Financhill
Sell
44

APD Quote, Financials, Valuation and Earnings

Last price:
$291.86
Seasonality move :
5.52%
Day range:
$290.10 - $294.63
52-week range:
$227.53 - $341.14
Dividend yield:
2.43%
P/E ratio:
16.95x
P/S ratio:
5.40x
P/B ratio:
3.89x
Volume:
1.1M
Avg. volume:
1.5M
1-year change:
19.08%
Market cap:
$64.9B
Revenue:
$12.1B
EPS (TTM):
$17.22
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.9B $10.3B $12.7B $12.6B $12.1B
Revenue Growth (YoY) -0.7% 16.56% 23.01% -0.78% -3.96%
 
Cost of Revenues $5.9B $7.2B $9.3B $8.8B $8.2B
Gross Profit $3B $3.1B $3.4B $3.8B $3.9B
Gross Profit Margin 33.85% 30.39% 26.46% 29.9% 32.49%
 
R&D Expenses $83.9M $93.5M $102.9M $105.6M $100.2M
Selling, General & Admin $742.1M $828.4M $900.6M $957M $942.4M
Other Inc / (Exp) $295.5M $381.4M $470.2M $320.7M $2.1B
Operating Expenses $760.6M $869.1M $947.6M $1B $984.4M
Operating Income $2.2B $2.3B $2.4B $2.7B $2.9B
 
Net Interest Expenses $109.3M $141.8M $128M $177.5M $218.8M
EBT. Incl. Unusual Items $2.4B $2.5B $2.8B $2.9B $4.8B
Earnings of Discontinued Ops. -$14.3M $70.3M $12.6M $7.4M -$13.9M
Income Tax Expense $478.4M $462.8M $500.8M $551.2M $944.9M
Net Income to Company $1.9B $2B $2.2B $2.3B $3.8B
 
Minority Interest in Earnings -$44.4M -$15.8M -$10.4M -$38.4M -$34.2M
Net Income to Common Excl Extra Items $1.9B $2.1B $2.3B $2.3B $3.8B
 
Basic EPS (Cont. Ops) $8.53 $9.47 $10.16 $10.35 $17.21
Diluted EPS (Cont. Ops) $8.49 $9.43 $10.14 $10.33 $17.18
Weighted Average Basic Share $221.2M $221.6M $222M $222.3M $222.5M
Weighted Average Diluted Share $222.3M $222.5M $222.5M $222.7M $222.8M
 
EBITDA $3.7B $4B $4.2B $4.4B $6.5B
EBIT $2.5B $2.6B $2.9B $3.1B $5B
 
Revenue (Reported) $8.9B $10.3B $12.7B $12.6B $12.1B
Operating Income (Reported) $2.2B $2.3B $2.4B $2.7B $2.9B
Operating Income (Adjusted) $2.5B $2.6B $2.9B $3.1B $5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $3B $3.2B $3B $2.9B
Revenue Growth (YoY) 5.34% 26.06% 6.03% -5.59% -2.2%
 
Cost of Revenues $1.6B $2.2B $2.3B $2.1B $2B
Gross Profit $742.8M $770.6M $902.4M $930.2M $915M
Gross Profit Margin 31.27% 25.74% 28.43% 31.03% 31.21%
 
R&D Expenses $23.5M $23.3M $24.4M $25.7M $22M
Selling, General & Admin $202.7M $232.8M $234.4M $238.4M $272.3M
Other Inc / (Exp) $87.9M $170.4M $109.4M $143.6M $189.5M
Operating Expenses $203.7M $247.6M $250.4M $263.3M $271.4M
Operating Income $539.1M $523M $652M $666.9M $643.6M
 
Net Interest Expenses $36.7M $30.5M $41.2M $53.5M $42.6M
EBT. Incl. Unusual Items $590.3M $662.9M $720.2M $757M $790.5M
Earnings of Discontinued Ops. $10.3M -- -- -- --
Income Tax Expense $113.9M $113.3M $136.4M $135.4M $140.7M
Net Income to Company $471.7M $560.4M $572.2M $609.3M $617.4M
 
Minority Interest in Earnings -$4.7M $10.8M -$11.6M -$12.3M -$32.4M
Net Income to Common Excl Extra Items $482M $560.4M $572.2M $609.3M $617.4M
 
Basic EPS (Cont. Ops) $2.18 $2.53 $2.58 $2.74 $2.77
Diluted EPS (Cont. Ops) $2.17 $2.52 $2.57 $2.73 $2.77
Weighted Average Basic Share $221.5M $221.9M $222.2M $222.5M $222.7M
Weighted Average Diluted Share $222.6M $222.6M $222.6M $222.8M $222.9M
 
EBITDA $950.7M $1B $1.1B $1.2B $1.2B
EBIT $627M $693.4M $761.4M $810.5M $833.1M
 
Revenue (Reported) $2.4B $3B $3.2B $3B $2.9B
Operating Income (Reported) $539.1M $523M $652M $666.9M $643.6M
Operating Income (Adjusted) $627M $693.4M $761.4M $810.5M $833.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9B $10.9B $12.9B $12.4B $12B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6B $7.8B $9.4B $8.6B $8.1B
Gross Profit $3B $3.2B $3.5B $3.8B $3.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $89.7M $93.3M $104M $106.9M $96.5M
Selling, General & Admin $743.1M $858.5M $902.2M $961M $976.3M
Other Inc / (Exp) $316.1M $463.9M $409.2M $354.9M $2.1B
Operating Expenses $757.2M $913M $950.4M $1B $992.5M
Operating Income $2.2B $2.3B $2.5B $2.8B $2.9B
 
Net Interest Expenses $127.3M $135.6M $138.7M $189.8M $207.9M
EBT. Incl. Unusual Items $2.4B $2.6B $2.8B $2.9B $4.9B
Earnings of Discontinued Ops. -$4M $60M -- -- --
Income Tax Expense $471.6M $462.2M $523.9M $550.2M $950.2M
Net Income to Company $1.9B $2.1B $2.3B $2.3B $3.9B
 
Minority Interest in Earnings -$35.8M -$300K -$32.8M -$39.1M -$54.3M
Net Income to Common Excl Extra Items $1.9B $2.2B $2.3B $2.3B $3.8B
 
Basic EPS (Cont. Ops) $8.56 $9.82 $10.22 $10.51 $17.23
Diluted EPS (Cont. Ops) $8.52 $9.79 $10.19 $10.48 $17.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.8B $4B $4.3B $4.5B $6.5B
EBIT $2.5B $2.7B $3B $3.1B $5.1B
 
Revenue (Reported) $9B $10.9B $12.9B $12.4B $12B
Operating Income (Reported) $2.2B $2.3B $2.5B $2.8B $2.9B
Operating Income (Adjusted) $2.5B $2.7B $3B $3.1B $5.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $3B $3.2B $3B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $2.2B $2.3B $2.1B $2B
Gross Profit $742.8M $770.6M $902.4M $930.2M $915M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.5M $23.3M $24.4M $25.7M $22M
Selling, General & Admin $202.7M $232.8M $234.4M $238.4M $272.3M
Other Inc / (Exp) $87.9M $170.4M $109.4M $143.6M $189.5M
Operating Expenses $203.7M $247.6M $250.4M $263.3M $271.4M
Operating Income $539.1M $523M $652M $666.9M $643.6M
 
Net Interest Expenses $36.7M $30.5M $41.2M $53.5M $42.6M
EBT. Incl. Unusual Items $590.3M $662.9M $720.2M $757M $790.5M
Earnings of Discontinued Ops. $10.3M -- -- -- --
Income Tax Expense $113.9M $113.3M $136.4M $135.4M $140.7M
Net Income to Company $471.7M $560.4M $572.2M $609.3M $617.4M
 
Minority Interest in Earnings -$4.7M $10.8M -$11.6M -$12.3M -$32.4M
Net Income to Common Excl Extra Items $482M $560.4M $572.2M $609.3M $617.4M
 
Basic EPS (Cont. Ops) $2.18 $2.53 $2.58 $2.74 $2.77
Diluted EPS (Cont. Ops) $2.17 $2.52 $2.57 $2.73 $2.77
Weighted Average Basic Share $221.5M $221.9M $222.2M $222.5M $222.7M
Weighted Average Diluted Share $222.6M $222.6M $222.6M $222.8M $222.9M
 
EBITDA $950.7M $1B $1.1B $1.2B $1.2B
EBIT $627M $693.4M $761.4M $810.5M $833.1M
 
Revenue (Reported) $2.4B $3B $3.2B $3B $2.9B
Operating Income (Reported) $539.1M $523M $652M $666.9M $643.6M
Operating Income (Adjusted) $627M $693.4M $761.4M $810.5M $833.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $5.3B $4.5B $2.7B $1.6B $3B
Short Term Investments $1.1B $1.3B $590.7M $332.2M $5M
Accounts Receivable, Net $1.3B $1.5B $1.8B $1.7B $1.8B
Inventory $404.8M $453.9M $514.2M $651.8M $766M
Prepaid Expenses $164.5M $119.4M $156.8M $177M $179.9M
Other Current Assets $132.9M $161.8M $76.3M $97.3M $66.6M
Total Current Assets $8.7B $8.4B $6.3B $5.2B $6.4B
 
Property Plant And Equipment $12.4B $14B $15.1B $18.4B $24.4B
Long-Term Investments $1.4B $1.7B $3.4B $4.7B $4.9B
Goodwill $891.5M $911.5M $823M $861.7M $905.1M
Other Intangibles $435.8M $420.7M $347.5M $334.6M $311.6M
Other Long-Term Assets $242.6M $255.4M $319M $278.9M $352.9M
Total Assets $25.2B $26.9B $27.2B $32B $39.6B
 
Accounts Payable $546.2M $736.8M $1.1B $1.2B $1.5B
Accrued Expenses $537.5M $609.6M $523M $672.3M $684.8M
Current Portion Of Long-Term Debt $477.7M $486.9M $559M $615M $611.4M
Current Portion Of Capital Lease Obligations $70.7M $78.6M $90M $94.7M $100.3M
Other Current Liabilities $50.9M $68.8M $228.3M $98.7M $44.6M
Total Current Liabilities $2.4B $2.8B $3.5B $3.9B $4.2B
 
Long-Term Debt $7.4B $7.2B $7.1B $9.4B $13.5B
Capital Leases -- -- -- -- --
Total Liabilities $12.7B $12.8B $13.5B $16.3B $20.9B
 
Common Stock $249.4M $249.4M $249.4M $249.4M $249.4M
Other Common Equity Adj -$2.1B -$1.5B -$2.8B -$2.4B -$2B
Common Equity $12.1B $13.5B $13.1B $14.3B $17B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $363.3M $548.3M $558.4M $1.3B $1.6B
Total Equity $12.4B $14.1B $13.7B $15.7B $18.7B
 
Total Liabilities and Equity $25.2B $26.9B $27.2B $32B $39.6B
Cash and Short Terms $6.4B $5.8B $3.3B $1.9B $3B
Total Debt $7.9B $7.6B $7.6B $10.3B $14.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.8B $3B $3.1B $2B $1.8B
Short Term Investments $412M $728.6M $19.6M $271.8M $117.5M
Accounts Receivable, Net $1.4B $1.7B $1.8B $1.7B $1.8B
Inventory $422.9M $487.2M $635.3M $709.3M $739M
Prepaid Expenses $178.5M $135.3M $165.1M $206.8M $201.8M
Other Current Assets -- -- -- -- --
Total Current Assets $8.8B $6.5B $6.3B $5.6B $5.4B
 
Property Plant And Equipment $12.5B $13.6B $15.8B $19.9B $25.7B
Long-Term Investments $1.5B $3.3B $3.4B $4.7B $4.8B
Goodwill $923.9M $923.3M $876.3M $899.4M $866.5M
Other Intangibles $452.5M $418.8M $363.1M $339.1M $287.5M
Other Long-Term Assets $1B $1.6B $953M $1B $1.4B
Total Assets $26.1B $27.1B $28.3B $34.1B $40B
 
Accounts Payable $2B $2.3B $2.6B $2.7B $3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3B $2.6B $3.3B $3.1B $4.8B
 
Long-Term Debt $7.1B $7.2B $7.5B $11.9B $13.3B
Capital Leases -- -- -- -- --
Total Liabilities $13B $12.7B $13.8B $18B $21.3B
 
Common Stock $249.4M $249.4M $249.4M $249.4M $249.4M
Other Common Equity Adj -$1.7B -$1.5B -$2.2B -$2.1B -$2.6B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $388.3M $550.5M $581.7M $1.3B $2B
Total Equity $13.1B $14.4B $14.5B $16.1B $18.7B
 
Total Liabilities and Equity $26.1B $27.1B $28.3B $34.1B $40B
Cash and Short Terms $6.2B $3.7B $3.2B $2.2B $2B
Total Debt $8B $7.4B $8.1B $12.1B $14.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.9B $2B $2.2B $2.3B $3.8B
Depreciation & Amoritzation $1.2B $1.3B $1.3B $1.4B $1.5B
Stock-Based Compensation $53.5M $44.5M $48.4M $59.9M $61.8M
Change in Accounts Receivable $127.6M -$55M -$477M $36.9M -$76.6M
Change in Inventories -$5.2M -$47.2M -$94.3M -$129.4M -$137.8M
Cash From Operations $3.3B $3.3B $3.2B $3.2B $3.6B
 
Capital Expenditures $2.5B $2.5B $2.9B $4.6B $6.8B
Cash Acquisitions -$207.7M -$86.5M -$1.7B -$912M --
Cash From Investing -$3.6B -$2.7B -$3.9B -$5.9B -$4.9B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.3B -$1.4B -$1.5B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $4.9B $178.9M $766.2M $3.5B $4.7B
Long-Term Debt Repaid -$406.6M -$462.9M -$400M -$615.4M -$486.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$80.1M $108.2M -$20.7M -$86.8M $270.2M
Cash From Financing $3.3B -$1.4B -$1B $1.6B $2.6B
 
Beginning Cash (CF) $2.2B $5.3B $4.5B $2.7B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3B -$811.9M -$1.6B -$1.1B $1.3B
Ending Cash (CF) $5.3B $4.5B $2.7B $1.6B $3B
 
Levered Free Cash Flow $755.7M $877.7M $303.7M -$1.4B -$3.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $471.7M $560.4M $572.2M $609.3M $617.4M
Depreciation & Amoritzation $323.7M $332.3M $321.5M $349.2M $366.8M
Stock-Based Compensation $9.8M $15.8M $16.1M $13.8M $16.4M
Change in Accounts Receivable -$74.2M -$118.7M $33.7M -$52.7M -$38.8M
Change in Inventories -$9.9M -$33.7M -$102.8M -$48.6M $6.4M
Cash From Operations $774.7M $785.2M $719.3M $626.6M $811.7M
 
Capital Expenditures $664.2M $663.8M $834.2M $1.4B $2.1B
Cash Acquisitions -$20M -$1.7B -- -- --
Cash From Investing $18.2M -$1.7B -$256.2M -$1.7B -$2.2B
 
Dividends Paid (Ex Special Dividend) -$296.2M -$332.1M -$359.4M -$388.9M -$393.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $51.6M $476.3M $810.4M $459.2M
Long-Term Debt Repaid -$1.1M -$400M -$195.9M -$54.8M -$12.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.9M -$31M -$16.5M -$30.1M $241.1M
Cash From Financing -$307.1M -$585.1M -$85.6M $1.4B $274.2M
 
Beginning Cash (CF) $5.3B $4.5B $2.7B $1.6B $3B
Foreign Exchange Rate Adjustment $49.2M $3.8M $42.5M $21.8M -$38M
Additions / Reductions $485.8M -$1.5B $377.5M $323.8M -$1.1B
Ending Cash (CF) $5.8B $3B $3.1B $2B $1.8B
 
Levered Free Cash Flow $110.5M $121.4M -$114.9M -$818.9M -$1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.9B $2.1B $2.3B $2.3B $3.9B
Depreciation & Amoritzation $1.2B $1.3B $1.3B $1.4B $1.5B
Stock-Based Compensation $49.4M $50.5M $48.7M $57.6M $64.4M
Change in Accounts Receivable $51.1M -$99.5M -$324.6M -$49.5M -$62.7M
Change in Inventories -$6.7M -$71M -$163.4M -$75.2M -$82.8M
Cash From Operations $3.4B $3.4B $3.2B $3.1B $3.8B
 
Capital Expenditures $2.7B $2.5B $3.1B $5.2B $7.5B
Cash Acquisitions -$220.6M -$1.7B -$56.2M -$912M --
Cash From Investing -$3.3B -$4.5B -$2.4B -$7.3B -$5.4B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.3B -$1.4B -$1.5B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $4.9B $230.5M $1.2B $3.9B $4.3B
Long-Term Debt Repaid -$404.9M -$861.8M -$195.9M -$474.3M -$443.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$89.1M $93.1M -$6.2M -$100.4M $541.4M
Cash From Financing $3.2B -$1.7B -$501.1M $3.1B $1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3B -$2.8B $268.9M -$1.2B -$77.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $646.9M $888.6M $67.4M -$2.1B -$3.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $471.7M $560.4M $572.2M $609.3M $617.4M
Depreciation & Amoritzation $323.7M $332.3M $321.5M $349.2M $366.8M
Stock-Based Compensation $9.8M $15.8M $16.1M $13.8M $16.4M
Change in Accounts Receivable -$74.2M -$118.7M $33.7M -$52.7M -$38.8M
Change in Inventories -$9.9M -$33.7M -$102.8M -$48.6M $6.4M
Cash From Operations $774.7M $785.2M $719.3M $626.6M $811.7M
 
Capital Expenditures $664.2M $663.8M $834.2M $1.4B $2.1B
Cash Acquisitions -$20M -$1.7B -- -- --
Cash From Investing $18.2M -$1.7B -$256.2M -$1.7B -$2.2B
 
Dividends Paid (Ex Special Dividend) -$296.2M -$332.1M -$359.4M -$388.9M -$393.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $51.6M $476.3M $810.4M $459.2M
Long-Term Debt Repaid -$1.1M -$400M -$195.9M -$54.8M -$12.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.9M -$31M -$16.5M -$30.1M $241.1M
Cash From Financing -$307.1M -$585.1M -$85.6M $1.4B $274.2M
 
Beginning Cash (CF) $5.3B $4.5B $2.7B $1.6B $3B
Foreign Exchange Rate Adjustment $49.2M $3.8M $42.5M $21.8M -$38M
Additions / Reductions $485.8M -$1.5B $377.5M $323.8M -$1.1B
Ending Cash (CF) $5.8B $3B $3.1B $2B $1.8B
 
Levered Free Cash Flow $110.5M $121.4M -$114.9M -$818.9M -$1.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock