Financhill
Sell
50

BAX Quote, Financials, Valuation and Earnings

Last price:
$30.90
Seasonality move :
2.88%
Day range:
$30.85 - $31.49
52-week range:
$26.25 - $40.49
Dividend yield:
2.98%
P/E ratio:
167.20x
P/S ratio:
1.33x
P/B ratio:
2.24x
Volume:
2.6M
Avg. volume:
4.9M
1-year change:
-14.05%
Market cap:
$15.9B
Revenue:
$10.6B
EPS (TTM):
-$1.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.7B $12.1B $10.1B $10.4B $10.6B
Revenue Growth (YoY) 2.74% 4.05% -17.2% 3.01% 2.66%
 
Cost of Revenues $7.1B $7.4B $6.5B $6.2B $6.7B
Gross Profit $4.6B $4.7B $3.5B $4.2B $4B
Gross Profit Margin 39.3% 38.86% 35.29% 40.06% 37.46%
 
R&D Expenses $521M $531M $450M $518M $590M
Selling, General & Admin $2.5B $2.8B $3.1B $3B $3B
Other Inc / (Exp) -$171M -$35M -$2.8B -$26M -$387M
Operating Expenses $3B $3.4B $3.6B $3.4B $3.5B
Operating Income $1.6B $1.3B -$33M $707M $439M
 
Net Interest Expenses $134M $193M $394M $439M $341M
EBT. Incl. Unusual Items $1.3B $1.1B -$3.2B $242M -$289M
Earnings of Discontinued Ops. -- $262M $692M $2.5B -$312M
Income Tax Expense $182M $83M -$135M $61M $37M
Net Income to Company $1.1B $1B -$3.1B $181M -$326M
 
Minority Interest in Earnings -$8M -$11M -$12M -$7M -$11M
Net Income to Common Excl Extra Items $1.1B $1.3B -$2.4B $2.7B -$649M
 
Basic EPS (Cont. Ops) $2.17 $2.56 -$4.83 $5.25 -$1.27
Diluted EPS (Cont. Ops) $2.13 $2.53 -$4.83 $5.23 -$1.27
Weighted Average Basic Share $509M $502M $504M $506M $510M
Weighted Average Diluted Share $517M $508M $504M $508M $510M
 
EBITDA $2.3B $2.2B -$1.8B $1.7B $1.1B
EBIT $1.4B $1.3B -$2.8B $750M $119M
 
Revenue (Reported) $11.7B $12.1B $10.1B $10.4B $10.6B
Operating Income (Reported) $1.6B $1.3B -$33M $707M $439M
Operating Income (Adjusted) $1.4B $1.3B -$2.8B $750M $119M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.9B $3.7B $3.5B $2.5B $2.6B
Revenue Growth (YoY) 5.14% 25.83% -5.23% -29.12% 5.42%
 
Cost of Revenues $1.8B $2.4B $2.2B $1.5B $1.8B
Gross Profit $1.1B $1.3B $1.3B $961M $861M
Gross Profit Margin 38.87% 36.36% 36.29% 38.59% 32.8%
 
R&D Expenses $128M $150M $164M $120M $140M
Selling, General & Admin $627M $1.1B $995M $729M $703M
Other Inc / (Exp) -$5M $33M $15M $9M $3M
Operating Expenses $755M $1.2B $1.2B $846M $803M
Operating Income $390M $146M $116M $115M $58M
 
Net Interest Expenses $34M $85M $117M $78M $64M
EBT. Incl. Unusual Items $351M $94M $14M $46M -$3M
Earnings of Discontinued Ops. -- -- $45M $33M $62M
Income Tax Expense $51M $21M $14M $40M -$67M
Net Income to Company $300M $73M -- $6M $64M
 
Minority Interest in Earnings -$2M -$2M -$1M -$2M --
Net Income to Common Excl Extra Items $298M $71M $44M $37M $126M
 
Basic EPS (Cont. Ops) $0.59 $0.14 $0.09 $0.07 $0.25
Diluted EPS (Cont. Ops) $0.58 $0.14 $0.09 $0.07 $0.25
Weighted Average Basic Share $505M $503M $505M $508M $512M
Weighted Average Diluted Share $511M $509M $505M $510M $514M
 
EBITDA $605M $562M $454M $420M $325M
EBIT $388M $182M $141M $149M $78M
 
Revenue (Reported) $2.9B $3.7B $3.5B $2.5B $2.6B
Operating Income (Reported) $390M $146M $116M $115M $58M
Operating Income (Adjusted) $388M $182M $141M $149M $78M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.8B $12.9B $10B $11.5B $11.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2B $8B $6.5B $7.3B $7.6B
Gross Profit $4.6B $4.9B $3.6B $4.2B $4.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $503M $553M $465M $545M $653M
Selling, General & Admin $2.5B $3.3B $3B $3.1B $3.2B
Other Inc / (Exp) -$166M $3M -$2.8B -$45M -$830M
Operating Expenses $3B $3.8B $3.5B $3.6B $3.8B
Operating Income $1.6B $1.1B $17M $594M $444M
 
Net Interest Expenses $147M $244M $426M $401M $326M
EBT. Incl. Unusual Items $1.3B $859M -$3.2B $148M -$712M
Earnings of Discontinued Ops. -- -- $672M $2.6B $123M
Income Tax Expense $188M $53M -$127M $79M -$38M
Net Income to Company $1.1B $806M -$3.2B $187M -$268M
 
Minority Interest in Earnings -$9M -$11M -$11M -$8M -$9M
Net Income to Common Excl Extra Items $1.1B $1.1B -$2.5B $2.6B -$560M
 
Basic EPS (Cont. Ops) $2.10 $2.11 -$4.88 $5.22 -$1.10
Diluted EPS (Cont. Ops) $2.08 $2.09 -$4.88 $5.20 -$1.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.3B $2.1B -$1.8B $1.6B $647M
EBIT $1.4B $1.1B -$2.8B $633M -$326M
 
Revenue (Reported) $11.8B $12.9B $10B $11.5B $11.9B
Operating Income (Reported) $1.6B $1.1B $17M $594M $444M
Operating Income (Adjusted) $1.4B $1.1B -$2.8B $633M -$326M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.9B $3.7B $3.5B $2.5B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.4B $2.2B $1.5B $1.8B
Gross Profit $1.1B $1.3B $1.3B $961M $861M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $128M $150M $164M $120M $140M
Selling, General & Admin $627M $1.1B $995M $729M $703M
Other Inc / (Exp) -$5M $33M $15M $9M $3M
Operating Expenses $755M $1.2B $1.2B $846M $803M
Operating Income $390M $146M $116M $115M $58M
 
Net Interest Expenses $34M $85M $117M $78M $64M
EBT. Incl. Unusual Items $351M $94M $14M $46M -$3M
Earnings of Discontinued Ops. -- -- $45M $33M $62M
Income Tax Expense $51M $21M $14M $40M -$67M
Net Income to Company $300M $73M -- $6M $64M
 
Minority Interest in Earnings -$2M -$2M -$1M -$2M --
Net Income to Common Excl Extra Items $298M $71M $44M $37M $126M
 
Basic EPS (Cont. Ops) $0.59 $0.14 $0.09 $0.07 $0.25
Diluted EPS (Cont. Ops) $0.58 $0.14 $0.09 $0.07 $0.25
Weighted Average Basic Share $505M $503M $505M $508M $512M
Weighted Average Diluted Share $511M $509M $505M $510M $514M
 
EBITDA $605M $562M $454M $420M $325M
EBIT $388M $182M $141M $149M $78M
 
Revenue (Reported) $2.9B $3.7B $3.5B $2.5B $2.6B
Operating Income (Reported) $390M $146M $116M $115M $58M
Operating Income (Adjusted) $388M $182M $141M $149M $78M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.7B $3B $1.7B $3.1B $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2B $2.6B $2.6B $1.7B $1.7B
Inventory $1.9B $2.5B $2.7B $1.9B $2B
Prepaid Expenses $346M $365M $373M $322M $366M
Other Current Assets $342M $390M $368M $286M $328M
Total Current Assets $8.4B $8.9B $8B $9.6B $8.9B
 
Property Plant And Equipment $5.3B $5.8B $5.2B $3.2B $3.2B
Long-Term Investments $135M $195M $247M $136M $109M
Goodwill $3.2B $9.8B $6.5B $5.8B $5.3B
Other Intangibles $1.7B $7.8B $6.8B $5.9B $5.2B
Other Long-Term Assets $135M $190M $934M $3.2B $2.8B
Total Assets $20B $33.5B $28.3B $28.3B $25.8B
 
Accounts Payable $1B $1.2B $1.1B $881M $968M
Accrued Expenses $778M $1B $941M $783M $748M
Current Portion Of Long-Term Debt $406M $511M $1.4B $2.7B $2.8B
Current Portion Of Capital Lease Obligations $111M $128M $120M $92M $80M
Other Current Liabilities $92M $97M $161M $1.1B $1B
Total Current Liabilities $3.3B $4.2B $4.7B $6.5B $6.5B
 
Long-Term Debt $5.8B $17.1B $15.2B $11.1B $10.4B
Capital Leases -- -- -- -- --
Total Liabilities $11.3B $24.4B $22.4B $19.8B $18.8B
 
Common Stock $683M $683M $683M $683M $683M
Other Common Equity Adj -$3.3B -$3.4B -$3.8B -$3.6B -$4B
Common Equity $8.7B $9.1B $5.8B $8.4B $7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $37M $44M $62M $66M $60M
Total Equity $8.7B $9.1B $5.9B $8.5B $7B
 
Total Liabilities and Equity $20B $33.5B $28.3B $28.3B $25.8B
Cash and Short Terms $3.7B $3B $1.7B $3.1B $1.8B
Total Debt $6.2B $17.7B $16.6B $13.8B $13.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.2B $2.3B $1.7B $3B $2.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9B $2.5B $2.5B $2.5B $1.6B
Inventory $2B $2.5B $2.9B $3B $2.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $742M $860M $957M $865M $925M
Total Current Assets $7.9B $8.2B $8.1B $9.4B $7B
 
Property Plant And Equipment $5.2B $5.7B $5.6B $4.9B $3B
Long-Term Investments -- -- -- -- --
Goodwill $3.1B $9.8B $6.9B $6.4B $5.3B
Other Intangibles $2B $7.7B $6.6B $5.9B $5.1B
Other Long-Term Assets $1.4B $1.3B $1.1B $1.2B $832M
Total Assets $19.5B $32.7B $28.3B $27.8B $21.3B
 
Accounts Payable $1B $1.2B $1.3B $1.3B $963M
Accrued Expenses $1.8B $2.3B $2.3B $2.4B $1.9B
Current Portion Of Long-Term Debt -- $209M $1.1B -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2B $3.9B $4.8B $6.4B $3.5B
 
Long-Term Debt $5.7B $16.8B $15.3B $11.1B $9.4B
Capital Leases -- -- -- -- --
Total Liabilities $11B $23.6B $22.4B $19.6B $14.3B
 
Common Stock $683M $683M $683M $683M $683M
Other Common Equity Adj -$3.5B -$3.4B -$3.7B -$3.7B -$3.9B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $38M $44M $62M $62M -$27M
Total Equity $8.5B $9.1B $5.9B $8.2B $7.1B
 
Total Liabilities and Equity $19.5B $32.7B $28.3B $27.8B $21.3B
Cash and Short Terms $3.2B $2.3B $1.7B $3B $2.3B
Total Debt $6.1B $17.2B $16.4B $13.7B $10.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $1B -$3.1B $181M -$326M
Depreciation & Amoritzation $823M $867M $1.1B $984M $997M
Stock-Based Compensation $130M $146M $140M $115M $114M
Change in Accounts Receivable -$119M -$170M -$48M -$38M -$35M
Change in Inventories -$162M -$27M -$198M -$128M -$201M
Cash From Operations $1.9B $2.2B $1.2B $1.7B $1B
 
Capital Expenditures $709M $691M $635M $436M $460M
Cash Acquisitions -$494M -$10.5B -$263M -$6M --
Cash From Investing -$1.2B -$11.2B -$931M $3.2B -$626M
 
Dividends Paid (Ex Special Dividend) -$473M -$530M -$573M -$586M -$590M
Special Dividend Paid
Long-Term Debt Issued $1.9B $11.9B $55M -- $2.1B
Long-Term Debt Repaid -$1.2B -$2.8B -$954M -$2.9B -$2.7B
Repurchase of Common Stock -$500M -$600M -$32M -- --
Other Financing Activities -$52M -$138M -$61M -$63M -$31M
Cash From Financing -$345M $8.2B -$1.4B -$3.5B -$1.1B
 
Beginning Cash (CF) $3.3B $3.7B $3B $1.7B $3.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $344M -$733M -$1.2B $1.5B -$688M
Ending Cash (CF) $3.7B $3B $1.7B $3.2B $2.4B
 
Levered Free Cash Flow $1.2B $1.5B $576M $1.3B $559M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $300M $73M -- $6M $64M
Depreciation & Amoritzation $217M $380M $313M $271M $247M
Stock-Based Compensation $22M $32M $25M $17M $10M
Change in Accounts Receivable $51M $153M $148M $125M $26M
Change in Inventories -$129M -$105M -$163M -$145M -$122M
Cash From Operations $377M $208M $479M $163M -$193M
 
Capital Expenditures $171M $140M $168M $110M $122M
Cash Acquisitions -$381M -$174M -- -- --
Cash From Investing -$538M -$304M -$170M -$166M $3.3B
 
Dividends Paid (Ex Special Dividend) -$125M -$140M -$146M -$147M -$87M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$449M -$252M -$15M -$3.1B
Repurchase of Common Stock -$253M -- -- -- --
Other Financing Activities -$28M -$25M -$10M -$18M -$24M
Cash From Financing -$358M -$548M -$372M -$140M -$3.2B
 
Beginning Cash (CF) $3.7B $3B $1.7B $3.2B $2.4B
Foreign Exchange Rate Adjustment -$31M -$13M $18M -$25M $36M
Additions / Reductions -$519M -$644M -$63M -$143M -$154M
Ending Cash (CF) $3.2B $2.3B $1.7B $3B $2.3B
 
Levered Free Cash Flow $206M $68M $311M $53M -$315M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.1B $806M -$3.2B $187M -$268M
Depreciation & Amoritzation $841M $1B $1B $942M $973M
Stock-Based Compensation $123M $156M $133M $107M $107M
Change in Accounts Receivable -$11M -$68M -$53M -$61M -$134M
Change in Inventories -$208M -$3M -$256M -$110M -$178M
Cash From Operations $2B $2.1B $1.5B $1.4B $663M
 
Capital Expenditures $708M $660M $663M $378M $472M
Cash Acquisitions -$432M -$10.3B $174M -- --
Cash From Investing -$1.1B -$11B -$797M $3.2B $2.8B
 
Dividends Paid (Ex Special Dividend) -$487M -$545M -$579M -$587M -$530M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$3.3B -$757M -$2.7B -$5.8B
Repurchase of Common Stock -$753M -- -- -- --
Other Financing Activities -$55M -$135M -$46M -$71M -$37M
Cash From Financing -$1.9B $8.1B -$1.3B -$3.3B -$4.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1B -$858M -$577M $1.4B -$699M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $1.4B $819M $1B $191M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $300M $73M -- $6M $64M
Depreciation & Amoritzation $217M $380M $313M $271M $247M
Stock-Based Compensation $22M $32M $25M $17M $10M
Change in Accounts Receivable $51M $153M $148M $125M $26M
Change in Inventories -$129M -$105M -$163M -$145M -$122M
Cash From Operations $377M $208M $479M $163M -$193M
 
Capital Expenditures $171M $140M $168M $110M $122M
Cash Acquisitions -$381M -$174M -- -- --
Cash From Investing -$538M -$304M -$170M -$166M $3.3B
 
Dividends Paid (Ex Special Dividend) -$125M -$140M -$146M -$147M -$87M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$449M -$252M -$15M -$3.1B
Repurchase of Common Stock -$253M -- -- -- --
Other Financing Activities -$28M -$25M -$10M -$18M -$24M
Cash From Financing -$358M -$548M -$372M -$140M -$3.2B
 
Beginning Cash (CF) $3.7B $3B $1.7B $3.2B $2.4B
Foreign Exchange Rate Adjustment -$31M -$13M $18M -$25M $36M
Additions / Reductions -$519M -$644M -$63M -$143M -$154M
Ending Cash (CF) $3.2B $2.3B $1.7B $3B $2.3B
 
Levered Free Cash Flow $206M $68M $311M $53M -$315M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
QDEL alert for May 10

QuidelOrtho [QDEL] is down 0.22% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock