Financhill
Buy
53

EBAY Quote, Financials, Valuation and Earnings

Last price:
$84.63
Seasonality move :
7.22%
Day range:
$83.91 - $85.21
52-week range:
$58.71 - $101.15
Dividend yield:
1.37%
P/E ratio:
18.42x
P/S ratio:
3.72x
P/B ratio:
8.11x
Volume:
12.3M
Avg. volume:
4.6M
1-year change:
32.38%
Market cap:
$38.3B
Revenue:
$10.3B
EPS (TTM):
$4.60
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.9B $10.5B $9.7B $10.1B $10.3B
Revenue Growth (YoY) 3.79% 18.09% -7.92% 4.15% 2.79%
 
Cost of Revenues $1.8B $2.7B $2.7B $2.8B $2.9B
Gross Profit $7.1B $7.8B $7B $7.2B $7.4B
Gross Profit Margin 79.46% 74.66% 72.29% 71.73% 72.04%
 
R&D Expenses $1B $1.3B $1.3B $1.5B $1.5B
Selling, General & Admin $3.1B $3.1B $3.1B $3.4B $3.2B
Other Inc / (Exp) $975M -$2.3B -$3.8B $1.8B -$53M
Operating Expenses $4.4B $4.8B $4.8B $5.2B $5.1B
Operating Income $2.6B $3B $2.2B $2B $2.3B
 
Net Interest Expenses $304M $269M $235M $263M $259M
EBT. Incl. Unusual Items $3.3B $398M -$1.6B $3.7B $2.3B
Earnings of Discontinued Ops. $3.2B $13.4B $5M -$8M -$6M
Income Tax Expense $858M $146M -$327M $932M $297M
Net Income to Company $2.5B $252M -$1.3B $2.8B $2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5B $252M -$1.3B $2.8B $2B
 
Basic EPS (Cont. Ops) $2.53 -$3.34 -$2.27 $5.22 $3.98
Diluted EPS (Cont. Ops) $2.51 -$3.34 -$2.27 $5.19 $3.94
Weighted Average Basic Share $710M $652M $558M $530M $496M
Weighted Average Diluted Share $718M $652M $558M $533M $501M
 
EBITDA $3.2B $3.5B $2.7B $2.4B $2.7B
EBIT $2.6B $3B $2.2B $2B $2.3B
 
Revenue (Reported) $8.9B $10.5B $9.7B $10.1B $10.3B
Operating Income (Reported) $2.6B $3B $2.2B $2B $2.3B
Operating Income (Adjusted) $2.6B $3B $2.2B $2B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.5B $2.3B $2.5B $2.6B $2.9B
Revenue Growth (YoY) 11.9% -6.98% 6.57% 3.56% 10.86%
 
Cost of Revenues $677M $647M $710M $733M $827M
Gross Profit $1.8B $1.7B $1.8B $1.9B $2B
Gross Profit Margin 73.14% 72.4% 71.58% 71.67% 71.17%
 
R&D Expenses $334M $345M $401M $374M $423M
Selling, General & Admin $715M $750M $850M $786M $888M
Other Inc / (Exp) -$181M -$593M $1.2B $193M --
Operating Expenses $1.2B $1.2B $1.3B $1.2B $1.4B
Operating Income $682M $533M $452M $704M $624M
 
Net Interest Expenses -- -- -- $65M $64M
EBT. Incl. Unusual Items $434M -$54M $1.7B $797M $573M
Earnings of Discontinued Ops. -$19M $1M -$1M -$2M $35M
Income Tax Expense $151M $16M $355M $161M -$24M
Net Income to Company $283M -$70M $1.3B $636M $600M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $283M -$70M $1.3B $636M $597M
 
Basic EPS (Cont. Ops) $0.41 -$0.13 $2.47 $1.30 $1.39
Diluted EPS (Cont. Ops) $0.40 -$0.13 $2.45 $1.28 $1.35
Weighted Average Basic Share $647M $548M $529M $487M $456M
Weighted Average Diluted Share $658M $548M $532M $494M $467M
 
EBITDA $801M $637M $549M $796M $730M
EBIT $682M $533M $452M $704M $624M
 
Revenue (Reported) $2.5B $2.3B $2.5B $2.6B $2.9B
Operating Income (Reported) $682M $533M $452M $704M $624M
Operating Income (Adjusted) $682M $533M $452M $704M $624M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.4B $9.8B $9.9B $10.3B $10.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $2.7B $2.8B $2.9B $3.1B
Gross Profit $7.8B $7.2B $7.1B $7.4B $7.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3B $1.3B $1.5B $1.5B $1.6B
Selling, General & Admin $3.2B $3B $3.3B $3.3B $3.5B
Other Inc / (Exp) -$490M -$5.9B $1.5B $514M --
Operating Expenses $4.9B $4.7B $5.1B $4.8B $5.4B
Operating Income $3B $2.4B $2B $2.6B $2.3B
 
Net Interest Expenses -- -- -- $264M $254M
EBT. Incl. Unusual Items $2.7B -$3.6B $3.5B $2.7B $2.3B
Earnings of Discontinued Ops. $10.6B $2.9B -$3M -$9M $31M
Income Tax Expense $736M -$753M $787M $663M $150M
Net Income to Company $1.9B -$2.8B $2.7B $2B $2.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9B -$2.8B $2.7B $2B $2.2B
 
Basic EPS (Cont. Ops) -$0.10 -$5.48 $5.09 $3.99 $4.68
Diluted EPS (Cont. Ops) -$0.09 -$5.48 $5.05 $3.96 $4.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.5B $2.9B $2.4B $3B $2.7B
EBIT $3B $2.4B $2B $2.6B $2.3B
 
Revenue (Reported) $10.4B $9.8B $9.9B $10.3B $10.8B
Operating Income (Reported) $3B $2.4B $2B $2.6B $2.3B
Operating Income (Adjusted) $3B $2.4B $2B $2.6B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.9B $7.2B $7.5B $7.7B $8.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2B $2.1B $2.2B $2.3B
Gross Profit $5.9B $5.2B $5.4B $5.6B $5.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $988M $990M $1.1B $1.1B $1.2B
Selling, General & Admin $2.3B $2.3B $2.5B $2.4B $2.6B
Other Inc / (Exp) -$490M -$4.1B $1.2B -$116M -$7M
Operating Expenses $3.6B $3.5B $3.8B $3.5B $4.1B
Operating Income $2.3B $1.7B $1.5B $2.1B $1.7B
 
Net Interest Expenses -- -- -- $199M $189M
EBT. Incl. Unusual Items $1.6B -$2.4B $2.7B $1.7B $1.7B
Earnings of Discontinued Ops. $10.5B $4M -$4M -$5M $32M
Income Tax Expense $414M -$485M $629M $360M $213M
Net Income to Company $1.1B -$1.9B $2B $1.3B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B -$1.9B $2B $1.3B $1.5B
 
Basic EPS (Cont. Ops) -$1.32 -$3.37 $3.84 $2.60 $3.26
Diluted EPS (Cont. Ops) -$1.30 -$3.37 $3.82 $2.57 $3.20
Weighted Average Basic Share $2B $1.7B $1.6B $1.5B $1.4B
Weighted Average Diluted Share $2B $1.7B $1.6B $1.5B $1.4B
 
EBITDA $2.7B $2.1B $1.8B $2.3B $2B
EBIT $2.3B $1.7B $1.5B $2.1B $1.7B
 
Revenue (Reported) $7.9B $7.2B $7.5B $7.7B $8.2B
Operating Income (Reported) $2.3B $1.7B $1.5B $2.1B $1.7B
Operating Income (Adjusted) $2.3B $1.7B $1.5B $2.1B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.5B $7.3B $7.5B $9B $6.2B
Short Term Investments $2.4B $5.9B $5.3B $7B $3.5B
Accounts Receivable, Net $652M $779M $853M $1.1B $832M
Inventory -- -- -- -- --
Prepaid Expenses $109M $114M $120M $116M $136M
Other Current Assets $308M $248M $276M $292M $200M
Total Current Assets $7.2B $9.1B $9.3B $11B $7.6B
 
Property Plant And Equipment $1.7B $1.5B $1.8B $1.7B $1.7B
Long-Term Investments $1.9B $8.4B $2B $1.1B $2.5B
Goodwill $4.3B $4.2B $4.3B $4.3B $4.3B
Other Intangibles $12M -- -- -- --
Other Long-Term Assets $680M $591M $581M $383M $464M
Total Assets $19.3B $26.6B $20.9B $21.6B $19.4B
 
Accounts Payable $657M $969M $1B $1.3B $1.3B
Accrued Expenses $768M $669M $828M $899M $730M
Current Portion Of Long-Term Debt $6M $1.4B $1.2B $750M $1.2B
Current Portion Of Capital Lease Obligations $153M $150M $131M $118M $118M
Other Current Liabilities $1.3B -- -- -- --
Total Current Liabilities $4B $4.6B $4.3B $4.5B $6.1B
 
Long-Term Debt $8.1B $7.9B $8.1B $7.4B $6.1B
Capital Leases -- -- -- -- --
Total Liabilities $15.7B $16.8B $15.7B $15.2B $14.2B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj $616M $398M $259M $185M $206M
Common Equity $3.6B $9.8B $5.2B $6.4B $5.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.6B $9.8B $5.2B $6.4B $5.2B
 
Total Liabilities and Equity $19.3B $26.6B $20.9B $21.6B $19.4B
Cash and Short Terms $3.5B $7.3B $7.5B $9B $6.2B
Total Debt $8.1B $9.3B $9.3B $8.1B $7.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.3B $3.5B $8.7B $5.2B $3.8B
Short Term Investments $13.3B $1.4B $6.1B $3.3B --
Accounts Receivable, Net $660M $717M $982M $917M $1.1B
Inventory -- -- -- -- --
Prepaid Expenses -- $105M $124M $119M $124M
Other Current Assets $965M $243M $233M $205M --
Total Current Assets $17.8B $5.3B $10.3B $7.1B $5.4B
 
Property Plant And Equipment $1.6B $1.7B $1.6B $1.7B $1.7B
Long-Term Investments $2.4B $4.6B $1.5B $3.5B $2.9B
Goodwill $4.1B $4.1B $4.2B $4.3B --
Other Intangibles $3M -- -- -- --
Other Long-Term Assets $133M $499M $547M $404M --
Total Assets $29.3B $19.1B $21.2B $19.9B $17.8B
 
Accounts Payable $265M $224M $303M $1.3B $1.7B
Accrued Expenses $1.9B $746M $453M $389M --
Current Portion Of Long-Term Debt -- $1.2B $750M $793M --
Current Portion Of Capital Lease Obligations -- $141M $114M $115M --
Other Current Liabilities $930M -- $372M $476M --
Total Current Liabilities $5.3B $4B $4.8B $5.6B $5.8B
 
Long-Term Debt $8B $7B $7.3B $6.5B $5.3B
Capital Leases -- -- -- -- --
Total Liabilities $18.3B $14.2B $15.3B $14.5B $13.1B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj $522M $340M $179M $232M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.9B $4.9B $5.9B $5.4B $4.7B
 
Total Liabilities and Equity $29.3B $19.1B $21.2B $19.9B $17.8B
Cash and Short Terms $5.3B $3.5B $8.7B $5.2B $3.8B
Total Debt $9.3B $8.2B $8.1B $7.7B $6.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.5B $252M -$1.3B $2.8B $2B
Depreciation & Amoritzation $583M $502M $442M $403M $324M
Stock-Based Compensation $417M $477M $494M $575M $588M
Change in Accounts Receivable $31M $195M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.4B $2.7B $2.3B $2.4B $2.4B
 
Capital Expenditures $463M $444M $449M $456M $458M
Cash Acquisitions -- -- $208M -- --
Cash From Investing $3.8B $3.7B $2.5B $240M $2.2B
 
Dividends Paid (Ex Special Dividend) $447M $466M $489M $528M $533M
Special Dividend Paid
Long-Term Debt Issued $1.8B $2.5B $1.1B -- $441M
Long-Term Debt Repaid -$1.8B -$1.2B -$1.4B -$1.2B -$750M
Repurchase of Common Stock $5.1B $7.1B $3.1B $1.4B $3.1B
Other Financing Activities -$180M -$451M -$35M $546M $93M
Cash From Financing -$5.7B -$6.5B -$3.8B -$2.5B -$3.8B
 
Beginning Cash (CF) $1.2B $1.4B $2.2B $2B $2.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $598M -$188M $866M $221M $793M
Ending Cash (CF) $1.9B $1.2B $3B $2.2B $3.5B
 
Levered Free Cash Flow $2B $2.2B $1.8B $2B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $283M -$70M $1.3B $636M $600M
Depreciation & Amoritzation $119M $104M $97M $92M $106M
Stock-Based Compensation $127M $118M $144M $146M $147M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $255M $729M $862M $755M $898M
 
Capital Expenditures $159M $102M $85M $109M $131M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.5B -$9M $96M $49M $263M
 
Dividends Paid (Ex Special Dividend) $116M $120M $132M $131M $132M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$4M -- -- $441M --
Long-Term Debt Repaid -- -- -- -$750M --
Repurchase of Common Stock $2.2B $286M $626M $755M $626M
Other Financing Activities -$209M $52M $145M $183M --
Cash From Financing -$2.5B -$354M -$613M -$1B -$874M
 
Beginning Cash (CF) $1.3B $2.1B $2.6B $1.9B $2.9B
Foreign Exchange Rate Adjustment $35M -$32M -$10M $22M -$5M
Additions / Reductions -$685M $334M $335M -$183M $282M
Ending Cash (CF) $616M $2.4B $2.9B $1.7B $3.2B
 
Levered Free Cash Flow $96M $627M $777M $646M $767M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.9B -$2.8B $2.7B $2B $2.2B
Depreciation & Amoritzation $511M $457M $412M $343M $371M
Stock-Based Compensation $481M $478M $554M $595M $590M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.1B $1.9B $3B $1.9B $2.3B
 
Capital Expenditures $496M $399M $483M $467M $525M
Cash Acquisitions -- -- $208M -- --
Cash From Investing $1.1B $6.5B -$774M $671M $2.7B
 
Dividends Paid (Ex Special Dividend) $469M $477M $518M $534M $528M
Special Dividend Paid
Long-Term Debt Issued $2.5B -- -- $441M --
Long-Term Debt Repaid -$1.2B -$1.4B -$1.2B -$750M --
Repurchase of Common Stock $4.4B $5.9B $1.4B $2.5B $2.8B
Other Financing Activities -$345M -$188M $551M $78M --
Cash From Financing -$3.8B -$7.8B -$1.3B -$3.2B -$3.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $502M $485M $903M -$637M $1.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.6B $1.5B $2.5B $1.4B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1B -$1.9B $2B $1.3B $1.5B
Depreciation & Amoritzation $380M $335M $305M $245M $292M
Stock-Based Compensation $365M $366M $426M $446M $448M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.4B $1.6B $2.3B $1.7B $1.6B
 
Capital Expenditures $341M $296M $330M $341M $408M
Cash Acquisitions -- -- -- -- --
Cash From Investing $878M $3.8B $520M $951M $1.4B
 
Dividends Paid (Ex Special Dividend) $359M $370M $399M $405M $400M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5B -- -- $441M $943M
Long-Term Debt Repaid -$1.2B -$1.4B -$1.2B -$750M -$1.6B
Repurchase of Common Stock $4B $2.8B $1.1B $2.2B $1.9B
Other Financing Activities -$301M -$38M $548M $80M $125M
Cash From Financing -$3.2B -$4.5B -$2.1B -$2.8B -$2.8B
 
Beginning Cash (CF) $5.1B $5.7B $7B $6.3B $9B
Foreign Exchange Rate Adjustment $30M -$89M -$16M $5M $45M
Additions / Reductions $27M $700M $737M -$121M $227M
Ending Cash (CF) $5.2B $6.3B $7.7B $6.2B $9.3B
 
Levered Free Cash Flow $2B $1.3B $2B $1.4B $1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
1
LW alert for Dec 20

Lamb Weston Holdings, Inc. [LW] is down 25.96% over the past day.

Buy
54
BMRN alert for Dec 20

BioMarin Pharmaceutical, Inc. [BMRN] is up 17.79% over the past day.

Buy
82
RKLB alert for Dec 20

Rocket Lab Corp. [RKLB] is up 17.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock