CCI
36
2
AAP
36
-5
BAX
42
-5
BMY
73
5
BRK.B
43
-2
DAL
74
-2
APH
58
2
COST
48
-8
AES
57
13
ETN
67
4
ABBV
57
-2
ESS
39
-5
CMCSA
42
-2
CCL
55
-2
DUK
55
-2
CVS
44
4
AIZ
52
2
VIX
40
2
DVA
47
-3
EFX
47
4
CCI
36
2
AAP
36
-5
BAX
42
-5
BMY
73
5
BRK.B
43
-2
DAL
74
-2
APH
58
2
COST
48
-8
AES
57
13
ETN
67
4
ABBV
57
-2
ESS
39
-5
CMCSA
42
-2
CCL
55
-2
DUK
55
-2
CVS
44
4
AIZ
52
2
VIX
40
2
DVA
47
-3
EFX
47
4
Financhill
Buy
55

DD Quote, Financials, Valuation and Earnings

Last price:
$39.83
Seasonality move :
1.88%
Day range:
$39.55 - $40.31
52-week range:
$22.49 - $41.23
Dividend yield:
1.79%
P/E ratio:
40.27x
P/S ratio:
1.34x
P/B ratio:
0.73x
Volume:
4.2M
Avg. volume:
7.6M
1-year change:
15.37%
Market cap:
$16.7B
Revenue:
$12.4B
EPS (TTM):
-$1.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.3B $12.6B $13B $12.1B $12.4B
Revenue Growth (YoY) -33.35% -12.36% 3.59% -7.29% 2.64%
 
Cost of Revenues $10B $8.5B $9B $8.4B $8.5B
Gross Profit $4.4B $4B $4B $3.6B $3.9B
Gross Profit Margin 30.44% 32.06% 30.92% 30.1% 31.58%
 
R&D Expenses $625M $557M $536M $508M $531M
Selling, General & Admin $1.7B $1.6B $1.5B $1.4B $1.6B
Other Inc / (Exp) -$3.4B $87M -$132M -$972M -$344M
Operating Expenses $2.3B $2.2B $2B $1.9B $2.1B
Operating Income $2B $1.9B $2B $1.7B $1.8B
 
Net Interest Expenses $672M $525M $492M $396M $366M
EBT. Incl. Unusual Items -$2.2B $1.4B $1.4B $504M $1.2B
Earnings of Discontinued Ops. -$517M $5.3B $4.9B -$71M -$40M
Income Tax Expense $160M $237M $387M -$29M $414M
Net Income to Company -$2.9B $6.5B $5.9B $462M $738M
 
Minority Interest in Earnings $28M $48M $49M $39M $35M
Net Income to Common Excl Extra Items -$2.4B $1.2B $1.1B $533M $778M
 
Basic EPS (Cont. Ops) -$4.01 $11.92 $11.77 $0.94 $1.68
Diluted EPS (Cont. Ops) -$4.01 $11.88 $11.75 $0.94 $1.67
Weighted Average Basic Share $735.5M $542.7M $498.5M $449.9M $419.2M
Weighted Average Diluted Share $735.5M $544.2M $499.4M $451.2M $420.6M
 
EBITDA $3.4B $3B $3.2B $2.9B $3B
EBIT $2B $1.9B $2B $1.7B $1.8B
 
Revenue (Reported) $14.3B $12.6B $13B $12.1B $12.4B
Operating Income (Reported) $2B $1.9B $2B $1.7B $1.8B
Operating Income (Adjusted) $2B $1.9B $2B $1.7B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2B $3.3B $3.1B $2.9B $3.1B
Revenue Growth (YoY) -11.85% 3.69% -7.81% -6.41% 7.34%
 
Cost of Revenues $2.2B $2.2B $2.1B $1.9B $2B
Gross Profit $1B $1.1B $949M $991M $1.1B
Gross Profit Margin 31.54% 32.44% 31.03% 34.63% 34.96%
 
R&D Expenses $137M $129M $128M $127M $140M
Selling, General & Admin $411M $356M $360M $387M $387M
Other Inc / (Exp) -$8M $30M $15M $135M --
Operating Expenses $548M $485M $488M $495M $527M
Operating Income $461M $591M $461M $496M $547M
 
Net Interest Expenses $115M $128M $102M $87M $99M
EBT. Incl. Unusual Items $339M $498M $408M $552M $327M
Earnings of Discontinued Ops. $145M $17M $37M $12M -$415M
Income Tax Expense $80M $139M $117M $99M $19M
Net Income to Company $404M $376M $328M $464M -$106M
 
Minority Interest in Earnings $13M $9M $9M $10M $16M
Net Income to Common Excl Extra Items $259M $359M $291M $453M $308M
 
Basic EPS (Cont. Ops) $0.75 $0.73 $0.71 $1.09 -$0.29
Diluted EPS (Cont. Ops) $0.75 $0.73 $0.70 $1.08 -$0.29
Weighted Average Basic Share $521.5M $499.4M $451.7M $417.9M $419M
Weighted Average Diluted Share $523.1M $500.4M $453.4M $419.5M $419M
 
EBITDA $761M $874M $755M $763M $804M
EBIT $461M $591M $461M $496M $547M
 
Revenue (Reported) $3.2B $3.3B $3.1B $2.9B $3.1B
Operating Income (Reported) $461M $591M $461M $496M $547M
Operating Income (Adjusted) $461M $591M $461M $496M $547M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.1B $13.2B $12.3B $11.9B $12.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.9B $9.1B $8.6B $8.1B $8.4B
Gross Profit $4.2B $4.1B $3.7B $3.8B $4.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $568M $561M $503M $514M $557M
Selling, General & Admin $1.6B $1.5B $1.4B $1.5B $1.5B
Other Inc / (Exp) $132M -$9M -$214M -$913M --
Operating Expenses $2.2B $2.1B $1.9B $2B $2.1B
Operating Income $2B $2B $1.8B $1.7B $2B
 
Net Interest Expenses $545M $505M $417M $383M $350M
EBT. Incl. Unusual Items $1.6B $1.5B $1.3B $499M $247M
Earnings of Discontinued Ops. $5B $782M $3.7B $321M -$662M
Income Tax Expense $108M $364M $375M -$13M $310M
Net Income to Company $6.5B $1.9B $4.7B $832M -$724M
 
Minority Interest in Earnings $34M $59M $43M $33M $46M
Net Income to Common Excl Extra Items $1.5B $1.1B $938M $512M -$63M
 
Basic EPS (Cont. Ops) $10.87 $3.64 $9.69 $1.91 -$1.84
Diluted EPS (Cont. Ops) $10.85 $3.63 $9.66 $1.90 -$1.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.1B $3.1B $2.9B $2.9B $3.2B
EBIT $2B $2B $1.8B $1.7B $2B
 
Revenue (Reported) $13.1B $13.2B $12.3B $11.9B $12.5B
Operating Income (Reported) $2B $2B $1.8B $1.7B $2B
Operating Income (Adjusted) $2B $2B $1.8B $1.7B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.3B $9.9B $9.2B $9B $9.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3B $6.8B $6.4B $6.1B $6.2B
Gross Profit $3.1B $3.1B $2.8B $2.9B $3.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $409M $413M $380M $386M $419M
Selling, General & Admin $1.2B $1.1B $1.1B $1.2B $1.2B
Other Inc / (Exp) $144M $48M -$34M $25M -$1B
Operating Expenses $1.6B $1.5B $1.4B $1.6B $1.6B
Operating Income $1.4B $1.6B $1.3B $1.3B $1.6B
 
Net Interest Expenses $390M $370M $295M $282M $266M
EBT. Incl. Unusual Items $1.2B $1.3B $1.1B $1.1B $204M
Earnings of Discontinued Ops. $5.2B $723M -$357M $35M -$617M
Income Tax Expense $172M $299M $287M $303M $206M
Net Income to Company $6.3B $1.7B $476M $846M -$618M
 
Minority Interest in Earnings $26M $37M $31M $25M $34M
Net Income to Common Excl Extra Items $1B $956M $833M $812M -$2M
 
Basic EPS (Cont. Ops) $10.57 $3.25 $0.98 $1.96 -$1.56
Diluted EPS (Cont. Ops) $10.54 $3.24 $0.98 $1.95 -$1.56
Weighted Average Basic Share $1.7B $1.5B $1.4B $1.3B $1.3B
Weighted Average Diluted Share $1.7B $1.5B $1.4B $1.3B $1.3B
 
EBITDA $2.3B $2.4B $2.2B $2.2B $2.4B
EBIT $1.4B $1.6B $1.3B $1.3B $1.6B
 
Revenue (Reported) $9.3B $9.9B $9.2B $9B $9.4B
Operating Income (Reported) $1.4B $1.6B $1.3B $1.3B $1.6B
Operating Income (Adjusted) $1.4B $1.6B $1.3B $1.3B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.6B $2B $5B $2.8B $1.9B
Short Term Investments -- -- $1.3B -- --
Accounts Receivable, Net $1.9B $1.6B $1.6B $1.5B $1.5B
Inventory $2.4B $2.1B $2.3B $2.1B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $181M $177M $161M $194M $179M
Total Current Assets $29B $14.3B $11.3B $7.5B $6.4B
 
Property Plant And Equipment $7.3B $6.2B $6.2B $6.4B $6.2B
Long-Term Investments $7.3B $1B $985M $1.2B $1.3B
Goodwill $18.7B $17B $16.7B $16.7B $16.6B
Other Intangibles $8.1B $6.2B $5.5B $5.8B $5.4B
Other Long-Term Assets $7B $1.4B $1.4B $1.2B $1.2B
Total Assets $70.9B $45.7B $41.4B $38.6B $36.6B
 
Accounts Payable $2.2B $2.1B $2.1B $1.7B $1.7B
Accrued Expenses $1.1B $1B $951M $1.3B $1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1M -- -- -- --
Other Current Liabilities $8.8B $1.4B $146M -- --
Total Current Liabilities $12.2B $4.9B $3.7B $3.1B $4.8B
 
Long-Term Debt $15.9B $11B $8.1B $8.2B $5.6B
Capital Leases -- -- -- -- --
Total Liabilities $31.8B $18.7B $14.3B $13.8B $12.8B
 
Common Stock $7M $5M $5M $4M $4M
Other Common Equity Adj $44M $41M -$791M -$910M -$1.5B
Common Equity $38.5B $26.4B $26.6B $24.3B $23.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $566M $617M $448M $446M $443M
Total Equity $39.1B $27.1B $27B $24.7B $23.8B
 
Total Liabilities and Equity $70.9B $45.7B $41.4B $38.6B $36.6B
Cash and Short Terms $2.6B $2B $5B $2.8B $1.9B
Total Debt $15.9B $11.1B $8.4B $8.2B $7.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.7B $1.8B $1.7B $1.7B $3.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3B $1.7B $1.6B $1.7B $1.7B
Inventory $2.8B $2.4B $2.3B $2.2B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $225M $216M $196M $188M --
Total Current Assets $8.5B $14.4B $7.9B $6.4B $10B
 
Property Plant And Equipment $7.3B $5.9B $6.2B $6.2B $5.5B
Long-Term Investments $1.1B $1.1B $885M $1.3B $946M
Goodwill $19.7B $16.3B $17.3B $16.9B --
Other Intangibles $8.6B $5.6B $6B $5.6B --
Other Long-Term Assets $1.1B $1.5B $1.3B $1.4B --
Total Assets $46B $44.1B $39.1B $37.5B $38B
 
Accounts Payable $2.5B $2.1B $1.7B $1.7B $1.7B
Accrued Expenses $1.3B $990M $1.3B $985M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $142M $1.4B $137M -- --
Total Current Liabilities $4.2B $6B $3.7B $2.8B $5B
 
Long-Term Debt $11B $10.9B $8.1B $7.5B $7.3B
Capital Leases -- -- -- -- --
Total Liabilities $18.8B $18.6B $14.5B $12.8B $14.7B
 
Common Stock $5M $5M $4M $4M $4M
Other Common Equity Adj -$182M -$1.6B -$1.1B -$892M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $606M $594M $435M $445M $447M
Total Equity $27.2B $25.5B $24.6B $24.7B $23.3B
 
Total Liabilities and Equity $46B $44.1B $39.1B $37.5B $38B
Cash and Short Terms $1.7B $1.8B $1.7B $1.7B $3.8B
Total Debt $11B $10.9B $8.1B $7.5B $7.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.9B $6.5B $5.9B $462M $738M
Depreciation & Amoritzation $1.4B $1.1B $1.1B $1.1B $1.2B
Stock-Based Compensation -- -- $75M $74M $77M
Change in Accounts Receivable $308M -$255M -$191M $202M -$135M
Change in Inventories $570M -$537M -$569M $227M -$7M
Cash From Operations $4.1B $2.3B $588M $2.2B $1.8B
 
Capital Expenditures $1.2B $891M $743M $619M $579M
Cash Acquisitions $70M $2.3B -$5M $1.8B $321M
Cash From Investing -$202M -$2.4B $8.9B $172M -$849M
 
Dividends Paid (Ex Special Dividend) $882M $630M $652M $651M $635M
Special Dividend Paid
Long-Term Debt Issued $8.3B $150M $600M -- --
Long-Term Debt Repaid -$2B -$5B -$3.1B -$300M -$687M
Repurchase of Common Stock $232M $2.1B $4.4B $2B $500M
Other Financing Activities -$120M -$81M -$57M -$65M -$75M
Cash From Financing $3.2B -$6.5B -$7.7B -$3B -$1.8B
 
Beginning Cash (CF) $2.6B $2B $3.7B $2.8B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.2B -$6.7B $1.7B -$663M -$911M
Ending Cash (CF) $9.8B -$4.8B $5.2B $2.1B $883M
 
Levered Free Cash Flow $2.9B $1.4B -$155M $1.6B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $404M $376M $328M $464M -$106M
Depreciation & Amoritzation $300M $283M $294M $188M $183M
Stock-Based Compensation -- -- -- -$44M $12M
Change in Accounts Receivable -$53M -$59M $14M $4M -$98M
Change in Inventories -$178M -$151M $92M -$39M $23M
Cash From Operations $842M $419M $671M $707M $650M
 
Capital Expenditures $208M $172M $119M $67M $118M
Cash Acquisitions $2.3B -- $1.8B $312M $61M
Cash From Investing -$2.4B -$95M -$1.9B -$423M -$221M
 
Dividends Paid (Ex Special Dividend) $157M $165M $165M $159M $172M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.7B -- -- --
Long-Term Debt Repaid -- -$600M -- -- --
Repurchase of Common Stock $500M $250M $2B -- --
Other Financing Activities -$10M -$14M -$2M -$6M --
Cash From Financing -$665M $194M -$2B -$140M $1.5B
 
Beginning Cash (CF) $1.7B $1.8B $1.7B $1.7B $3.8B
Foreign Exchange Rate Adjustment -$21M -$113M -$27M $33M -$21M
Additions / Reductions -$2.2B $405M -$3.2B -$262M $1.9B
Ending Cash (CF) -$525M $2.1B -$1.5B $1.4B $5.7B
 
Levered Free Cash Flow $634M $247M $552M $640M $532M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.5B $1.9B $4.7B $832M -$724M
Depreciation & Amoritzation $1.2B $1.2B $1.1B $1.1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$224M -$198M $251M -$46M -$324M
Change in Inventories -$257M -$710M $176M $86M -$9M
Cash From Operations $3B $1.3B $1.2B $2.1B $1.9B
 
Capital Expenditures $979M $742M $659M $521M $637M
Cash Acquisitions $2.3B -- $1.8B $320M $62M
Cash From Investing -$3B $141M $8.1B $426M -$703M
 
Dividends Paid (Ex Special Dividend) $696M $654M $647M $632M $674M
Special Dividend Paid
Long-Term Debt Issued $1.3B -- -- -- --
Long-Term Debt Repaid -$7B -- -- -- --
Repurchase of Common Stock $1.6B $1.6B $5.3B $500M --
Other Financing Activities -$165M $25M -$62M -$55M --
Cash From Financing -$8.5B -$1.1B -$9.5B -$2.3B $973M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.5B $196M -$187M $245M $2.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2B $593M $584M $1.6B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.3B $1.7B $476M $846M -$618M
Depreciation & Amoritzation $817M $861M $853M $777M $772M
Stock-Based Compensation -- -- -- -- $43M
Change in Accounts Receivable -$399M -$342M $100M -$148M -$362M
Change in Inventories -$515M -$688M $57M -$84M -$71M
Cash From Operations $1.7B $714M $1.4B $1.3B $1.3B
 
Capital Expenditures $707M $558M $474M $376M $483M
Cash Acquisitions $2.3B -- $1.8B $320M $61M
Cash From Investing -$2.7B -$185M -$979M -$725M -$579M
 
Dividends Paid (Ex Special Dividend) $476M $500M $495M $476M $515M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $1.7B -- -- --
Long-Term Debt Repaid -$5B -$600M -- -$687M --
Repurchase of Common Stock $1.6B $1.1B $2B $500M --
Other Financing Activities -$162M -$56M -$61M -$51M -$51M
Cash From Financing -$5.9B -$480M -$2.4B -$1.7B $1.1B
 
Beginning Cash (CF) $10.1B $4.9B $10.3B $5.5B $7.4B
Foreign Exchange Rate Adjustment -$49M -$191M -$56M -$9M $23M
Additions / Reductions -$7B -$142M -$2B -$1.1B $1.9B
Ending Cash (CF) $3B $4.6B $8.2B $4.4B $9.4B
 
Levered Free Cash Flow $953M $156M $895M $912M $858M

Related Companies

Get DD Stock Alert

Signup to receive the latest stock alerts

Financial Ratios

DD
Sector
P/E ratio
40.27x
18.39x
PEG ratio
0.49x
-0.02x
P/B ratio
0.73x
1.65x
Price / LTM sales
1.34x
1.54x

Growth Metrics

DD
Sector
Revenue growth
7.34%
2.17%
Earnings growth
-127.07%
--
Revenue (5-year growth)
-10.45%
3.17%
Earnings forecast
$0.98
$0.03

Profitability

DD
Sector
Profitability FY 2024
$3.9B
--
Return on invested capital
-0.2%
-8.07%
Return on assets
-0.17%
-8.89%
Return on equity
-0.27%
-8.67%

Earnings Date

Last Earnings Date
Nov
6
Next Earnings Date
Feb
10
Estimated Next Earnings Date
Feb
5

Balance Sheet

DD
Sector
Total cash
$3.8B
$2.6M
Short term investments
--
$234.8K
Total assets
$36.6B
$17.2M
Long term debt
$7.3B
$15.4K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Free Training Webinar

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Read article
Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Read article
How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Read article

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy or Sell?
Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy or Sell?
Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Buy or Sell?

Alerts

Sell
44
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Buy or Sell?
Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy or Sell?
Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

Buy or Sell?
Master Safe Stock Market Strategies
Get Paid To Own Stocks. Insure Your Stocks During Downtrends. Master "The Vacation Trade".

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock

Watchlist

Stock Score

Seasonality

Analyze

Covered Calls

Valuation

Smart Money

Education

E-Book

Newsletters

Companies

Dividends

Traders Library

Big Movers

Stock Ideas

Stocks by Sector