:
11.64%
Market cap:
$25.7B
Revenue:
$13.5B
EPS (TTM):
$2.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.8B $11.1B $12.5B $12.9B $13.5B
Revenue Growth (YoY) -2.22% 3.17% 11.92% 3.3% 4.68%
 
Cost of Revenues $7.6B $8.2B $9.4B $9.4B $9.9B
Gross Profit $3.2B $2.9B $3B $3.4B $3.6B
Gross Profit Margin 29.73% 26.23% 24.39% 26.65% 26.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$45M $776M $484M $225M $140M
Operating Expenses $1B $1.1B $1.1B $1.2B $1.2B
Operating Income $2.2B $1.8B $1.9B $2.3B $2.4B
 
Net Interest Expenses $1B $1.1B $1B $1.1B $1.1B
EBT. Incl. Unusual Items $1.1B $1.6B $1.4B $1.5B $1.5B
Earnings of Discontinued Ops. $76M $44M -- -$21M --
Income Tax Expense $126M $320M $1B $267M $377M
Net Income to Company $1.1B $1.3B $439M $1.2B $1.1B
 
Minority Interest in Earnings -- -- $33M $74M $149M
Net Income to Common Excl Extra Items $1B $1.2B $439M $1.2B $1.1B
 
Basic EPS (Cont. Ops) $1.85 $2.27 $0.71 $1.92 $1.70
Diluted EPS (Cont. Ops) $1.85 $2.26 $0.71 $1.92 $1.70
Weighted Average Basic Share $542M $545M $571M $573M $575M
Weighted Average Diluted Share $543M $546M $572M $574M $577M
 
EBITDA $3.4B $3.4B $2.9B $3.5B $3.7B
EBIT $2.2B $1.8B $1.9B $2.3B $2.4B
 
Revenue (Reported) $10.8B $11.1B $12.5B $12.9B $13.5B
Operating Income (Reported) $2.2B $1.8B $1.9B $2.3B $2.4B
Operating Income (Adjusted) $2.2B $1.8B $1.9B $2.3B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $3.5B $3.5B $3.7B $4.1B
Revenue Growth (YoY) 3.38% 11.24% 0.35% 6.94% 11.24%
 
Cost of Revenues $2.2B $2.7B $2.5B $2.7B $3B
Gross Profit $906M $800M $973M $1B $1.2B
Gross Profit Margin 29% 23.02% 27.9% 27.84% 28.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $136M $169M $67M $74M --
Operating Expenses $275M $295M $307M $311M $332M
Operating Income $631M $505M $666M $727M $830M
 
Net Interest Expenses $276M $240M $275M $257M $291M
EBT. Incl. Unusual Items $504M $449M $470M $560M $610M
Earnings of Discontinued Ops. $47M -- -$21M -- --
Income Tax Expense $88M $105M $29M $94M $78M
Net Income to Company $463M $344M $420M $466M $532M
 
Minority Interest in Earnings -- $10M $20M $47M $91M
Net Income to Common Excl Extra Items $416M $344M $441M $466M $532M
 
Basic EPS (Cont. Ops) $0.76 $0.58 $0.70 $0.73 $0.76
Diluted EPS (Cont. Ops) $0.76 $0.58 $0.70 $0.73 $0.76
Weighted Average Basic Share $544M $571M $573M $576M $577M
Weighted Average Diluted Share $545M $572M $574M $577M $578M
 
EBITDA $987M $751M $892M $1.1B $1.3B
EBIT $631M $505M $666M $727M $830M
 
Revenue (Reported) $3.1B $3.5B $3.5B $3.7B $4.1B
Operating Income (Reported) $631M $505M $666M $727M $830M
Operating Income (Adjusted) $631M $505M $666M $727M $830M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11B $11.9B $12.9B $13.4B $14.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.9B $9.1B $9.6B $9.9B $10.4B
Gross Profit $3.1B $2.8B $3.3B $3.5B $4.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $333M $797M $577M $109M --
Operating Expenses $1.1B $1.1B $1.2B $1.2B $1.3B
Operating Income $2B $1.7B $2.1B $2.3B $2.8B
 
Net Interest Expenses $1.1B $1.1B $1B $1.1B $1.1B
EBT. Incl. Unusual Items $1.3B $1.5B $1.6B $1.4B $1.9B
Earnings of Discontinued Ops. $77M -$3M -$21M -- --
Income Tax Expense $275M $286M $956M $368M $375M
Net Income to Company $1.1B $1.3B $599M $1B $1.6B
 
Minority Interest in Earnings -- $15M $75M $131M $230M
Net Income to Common Excl Extra Items $1B $1.3B $620M $1B $1.6B
 
Basic EPS (Cont. Ops) $1.88 $2.20 $0.91 $1.55 $2.31
Diluted EPS (Cont. Ops) $1.88 $2.19 $0.91 $1.55 $2.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.5B $2.9B $3.2B $3.7B $4.4B
EBIT $2B $1.7B $2.1B $2.3B $2.8B
 
Revenue (Reported) $11B $11.9B $12.9B $13.4B $14.5B
Operating Income (Reported) $2B $1.7B $2.1B $2.3B $2.8B
Operating Income (Adjusted) $2B $1.7B $2.1B $2.3B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.5B $9.3B $9.7B $10.3B $11.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6B $6.9B $7.1B $7.6B $8.1B
Gross Profit $2.4B $2.4B $2.6B $2.7B $3.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $258M $279M $372M $143M $152M
Operating Expenses $812M $851M $881M $915M $973M
Operating Income $1.6B $1.5B $1.7B $1.8B $2.2B
 
Net Interest Expenses $835M $806M $790M $814M $844M
EBT. Incl. Unusual Items $1.1B $1.1B $1.2B $1.1B $1.6B
Earnings of Discontinued Ops. $47M -- -$21M -- --
Income Tax Expense $271M $237M $193M $294M $292M
Net Income to Company $856M $824M $984M $831M $1.3B
 
Minority Interest in Earnings -- $15M $57M $114M $195M
Net Income to Common Excl Extra Items $809M $824M $1B $831M $1.3B
 
Basic EPS (Cont. Ops) $1.49 $1.42 $1.62 $1.25 $1.85
Diluted EPS (Cont. Ops) $1.49 $1.42 $1.62 $1.24 $1.85
Weighted Average Basic Share $1.6B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.6B $1.7B $1.7B $1.7B $1.7B
 
EBITDA $2.8B $2.3B $2.5B $2.7B $3.5B
EBIT $1.6B $1.5B $1.7B $1.8B $2.2B
 
Revenue (Reported) $8.5B $9.3B $9.7B $10.3B $11.3B
Operating Income (Reported) $1.6B $1.5B $1.7B $1.8B $2.2B
Operating Income (Adjusted) $1.6B $1.5B $1.7B $1.8B $2.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8B $1.5B $206M $179M $154M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1B $1.3B $1.3B $1.5B
Inventory $317M $260M $421M $512M $549M
Prepaid Expenses -- -- -- -- --
Other Current Assets $157M $187M $217M $293M $240M
Total Current Assets $3.7B $3.2B $2.4B $2.6B $2.8B
 
Property Plant And Equipment $33.6B $35B $36.5B $38.4B $41.3B
Long-Term Investments $605M $655M $622M $663M $652M
Goodwill $5.6B $5.6B $5.6B $5.6B $5.6B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2B $1.1B $1.1B $1.1B $1.3B
Total Assets $44.5B $45.4B $46.1B $48.8B $52B
 
Accounts Payable $827M $943M $1.5B $1.4B $1.6B
Accrued Expenses $282M $283M $254M $292M $269M
Current Portion Of Long-Term Debt $2.3B $1.6B -- $1.3B $977M
Current Portion Of Capital Lease Obligations $14M $13M -- -- --
Other Current Liabilities $348M $402M $364M $241M $216M
Total Current Liabilities $5B $4.4B $4B $5.4B $5B
 
Long-Term Debt $22.4B $22.5B $21.5B $23.1B $22.7B
Capital Leases -- -- -- -- --
Total Liabilities $37.2B $36.8B $35.5B $37.9B $38.3B
 
Common Stock $54M $57M $57M $57M $58M
Other Common Equity Adj -$5M -$15M -$14M -$17M -$14M
Common Equity $7.2B $8.7B $10.2B $10.4B $12.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $477M $479M $1.3B
Total Equity $7.2B $8.7B $10.6B $10.9B $13.7B
 
Total Liabilities and Equity $44.5B $45.4B $46.1B $48.8B $52B
Cash and Short Terms $1.8B $1.5B $206M $179M $154M
Total Debt $22.5B $24.1B $21.8B $24.3B $23.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $684M $277M $144M $465M $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.2B $1.3B $1.5B $1.5B
Inventory $245M $361M $481M $536M $578M
Prepaid Expenses -- -- -- -- --
Other Current Assets $239M $228M $322M $286M --
Total Current Assets $2.5B $2.3B $2.5B $3.1B $4.2B
 
Property Plant And Equipment $34.3B $35.6B $37.7B $40.1B $43.7B
Long-Term Investments $632M $621M $626M $688M $634M
Goodwill $5.6B $5.6B $5.6B $5.6B --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $677M $714M $676M $778M --
Total Assets $43.9B $44.9B $47.5B $50.8B $55.9B
 
Accounts Payable $876M $1.1B $1.3B $1.5B $1.6B
Accrued Expenses $291M $255M $303M $272M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $687M $639M $290M $221M --
Total Current Liabilities $4.1B $3.5B $4.8B $5.5B $5.6B
 
Long-Term Debt $22.5B $20.9B $22.9B $21.6B $25.5B
Capital Leases -- -- -- -- --
Total Liabilities $36.4B $33.6B $36.5B $37.1B $41.7B
 
Common Stock $54M $57M $57M $58M $58M
Other Common Equity Adj -$11M -$13M -$16M -$14M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $464M $471M $1.3B $1.4B
Total Equity $7.5B $11.2B $10.9B $13.7B $14.2B
 
Total Liabilities and Equity $43.9B $44.9B $47.5B $50.8B $55.9B
Cash and Short Terms $684M $277M $144M $465M $1.4B
Total Debt $23.7B $21.3B $24.2B $23.6B $27.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $1.3B $439M $1.2B $1.1B
Depreciation & Amoritzation $1.2B $1.6B $1.3B $1.3B $1.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$129M $160M -$292M -$13M -$249M
Change in Inventories -$32M $57M -$161M -$91M -$37M
Cash From Operations $1.4B $2.8B $2.7B $1.4B $2.9B
 
Capital Expenditures $2.7B $2.4B $2.8B $3.4B $4B
Cash Acquisitions -- -- $21M $72M $86M
Cash From Investing -$2.9B -$2.6B -$740M -$3.7B -$936M
 
Dividends Paid (Ex Special Dividend) $845M $849M $891M $906M $970M
Special Dividend Paid
Long-Term Debt Issued $4.6B $2.1B $800M $3.8B $2.1B
Long-Term Debt Repaid -$1.1B -$2.7B -$3B -$537M -$3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$59M -$61M $2.2B -$144M $3.3B
Cash From Financing $2.6B -$542M -$3.2B $2.3B -$2B
 
Beginning Cash (CF) $1.8B $1.5B $206M $179M $154M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$290M -$1.3B -$27M -$25M
Ending Cash (CF) $2.9B $1.2B -$1.1B $152M $129M
 
Levered Free Cash Flow -$1.2B $366M -$73M -$2B -$1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $463M $344M $420M $466M $532M
Depreciation & Amoritzation $331M $349M $236M $434M $514M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$45M -$58M -$112M $19M $23M
Change in Inventories $30M -$57M -$32M -- $17M
Cash From Operations $757M $554M $642M $775M $845M
 
Capital Expenditures $609M $695M $848M $1B $1.3B
Cash Acquisitions -- $9M $10M $36M $25M
Cash From Investing -$637M -$716M -$936M $79M -$1.4B
 
Dividends Paid (Ex Special Dividend) $212M $222M $223M $245M $257M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $300M $720M $800M --
Long-Term Debt Repaid -$525M -$158M -$22M -$1B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11M -$7M -$11M $1.2B --
Cash From Financing -$748M -$81M $224M -$492M $1.4B
 
Beginning Cash (CF) $684M $277M $144M $465M $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$628M -$255M -$70M $362M $817M
Ending Cash (CF) $56M $22M $74M $827M $2.2B
 
Levered Free Cash Flow $148M -$141M -$206M -$229M -$471M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1B $1.3B $599M $1B $1.6B
Depreciation & Amoritzation $1.6B $1.5B $1.2B $1.6B $1.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$20M -$83M -$127M -$208M -$84M
Change in Inventories $64M -$117M -$120M -$55M -$42M
Cash From Operations $2.7B $2.5B $1.3B $2.8B $3.6B
 
Capital Expenditures $2.4B $2.4B $3.1B $3.8B $4.8B
Cash Acquisitions -- $9M $75M $60M $109M
Cash From Investing -$2.5B -$2.7B -$1.3B -$700M -$5.3B
 
Dividends Paid (Ex Special Dividend) $847M $880M $894M $961M $1B
Special Dividend Paid
Long-Term Debt Issued $2.7B $900M $3.8B $1.7B --
Long-Term Debt Repaid -$2.3B -$3.4B -$639M -$2.4B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$31M $2.2B -$149M $3.3B --
Cash From Financing $260M -$194M -$141M -$1.8B $2.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $388M -$407M -$133M $321M $966M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $227M $106M -$1.8B -$1B -$1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $856M $824M $984M $831M $1.3B
Depreciation & Amoritzation $1.2B $1B $893M $1.2B $1.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $76M -$167M -$2M -$197M -$32M
Change in Inventories $73M -$101M -$60M -$24M -$29M
Cash From Operations $2.1B $1.8B $429M $1.8B $2.6B
 
Capital Expenditures $1.9B $1.9B $2.3B $2.7B $3.5B
Cash Acquisitions -- $9M $63M $51M $74M
Cash From Investing -$1.8B -$2B -$2.5B $488M -$3.9B
 
Dividends Paid (Ex Special Dividend) $636M $667M $670M $725M $759M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B $300M $3.3B $1.2B $4.1B
Long-Term Debt Repaid -$2.3B -$2.9B -$537M -$2.4B -$2.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$16M $2.2B -$131M $3.3B -$163M
Cash From Financing -$1.4B -$1.1B $2B -$2B $2.6B
 
Beginning Cash (CF) $3.3B $1.1B $564M $1.5B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1B -$1.2B -$62M $286M $1.3B
Ending Cash (CF) $2.2B -$115M $502M $1.8B $3.5B
 
Levered Free Cash Flow $158M -$102M -$1.8B -$889M -$975M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
52
ABVX alert for Dec 23

Abivax SA [ABVX] is down 0.27% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock