Financhill
Sell
48

BAX Quote, Financials, Valuation and Earnings

Last price:
$20.09
Seasonality move :
2.14%
Day range:
$19.61 - $20.19
52-week range:
$17.40 - $37.74
Dividend yield:
2.59%
P/E ratio:
167.20x
P/S ratio:
0.93x
P/B ratio:
1.42x
Volume:
7.3M
Avg. volume:
8.2M
1-year change:
-39.37%
Market cap:
$10.3B
Revenue:
$10.6B
EPS (TTM):
-$0.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.7B $12.8B $14.5B $10.4B $10.6B
Revenue Growth (YoY) 2.74% 9.52% 13.47% -28.58% 2.66%
 
Cost of Revenues $7B $7.6B $9B $6.4B $6.8B
Gross Profit $4.7B $5.2B $5.5B $4B $3.9B
Gross Profit Margin 40.06% 40.83% 38.11% 38.49% 36.24%
 
R&D Expenses $495M $529M $599M $508M $510M
Selling, General & Admin $2.5B $2.9B $3.9B $3.9B $3B
Other Inc / (Exp) -$171M -$35M -$2.8B -$26M -$387M
Operating Expenses $2.9B $3.1B $3.9B $3.1B $3.2B
Operating Income $1.8B $2.1B $1.6B $903M $687M
 
Net Interest Expenses $152M $152M $421M $502M $402M
EBT. Incl. Unusual Items $1.3B $1.5B -$2.7B $242M -$289M
Earnings of Discontinued Ops. -- -- $233M $2.5B -$312M
Income Tax Expense $182M $182M $4M $61M $37M
Net Income to Company $1.1B $1.3B -$2.4B $181M -$326M
 
Minority Interest in Earnings $8M $11M $12M $7M $11M
Net Income to Common Excl Extra Items $1.1B $1.3B -$2.7B $181M -$326M
 
Basic EPS (Cont. Ops) $2.17 $2.56 -$4.83 -$0.45 -$1.27
Diluted EPS (Cont. Ops) $2.13 $2.53 -$4.83 -$0.45 -$1.27
Weighted Average Basic Share $509M $502M $504M $506M $510M
Weighted Average Diluted Share $517M $508M $504M $506M $510M
 
EBITDA $2.6B $3B $3B $1.9B $1.7B
EBIT $1.8B $2.1B $1.6B $903M $687M
 
Revenue (Reported) $11.7B $12.8B $14.5B $10.4B $10.6B
Operating Income (Reported) $1.8B $2.1B $1.6B $903M $687M
Operating Income (Adjusted) $1.8B $2.1B $1.6B $903M $687M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2B $3.6B $2.6B $2.7B $2.8B
Revenue Growth (YoY) 8.55% 11.87% -27.99% 3.85% 5.04%
 
Cost of Revenues $1.9B $2.3B $1.6B $1.7B $1.9B
Gross Profit $1.3B $1.3B $1B $980M $938M
Gross Profit Margin 41.76% 37.02% 38.82% 36.31% 33.09%
 
R&D Expenses $129M $147M $129M $129M $115M
Selling, General & Admin $680M $941M $744M $754M $708M
Other Inc / (Exp) -$12M -$2.9B $12M $6M --
Operating Expenses $769M $962M $777M $811M $744M
Operating Income $578M $374M $232M $169M $194M
 
Net Interest Expenses $53M $108M $135M $100M $67M
EBT. Incl. Unusual Items $451M -$3B $64M $69M $121M
Earnings of Discontinued Ops. -- $57M $2.5B $83M $5M
Income Tax Expense -$1M -$54M $27M $8M $172M
Net Income to Company $452M -$3B $155M $434M -$51M
 
Minority Interest in Earnings $2M $3M $3M $4M --
Net Income to Common Excl Extra Items $452M -$3B $37M $61M -$51M
 
Basic EPS (Cont. Ops) $0.90 -$5.83 -$0.75 $0.27 $0.02
Diluted EPS (Cont. Ops) $0.89 -$5.83 -$0.75 $0.27 $0.02
Weighted Average Basic Share $500M $504M $507M $510M $514M
Weighted Average Diluted Share $506M $504M $507M $512M $514M
 
EBITDA $784M $705M $324M $298M $431M
EBIT $578M $374M $232M $169M $194M
 
Revenue (Reported) $3.2B $3.6B $2.6B $2.7B $2.8B
Operating Income (Reported) $578M $374M $232M $169M $194M
Operating Income (Adjusted) $578M $374M $232M $169M $194M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.5B $14.4B $13.6B $10.6B $11B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.5B $8.9B $8.4B $6.7B $7.2B
Gross Profit $5B $5.5B $5.1B $3.9B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $528M $577M $607M $506M $518M
Selling, General & Admin $2.6B $3.8B $3.6B $3.8B $2.9B
Other Inc / (Exp) -$154M -$2.8B -$29M $14M --
Operating Expenses $3B $3.8B $3.8B $3.1B $3.1B
Operating Income $2B $1.7B $1.4B $811M $746M
 
Net Interest Expenses $164M $332M $526M $415M $319M
EBT. Incl. Unusual Items $1.4B -$2.4B $57M $453M -$270M
Earnings of Discontinued Ops. -- $127M $2.6B -$266M $14M
Income Tax Expense $180M $42M $69M $72M $83M
Net Income to Company $1.2B -$2.6B $355M $754M -$353M
 
Minority Interest in Earnings $10M $12M $10M $7M $2M
Net Income to Common Excl Extra Items $1.2B -$2.5B -$12M $381M -$353M
 
Basic EPS (Cont. Ops) $2.41 -$4.71 -$0.59 $0.23 -$0.52
Diluted EPS (Cont. Ops) $2.38 -$4.72 -$0.59 $0.23 -$0.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.8B $3B $2.4B $1.7B $1.7B
EBIT $2B $1.7B $1.4B $811M $746M
 
Revenue (Reported) $12.5B $14.4B $13.6B $10.6B $11B
Operating Income (Reported) $2B $1.7B $1.4B $811M $746M
Operating Income (Adjusted) $2B $1.7B $1.4B $811M $746M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.3B $10.9B $9.8B $7.9B $8.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.5B $6.8B $6.2B $5B $5.4B
Gross Profit $3.8B $4.1B $3.6B $2.9B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $396M $444M $451M $379M $387M
Selling, General & Admin $2B $3B $2.7B $2.8B $2.1B
Other Inc / (Exp) -$15M -$2.8B -$14M $39M -$7M
Operating Expenses $2.3B $2.9B $2.8B $2.4B $2.3B
Operating Income $1.5B $1.1B $778M $503M $572M
 
Net Interest Expenses $124M $286M $391M $303M $221M
EBT. Incl. Unusual Items $1.2B -$2.7B -$105M $232M $251M
Earnings of Discontinued Ops. -- $127M $2.6B -$293M $36M
Income Tax Expense $141M $1M $51M $70M $116M
Net Income to Company $1.1B -$2.8B -$38M $535M $135M
 
Minority Interest in Earnings $7M $8M $6M $6M --
Net Income to Common Excl Extra Items $1.1B -$2.7B -$156M $162M $135M
 
Basic EPS (Cont. Ops) $2.08 -$5.19 -$0.95 -$0.27 $0.48
Diluted EPS (Cont. Ops) $2.06 -$5.19 -$0.95 -$0.27 $0.48
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.5B $1.5B
 
EBITDA $2.1B $2.2B $1.5B $1.1B $1.3B
EBIT $1.5B $1.1B $778M $503M $572M
 
Revenue (Reported) $9.3B $10.9B $9.8B $7.9B $8.3B
Operating Income (Reported) $1.5B $1.1B $778M $503M $572M
Operating Income (Adjusted) $1.5B $1.1B $778M $503M $572M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.7B $3B $1.7B $3.1B $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2.7B $2.6B $1.8B $1.7B
Inventory $1.9B $2.5B $2.7B $1.9B $2B
Prepaid Expenses $346M $365M $373M $322M $366M
Other Current Assets $342M $390M $368M $286M $328M
Total Current Assets $8.4B $8.9B $8B $9.6B $8.9B
 
Property Plant And Equipment $5.3B $5.8B $5.2B $3.2B $3.2B
Long-Term Investments $357M $378M $458M $290M $241M
Goodwill $3.2B $9.8B $6.5B $5.8B $5.3B
Other Intangibles $1.7B $7.8B $6.8B $5.9B $5.2B
Other Long-Term Assets $135M $190M $934M $3.2B $2.8B
Total Assets $20B $33.5B $28.3B $28.3B $25.8B
 
Accounts Payable $1B $1.2B $1.1B $881M $968M
Accrued Expenses $778M $1B $941M $783M $748M
Current Portion Of Long-Term Debt $406M $511M $1.4B $2.7B $2.8B
Current Portion Of Capital Lease Obligations $111M $128M $120M $92M $80M
Other Current Liabilities $92M $97M $161M $1.1B $1B
Total Current Liabilities $3.3B $4.2B $4.7B $6.5B $6.5B
 
Long-Term Debt $6.3B $17.7B $15.7B $11.4B $10.6B
Capital Leases -- -- -- -- --
Total Liabilities $11.3B $24.4B $22.4B $19.8B $18.8B
 
Common Stock $683M $683M $683M $683M $683M
Other Common Equity Adj -$3.3B -$3.4B -$3.8B -$3.6B -$4B
Common Equity $8.7B $9.1B $5.8B $8.4B $7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $37M $44M $62M $66M $60M
Total Equity $8.7B $9.1B $5.9B $8.5B $7B
 
Total Liabilities and Equity $20B $33.5B $28.3B $28.3B $25.8B
Cash and Short Terms $3.7B $3B $1.7B $3.1B $1.8B
Total Debt $6.7B $17.9B $16.8B $14B $11.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.3B $1.6B $5.8B $1.4B $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2B $2.7B $2.6B $1.8B $1.8B
Inventory $2B $2.7B $2.9B $2.1B $2.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $810M $979M $861M $720M --
Total Current Assets $8.2B $7.8B $12B $8.9B $6.9B
 
Property Plant And Equipment $5.2B $5.3B $4.8B $3.2B $3.1B
Long-Term Investments $197M $225M $186M $126M $126M
Goodwill $3.1B $6.6B $6.4B $5.8B --
Other Intangibles $1.9B $6.9B $6.2B $5.4B --
Other Long-Term Assets $1.5B $1.2B $1.2B $3.4B --
Total Assets $19.8B $28B $30.7B $26.7B $21.1B
 
Accounts Payable $950M $1.2B $1.2B $841M $953M
Accrued Expenses $1.9B $2.2B $2.5B $1.8B --
Current Portion Of Long-Term Debt -- $4M $1.9B -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $1.1B --
Total Current Liabilities $3.4B $3.7B $6.2B $6.2B $3.8B
 
Long-Term Debt $5.9B $16.6B $14.5B $10.7B $9B
Capital Leases -- -- -- -- --
Total Liabilities $11B $22.4B $22.5B $18.7B $13.9B
 
Common Stock $683M $683M $683M $683M $683M
Other Common Equity Adj -$3.5B -$4.1B -$3.7B -$3.6B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $45M $44M $65M $70M -$27M
Total Equity $8.8B $5.6B $8.2B $7.9B $7.2B
 
Total Liabilities and Equity $19.8B $28B $30.7B $26.7B $21.1B
Cash and Short Terms $3.3B $1.6B $5.8B $1.4B $1.7B
Total Debt $6.1B $16.6B $16.4B $13.2B $9.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $1.3B -$2.4B $181M -$326M
Depreciation & Amoritzation $823M $890M $1.4B $984M $997M
Stock-Based Compensation $130M $146M $153M $115M $114M
Change in Accounts Receivable -$126M -$170M -$125M -$38M -$35M
Change in Inventories -$162M -$37M -$367M -$128M -$201M
Cash From Operations $1.9B $2.2B $1.2B $1.7B $1B
 
Capital Expenditures $709M $743M $620M $432M $446M
Cash Acquisitions $494M $10.5B $263M $4M $14M
Cash From Investing -$1.2B -$11.2B -$931M $3.2B -$626M
 
Dividends Paid (Ex Special Dividend) $473M $530M $573M $586M $590M
Special Dividend Paid
Long-Term Debt Issued $1.9B $11.9B $55M -- $2.1B
Long-Term Debt Repaid -$1.2B -$2.8B -$954M -$2.9B -$2.7B
Repurchase of Common Stock $500M $600M $32M -- --
Other Financing Activities -$52M -$138M -$61M -$63M -$31M
Cash From Financing -$345M $8.2B -$1.4B -$3.5B -$1.1B
 
Beginning Cash (CF) $3.7B $3B $1.7B $3.1B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $401M -$780M -$1.2B $1.5B -$784M
Ending Cash (CF) $4.2B $2.1B $412M $4.6B $886M
 
Levered Free Cash Flow $1.2B $1.5B $591M $1.3B $573M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $452M -$3B $155M $434M -$51M
Depreciation & Amoritzation $206M $331M $92M $129M $237M
Stock-Based Compensation $34M $45M $28M $22M $35M
Change in Accounts Receivable -$86M -$129M -$50M $6M -$4M
Change in Inventories $6M -$109M $89M $49M -$81M
Cash From Operations $675M $290M $365M $253M $237M
 
Capital Expenditures $179M $161M $12M $22M $111M
Cash Acquisitions $46M $16M $1M $2M --
Cash From Investing -$207M -$184M $3.8B -$164M -$111M
 
Dividends Paid (Ex Special Dividend) $141M $146M $147M $148M $87M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $50M $30M $214M -- --
Long-Term Debt Repaid -$407M -$159M -$160M -$3M --
Repurchase of Common Stock $35M $32M -- -- --
Other Financing Activities -$33M -$21M -$1M -$6M --
Cash From Financing -$324M -$302M -$62M -$146M -$81M
 
Beginning Cash (CF) $3.3B $1.6B $5.8B $1.4B $1.7B
Foreign Exchange Rate Adjustment -$23M -$56M -$23M $41M -$5M
Additions / Reductions $121M -$252M $4.1B -$16M $40M
Ending Cash (CF) $3.4B $1.3B $9.8B $1.4B $1.8B
 
Levered Free Cash Flow $496M $129M $353M $231M $126M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.2B -$2.6B $355M $754M -$353M
Depreciation & Amoritzation $858M $1.3B $1B $891M $986M
Stock-Based Compensation $126M $175M $121M $84M $119M
Change in Accounts Receivable -$128M -$116M $1M -$80M -$62M
Change in Inventories -$6M -$293M -$82M -$131M -$381M
Cash From Operations $2.2B $1.5B $1.6B $1.1B $749M
 
Capital Expenditures $745M $673M $522M $298M $514M
Cash Acquisitions $491M $10.2B $61M $2M $5M
Cash From Investing -$1.2B -$10.9B $3.2B -$651M $2.8B
 
Dividends Paid (Ex Special Dividend) $515M $567M $585M $590M $408M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.6B -$3.4B -$354M -$3.4B --
Repurchase of Common Stock $1.1B $32M -- -- --
Other Financing Activities -$74M -$119M -$72M -$16M --
Cash From Financing -$2.2B $8B -$673M -$4.2B -$3.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1B -$1.7B $4.2B -$3.7B -$352M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B $792M $1.1B $764M $235M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1B -$2.8B -$38M $535M $135M
Depreciation & Amoritzation $645M $1.1B $720M $627M $741M
Stock-Based Compensation $93M $122M $90M $59M $80M
Change in Accounts Receivable -$128M -$74M $52M $10M -$44M
Change in Inventories -$149M -$405M -$120M -$123M -$360M
Cash From Operations $1.5B $772M $1.2B $531M $261M
 
Capital Expenditures $508M $438M $340M $206M $382M
Cash Acquisitions $463M $206M $4M $2M --
Cash From Investing -$933M -$675M $3.4B -$421M $3B
 
Dividends Paid (Ex Special Dividend) $390M $427M $439M $443M $261M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $50M $30M $214M -- --
Long-Term Debt Repaid -$407M -$953M -$353M -$827M -$3.5B
Repurchase of Common Stock $600M $32M -- -- --
Other Financing Activities -$70M -$51M -$62M -$15M -$25M
Cash From Financing -$1B -$1.3B -$554M -$1.2B -$4.1B
 
Beginning Cash (CF) $9.6B $5.8B $9.2B $6.5B $5.7B
Foreign Exchange Rate Adjustment -$40M -$130M -$14M -$6M $83M
Additions / Reductions -$475M -$1.4B $4.1B -$1.1B -$686M
Ending Cash (CF) $9.1B $4.3B $13.3B $5.4B $5.1B
 
Levered Free Cash Flow $1B $334M $855M $325M -$121M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
50
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Sell
40
GDXU alert for Jan 31

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 38.85% over the past day.

Sell
34
PFSI alert for Jan 31

PennyMac Financial Services, Inc. [PFSI] is down 33.21% over the past day.

Sell
40
SHNY alert for Jan 31

MicroSectors Gold 3X Leveraged ETN [SHNY] is down 31.56% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock