Financhill
Buy
58

APH Quote, Financials, Valuation and Earnings

Last price:
$137.94
Seasonality move :
5.89%
Day range:
$136.65 - $138.15
52-week range:
$56.45 - $144.37
Dividend yield:
0.54%
P/E ratio:
45.98x
P/S ratio:
8.37x
P/B ratio:
13.49x
Volume:
2.2M
Avg. volume:
8.1M
1-year change:
92.49%
Market cap:
$168.8B
Revenue:
$15.2B
EPS (TTM):
$3.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.6B $10.9B $12.6B $12.6B $15.2B
Revenue Growth (YoY) 4.54% 26.49% 16.06% -0.54% 21.25%
 
Cost of Revenues $5.9B $7.5B $8.6B $8.5B $10.1B
Gross Profit $2.7B $3.4B $4B $4.1B $5.1B
Gross Profit Margin 30.98% 31.28% 31.91% 32.53% 33.76%
 
R&D Expenses $260.7M $317.7M $323.6M $342.2M $453M
Selling, General & Admin $1B $1.2B $1.4B $1.5B $1.9B
Other Inc / (Exp) -$7.9M -$70.8M -$11.5M $100K -$55.4M
Operating Expenses $1B $1.2B $1.4B $1.5B $1.9B
Operating Income $1.6B $2.2B $2.6B $2.6B $3.3B
 
Net Interest Expenses $115.4M $115.5M $128.4M $139.5M $217M
EBT. Incl. Unusual Items $1.5B $2B $2.5B $2.5B $3B
Earnings of Discontinued Ops. -- $21.4M -- -- --
Income Tax Expense $313.3M $409.1M $550.6M $509.3M $570.3M
Net Income to Company $1.2B $1.6B $1.9B $1.9B $2.4B
 
Minority Interest in Earnings $9.9M $10.7M $14.5M $17.5M $17.6M
Net Income to Common Excl Extra Items $1.2B $1.6B $1.9B $1.9B $2.4B
 
Basic EPS (Cont. Ops) $1.01 $1.33 $1.60 $1.62 $2.01
Diluted EPS (Cont. Ops) $0.98 $1.27 $1.53 $1.55 $1.92
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.3B $1.2B $1.2B $1.3B
 
EBITDA $2B $2.6B $3B $3B $3.9B
EBIT $1.6B $2.2B $2.6B $2.6B $3.3B
 
Revenue (Reported) $8.6B $10.9B $12.6B $12.6B $15.2B
Operating Income (Reported) $1.6B $2.2B $2.6B $2.6B $3.3B
Operating Income (Adjusted) $1.6B $2.2B $2.6B $2.6B $3.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8B $3.3B $3.2B $4B $6.2B
Revenue Growth (YoY) 21.31% 16.91% -2.91% 26.24% 53.37%
 
Cost of Revenues $1.9B $2.2B $2.2B $2.7B $3.8B
Gross Profit $889.9M $1.1B $1B $1.4B $2.4B
Gross Profit Margin 31.57% 32.17% 32.77% 33.6% 38.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $318.7M $366.9M $381.6M $492M $657M
Other Inc / (Exp) -- -$9.4M $200K -$34.2M --
Operating Expenses $318.7M $366.9M $381.6M $492M $657M
Operating Income $571.2M $693.1M $666.9M $864.9M $1.7B
 
Net Interest Expenses $29M $32.8M $33.6M $55.7M $80.7M
EBT. Incl. Unusual Items $542.2M $650.9M $633.5M $775M $1.6B
Earnings of Discontinued Ops. $7.7M -- -- -- --
Income Tax Expense $120.5M $150.4M $115.2M $166.1M $385.8M
Net Income to Company $421.7M $500.5M $518.4M $608.8M $1.3B
 
Minority Interest in Earnings $2.9M $3.9M $4.4M $4.5M $9.4M
Net Income to Common Excl Extra Items $421.7M $500.5M $518.3M $608.9M $1.3B
 
Basic EPS (Cont. Ops) $0.36 $0.42 $0.43 $0.50 $1.02
Diluted EPS (Cont. Ops) $0.34 $0.40 $0.41 $0.48 $0.97
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.3B $1.2B $1.2B $1.3B $1.3B
 
EBITDA $666.4M $795.8M $767.9M $1.1B $1.9B
EBIT $571.2M $693.1M $666.9M $864.9M $1.7B
 
Revenue (Reported) $2.8B $3.3B $3.2B $4B $6.2B
Operating Income (Reported) $571.2M $693.1M $666.9M $864.9M $1.7B
Operating Income (Adjusted) $571.2M $693.1M $666.9M $864.9M $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.3B $12.4B $12.5B $14.2B $21B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7B $8.5B $8.4B $9.5B $13.4B
Gross Profit $3.2B $3.9B $4B $4.8B $7.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.4B $1.5B $1.7B $2.4B
Other Inc / (Exp) -$67M -$20.5M -$200K -$72.7M --
Operating Expenses $1.2B $1.4B $1.5B $1.7B $2.4B
Operating Income $2.1B $2.5B $2.6B $3B $5.2B
 
Net Interest Expenses $115M $120.2M $141.6M $185.1M $305M
EBT. Incl. Unusual Items $1.9B $2.4B $2.4B $2.8B $4.9B
Earnings of Discontinued Ops. $10.3M $11.1M -- -- --
Income Tax Expense $402.7M $535.4M $484.5M $558.2M $1B
Net Income to Company $1.5B $1.9B $1.9B $2.2B $3.9B
 
Minority Interest in Earnings $10.1M $14.8M $16.2M $16.4M $31.1M
Net Income to Common Excl Extra Items $1.5B $1.9B $1.9B $2.2B $3.9B
 
Basic EPS (Cont. Ops) $1.24 $1.56 $1.61 $1.83 $3.15
Diluted EPS (Cont. Ops) $1.19 $1.49 $1.55 $1.74 $3.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.4B $2.9B $3B $3.6B $6B
EBIT $2.1B $2.5B $2.6B $3B $5.2B
 
Revenue (Reported) $10.3B $12.4B $12.5B $14.2B $21B
Operating Income (Reported) $2.1B $2.5B $2.6B $3B $5.2B
Operating Income (Adjusted) $2.1B $2.5B $2.6B $3B $5.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.8B $9.4B $9.2B $10.9B $16.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4B $6.4B $6.2B $7.2B $10.6B
Gross Profit $2.5B $3B $3B $3.7B $6.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $893M $1.1B $1.1B $1.3B $1.9B
Other Inc / (Exp) -$55.7M -$5.4M $5.9M -$66.9M -$31.2M
Operating Expenses $893M $1.1B $1.1B $1.3B $1.9B
Operating Income $1.6B $1.9B $1.9B $2.3B $4.2B
 
Net Interest Expenses $86.7M $91.4M $104.5M $150.1M $238.1M
EBT. Incl. Unusual Items $1.4B $1.8B $1.8B $2.1B $4B
Earnings of Discontinued Ops. $10.3M -- -- -- --
Income Tax Expense $302.7M $429.1M $363M $411.9M $851.8M
Net Income to Company $1.1B $1.4B $1.4B $1.7B $3.1B
 
Minority Interest in Earnings $6.9M $11M $12.7M $11.7M $25.3M
Net Income to Common Excl Extra Items $1.1B $1.4B $1.4B $1.7B $3.1B
 
Basic EPS (Cont. Ops) $0.94 $1.17 $1.19 $1.40 $2.53
Diluted EPS (Cont. Ops) $0.90 $1.12 $1.14 $1.33 $2.41
Weighted Average Basic Share $3.6B $3.6B $3.6B $3.6B $3.6B
Weighted Average Diluted Share $3.7B $3.7B $3.7B $3.8B $3.8B
 
EBITDA $1.8B $2.2B $2.2B $2.7B $4.9B
EBIT $1.6B $1.9B $1.9B $2.3B $4.2B
 
Revenue (Reported) $7.8B $9.4B $9.2B $10.9B $16.7B
Operating Income (Reported) $1.6B $1.9B $1.9B $2.3B $4.2B
Operating Income (Adjusted) $1.6B $1.9B $1.9B $2.3B $4.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7B $1.2B $1.4B $1.7B $3.3B
Short Term Investments $36.1M $44.3M $61.1M $185.2M $18.4M
Accounts Receivable, Net $2B $2.5B $2.6B $2.6B $3.3B
Inventory $1.5B $1.9B $2.1B $2.2B $2.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $338.9M $367.9M $320M $389.6M $517M
Total Current Assets $5.5B $6B $6.5B $6.8B $9.7B
 
Property Plant And Equipment $1.3B $1.4B $1.5B $1.6B $2.1B
Long-Term Investments -- -- $50.8M $400K $300K
Goodwill $5B $6.4B $6.4B $7.1B $8.2B
Other Intangibles $397.5M $756.9M $734.1M $834.8M $1.2B
Other Long-Term Assets $352.3M $411.2M $462.6M $449.2M $581.1M
Total Assets $12.3B $14.7B $15.3B $16.5B $21.4B
 
Accounts Payable $1.1B $1.3B $1.3B $1.4B $1.8B
Accrued Expenses $753.9M $922.5M $1.1B $1.2B $1.5B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.3B $2.4B $2.7B $3.2B $4.1B
 
Long-Term Debt $3.8B $5B $4.8B $4.2B $6.8B
Capital Leases -- -- -- -- --
Total Liabilities $6.9B $8.3B $8.2B $8.1B $11.6B
 
Common Stock $300K $600K $600K $600K $1.2M
Other Common Equity Adj -$278.1M -$286.5M -$535M -$533.6M -$716.3M
Common Equity $5.4B $6.3B $7B $8.3B $9.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $67M $77.1M $78.5M $80M $64.1M
Total Equity $5.5B $6.4B $7.1B $8.4B $9.9B
 
Total Liabilities and Equity $12.3B $14.7B $15.3B $16.5B $21.4B
Cash and Short Terms $1.7B $1.2B $1.4B $1.7B $3.3B
Total Debt $4B $5B $4.8B $4.5B $7.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.3B $1.3B $1.7B $1.6B $3.9B
Short Term Investments $34.4M $63M $252.5M $20.3M --
Accounts Receivable, Net $2.2B $2.6B $2.6B $3.1B $4.5B
Inventory $2B $2.1B $2.1B $2.6B $3.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $392.1M $354.7M $369M $480.4M --
Total Current Assets $6.9B $6.3B $6.8B $7.8B $12.4B
 
Property Plant And Equipment $1.2B $1.2B $1.2B $1.7B $2.1B
Long-Term Investments -- $49.8M $800K $1.3M $200K
Goodwill $5.8B $6.3B $6.6B $8.4B --
Other Intangibles $603.6M $753.8M $744.2M $1.2B --
Other Long-Term Assets $387.9M $512.8M $420.4M $542.8M --
Total Assets $14.9B $15.1B $15.8B $19.6B $27.1B
 
Accounts Payable $1.3B $1.4B $1.2B $1.8B $2.5B
Accrued Expenses $891M $1B $1.1B $1.4B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $207.4M -- -- -- --
Total Current Liabilities $2.9B $2.7B $2.9B $3.9B $6B
 
Long-Term Debt $5B $4.8B $3.9B $5.1B $7.1B
Capital Leases -- -- -- -- --
Total Liabilities $8.9B $8.4B $7.8B $10.1B $14.5B
 
Common Stock $600K $600K $600K $1.2M $1.2M
Other Common Equity Adj -$335.5M -$672.4M -$657.9M -$519.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $62.8M $78M $81.5M $74.3M $86.6M
Total Equity $6B $6.6B $7.9B $9.5B $12.6B
 
Total Liabilities and Equity $14.9B $15.1B $15.8B $19.6B $27.1B
Cash and Short Terms $1.3B $1.3B $1.7B $1.6B $3.9B
Total Debt $5.2B $4.8B $4.3B $5.5B $8.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.2B $1.6B $1.9B $1.9B $2.4B
Depreciation & Amoritzation $308.1M $395.6M $392.9M $406.4M $572.5M
Stock-Based Compensation $70.5M $83M $89.5M $99M $109.5M
Change in Accounts Receivable -$146.3M -$398.4M -$273.1M $146.4M -$586.8M
Change in Inventories -$102M -$263M -$278.5M $71.4M -$200.1M
Cash From Operations $1.6B $1.5B $2.2B $2.5B $2.8B
 
Capital Expenditures $276.8M $360.4M $383.8M $372.8M $665.4M
Cash Acquisitions $50.4M $2.2B $288.2M $970.4M $2.2B
Cash From Investing -$333.5M -$1.9B -$731.1M -$1.4B -$2.6B
 
Dividends Paid (Ex Special Dividend) $297.6M $346.7M $477.4M $500.6M $595.1M
Special Dividend Paid
Long-Term Debt Issued $2.5B $1.5B $50.7M $354.9M $3B
Long-Term Debt Repaid -$2.4B -$912.6M -$214.5M -$648.3M -$364.4M
Repurchase of Common Stock $641.3M $661.7M $730.5M $585.1M $689.3M
Other Financing Activities -$114.8M -$32.3M -$10.3M -$27.8M -$60M
Cash From Financing -$516.6M -$145.2M -$1.2B -$1B $1.7B
 
Beginning Cash (CF) $1.7B $1.2B $1.4B $1.5B $3.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $810.8M -$504.9M $176M $101.9M $1.8B
Ending Cash (CF) $2.6B $679.9M $1.5B $1.6B $5.1B
 
Levered Free Cash Flow $1.3B $1.2B $1.8B $2.2B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $421.7M $500.5M $518.4M $608.8M $1.3B
Depreciation & Amoritzation $95.2M $102.6M $101M $201.3M $227.7M
Stock-Based Compensation $21.2M $23.6M $26.9M $29.5M $36.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $360.8M $576M $618.1M $704M $1.5B
 
Capital Expenditures $90.9M $121M $74.7M $230M $257.2M
Cash Acquisitions -- $213.7M $179.4M -- $289M
Cash From Investing -$90M -$273.2M -$329.3M -$202.5M -$614.4M
 
Dividends Paid (Ex Special Dividend) $86.6M $119.1M $125.1M $132.4M $201.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $272.2M -$17.6M $2.2M -- --
Long-Term Debt Repaid -$229.1M -$27.4M -$635.8M -$1.9M --
Repurchase of Common Stock $170.9M $170.2M $149.3M $176.2M $152.9M
Other Financing Activities -$9.1M -$400K -$3M -$2.7M --
Cash From Financing -$181.7M -$262.8M -$118.4M -$227.6M -$266.3M
 
Beginning Cash (CF) $1.3B $1.2B $1.5B $1.6B $3.8B
Foreign Exchange Rate Adjustment -$6.4M -$66.2M -$14M $36.6M $2.2M
Additions / Reductions $82.7M -$26.2M $156.4M $310.5M $592.3M
Ending Cash (CF) $1.3B $1.1B $1.6B $1.9B $4.4B
 
Levered Free Cash Flow $269.9M $455M $543.4M $474M $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5B $1.9B $1.9B $2.2B $3.9B
Depreciation & Amoritzation $364.6M $405.7M $399.7M $543.7M $817.2M
Stock-Based Compensation $79.7M $87M $97.7M $106.5M $124.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1.9B $2.4B $2.8B $4.5B
 
Capital Expenditures $346.2M $376.4M $361.4M $570.6M $942.7M
Cash Acquisitions $1.5B $982.6M $292.6M $2.8B $2.8B
Cash From Investing -$1.9B -$723.3M -$785M -$3.1B -$3.8B
 
Dividends Paid (Ex Special Dividend) $334.6M $445.1M $494M $521.8M $799.2M
Special Dividend Paid
Long-Term Debt Issued $1.7B $33.2M $245M $1.5B --
Long-Term Debt Repaid -$617.6M -$348.8M -$805M -$359.1M --
Repurchase of Common Stock $673.1M $730.8M $640.2M $635.7M $662.8M
Other Financing Activities -$24.9M -$15.6M -$17.3M -$50.3M --
Cash From Financing $305.9M -$1.3B -$1.3B $325.8M $1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$40.9M -$190.6M $292.5M $81.5M $2.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $1.6B $2B $2.2B $3.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1B $1.4B $1.4B $1.7B $3.1B
Depreciation & Amoritzation $274.5M $284.6M $291.4M $428.7M $673.4M
Stock-Based Compensation $60.2M $64.2M $72.4M $79.9M $94.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $1.5B $1.7B $2B $3.7B
 
Capital Expenditures $274.2M $290.2M $267.8M $465.6M $742.9M
Cash Acquisitions $1.5B $288.2M $292.6M $2.1B $2.8B
Cash From Investing -$1.8B -$650.5M -$704.4M -$2.4B -$3.6B
 
Dividends Paid (Ex Special Dividend) $260M $358.4M $375M $396.2M $600.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B $159.7M $354M $1.5B $1.4B
Long-Term Debt Repaid -$616.2M -$52.4M -$642.9M -$353.7M -$400.9M
Repurchase of Common Stock $491M $560.1M $469.8M $520.4M $493.9M
Other Financing Activities -$21.5M -$4.8M -$11.8M -$34.3M -$10.5M
Cash From Financing $438.3M -$701.9M -$822.4M $515.8M $346M
 
Beginning Cash (CF) $4.8B $3.7B $4.2B $4.7B $8.7B
Foreign Exchange Rate Adjustment -$15.5M -$125M -$51.7M $2.8M $62.4M
Additions / Reductions -$322.4M -$8.1M $108.4M $88M $482.3M
Ending Cash (CF) $4.5B $3.5B $4.3B $4.8B $9.2B
 
Levered Free Cash Flow $795.3M $1.2B $1.4B $1.5B $2.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock