Financhill
Sell
50

APD Quote, Financials, Valuation and Earnings

Last price:
$245.39
Seasonality move :
6.19%
Day range:
$242.22 - $245.51
52-week range:
$229.11 - $341.14
Dividend yield:
2.92%
P/E ratio:
37.34x
P/S ratio:
4.53x
P/B ratio:
3.63x
Volume:
1.9M
Avg. volume:
1.7M
1-year change:
-16.62%
Market cap:
$54.5B
Revenue:
$12B
EPS (TTM):
-$1.77
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.3B $12.7B $12.6B $12.1B $12B
Revenue Growth (YoY) 16.56% 23.03% -0.79% -3.96% -0.52%
 
Cost of Revenues $7.2B $9.3B $8.8B $8.2B $8.2B
Gross Profit $3.1B $3.4B $3.8B $3.9B $3.8B
Gross Profit Margin 30.37% 26.46% 29.93% 32.51% 31.48%
 
R&D Expenses $93.5M $102.9M $105.6M $100.2M $96.3M
Selling, General & Admin $828.4M $900.6M $957M $942.4M $906.1M
Other Inc / (Exp) $381.4M $470.2M $320.7M $2.1B --
Operating Expenses $921.9M $1B $1.1B $1B $1B
Operating Income $2.2B $2.4B $2.7B $2.9B $2.8B
 
Net Interest Expenses $136.2M $122.2M $172M $214.9M $214M
EBT. Incl. Unusual Items $2.5B $2.8B $2.9B $4.8B -$440.7M
Earnings of Discontinued Ops. $70.3M $12.6M $7.4M -$13.9M -$8M
Income Tax Expense $462.8M $500.8M $551.2M $944.9M -$94.3M
Net Income to Company $2.1B $2.3B $2.3B $3.8B -$394.5M
 
Minority Interest in Earnings $15.8M $10.4M $38.4M $34.2M $40.1M
Net Income to Common Excl Extra Items $2B $2.3B $2.3B $3.9B -$346.4M
 
Basic EPS (Cont. Ops) $9.16 $10.11 $10.31 $17.27 -$1.77
Diluted EPS (Cont. Ops) $9.12 $10.08 $10.30 $17.24 -$1.77
Weighted Average Basic Share $221.6M $222M $222.3M $222.5M $222.7M
Weighted Average Diluted Share $222.5M $222.5M $222.7M $222.8M $222.7M
 
EBITDA $3.5B $3.7B $4.1B $4.3B $4.4B
EBIT $2.2B $2.4B $2.7B $2.9B $2.8B
 
Revenue (Reported) $10.3B $12.7B $12.6B $12.1B $12B
Operating Income (Reported) $2.2B $2.4B $2.7B $2.9B $2.8B
Operating Income (Adjusted) $2.2B $2.4B $2.7B $2.9B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8B $3.6B $3.2B $3.2B $3.2B
Revenue Growth (YoY) 22.42% 25.7% -10.63% -0.1% -0.63%
 
Cost of Revenues $2B $2.6B $2.2B $2.1B $2.1B
Gross Profit $834.6M $946.8M $984.4M $1.1B $1B
Gross Profit Margin 29.39% 26.52% 30.85% 34.01% 32.27%
 
R&D Expenses $25.7M $31.1M $24.7M $22.1M $27.3M
Selling, General & Admin $202.1M $223.9M $232.7M $228M $219.1M
Other Inc / (Exp) $109M $43.3M $150.6M $1.7B --
Operating Expenses $227.8M $255M $257.4M $250.1M $246.4M
Operating Income $606.8M $691.8M $727M $834M $775.7M
 
Net Interest Expenses $32M $31.1M $46.7M $49.1M $67.9M
EBT. Incl. Unusual Items $692.3M $711M $841.2M $2.5B $121.3M
Earnings of Discontinued Ops. $51.8M $12.6M $7.4M -$13.9M --
Income Tax Expense $125.3M $130.6M $154.2M $538.4M $111.2M
Net Income to Company $628.9M $583.1M $692.6M $1.9B -$3.1M
 
Minority Interest in Earnings $8.4M $9.9M $1.8M $1.1M $5.2M
Net Income to Common Excl Extra Items $567M $580.4M $687M $2B $10.1M
 
Basic EPS (Cont. Ops) $2.52 $2.57 $3.08 $8.76 $0.02
Diluted EPS (Cont. Ops) $2.51 $2.56 $3.08 $8.75 $0.02
Weighted Average Basic Share $221.7M $222.1M $222.4M $222.6M $222.8M
Weighted Average Diluted Share $222.5M $222.5M $222.8M $222.8M $222.9M
 
EBITDA $939.4M $1B $1.1B $1.2B $1.2B
EBIT $606.8M $691.8M $727M $834M $775.7M
 
Revenue (Reported) $2.8B $3.6B $3.2B $3.2B $3.2B
Operating Income (Reported) $606.8M $691.8M $727M $834M $775.7M
Operating Income (Adjusted) $606.8M $691.8M $727M $834M $775.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.3B $12.7B $12.6B $12.1B $12B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2B $9.3B $8.8B $8.2B $8.2B
Gross Profit $3.1B $3.4B $3.8B $3.9B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $93.5M $102.9M $105.6M $100.2M $96.3M
Selling, General & Admin $828.4M $900.6M $957M $942.4M $906.1M
Other Inc / (Exp) $381.4M $470.2M $320.7M $2.1B --
Operating Expenses $921.9M $1B $1.1B $1B $1B
Operating Income $2.2B $2.4B $2.7B $2.9B $2.8B
 
Net Interest Expenses $136.2M $122.2M $172M $214.9M $214M
EBT. Incl. Unusual Items $2.5B $2.8B $2.9B $4.8B -$440.7M
Earnings of Discontinued Ops. $70.3M $12.6M $7.4M -$13.9M -$8M
Income Tax Expense $462.8M $500.8M $551.2M $944.9M -$94.3M
Net Income to Company $2.1B $2.3B $2.3B $3.8B -$394.5M
 
Minority Interest in Earnings $15.8M $10.4M $38.4M $34.2M $40.1M
Net Income to Common Excl Extra Items $2B $2.3B $2.3B $3.9B -$346.4M
 
Basic EPS (Cont. Ops) $9.16 $10.11 $10.31 $17.20 -$1.77
Diluted EPS (Cont. Ops) $9.12 $10.08 $10.29 $17.18 -$1.77
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.5B $3.7B $4.1B $4.3B $4.4B
EBIT $2.2B $2.4B $2.7B $2.9B $2.8B
 
Revenue (Reported) $10.3B $12.7B $12.6B $12.1B $12B
Operating Income (Reported) $2.2B $2.4B $2.7B $2.9B $2.8B
Operating Income (Adjusted) $2.2B $2.4B $2.7B $2.9B $2.8B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $12.7B $12.6B $12.1B $12B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.3B $8.8B $8.2B $8.2B --
Gross Profit $3.4B $3.8B $3.9B $3.8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $102.9M $105.6M $100.2M $96.3M --
Selling, General & Admin $900.6M $957M $942.4M $906.1M --
Other Inc / (Exp) $470.2M $320.7M $2.1B -$2.5B --
Operating Expenses $1B $1.1B $1B $1B --
Operating Income $2.4B $2.7B $2.9B $2.8B --
 
Net Interest Expenses $122.2M $172M $214.9M $214M --
EBT. Incl. Unusual Items $2.8B $2.9B $4.8B -$440.7M --
Earnings of Discontinued Ops. $12.6M $7.4M -$13.9M -$8M --
Income Tax Expense $500.8M $551.2M $944.9M -$94.3M --
Net Income to Company $2.3B $2.3B $3.8B -$394.5M --
 
Minority Interest in Earnings $10.4M $38.4M $34.2M $40.1M --
Net Income to Common Excl Extra Items $2.3B $2.3B $3.9B -$346.4M --
 
Basic EPS (Cont. Ops) $10.11 $10.31 $17.20 -$1.77 --
Diluted EPS (Cont. Ops) $10.08 $10.29 $17.18 -$1.77 --
Weighted Average Basic Share $888M $889.3M $890.1M $891.1M --
Weighted Average Diluted Share $890.1M $890.9M $891.1M $891.5M --
 
EBITDA $3.7B $4.1B $4.3B $4.4B --
EBIT $2.4B $2.7B $2.9B $2.8B --
 
Revenue (Reported) $12.7B $12.6B $12.1B $12B --
Operating Income (Reported) $2.4B $2.7B $2.9B $2.8B --
Operating Income (Adjusted) $2.4B $2.7B $2.9B $2.8B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.8B $3.3B $1.9B $3B $1.9B
Short Term Investments $1.3B $590.7M $332.2M $5M --
Accounts Receivable, Net $1.7B $1.9B $1.9B $2B $2.1B
Inventory $453.9M $514.2M $651.8M $766M $776.5M
Prepaid Expenses $119.4M $156.8M $177M $179.9M $174.9M
Other Current Assets $161.8M $76.3M $97.3M $66.6M --
Total Current Assets $8.4B $6.3B $5.2B $6.4B $5.8B
 
Property Plant And Equipment $13.8B $14.9B $18.4B $24.4B $26.3B
Long-Term Investments $2.5B $4.1B $6.3B $6.9B $6.9B
Goodwill $911.5M $823M $861.7M $905.1M --
Other Intangibles $420.7M $347.5M $334.6M $311.6M --
Other Long-Term Assets $255.4M $319M $278.9M $352.9M --
Total Assets $26.9B $27.2B $32B $39.6B $41.1B
 
Accounts Payable $736.8M $1.1B $1.2B $1.5B $1.4B
Accrued Expenses $609.6M $523M $672.3M $684.8M --
Current Portion Of Long-Term Debt $484.5M $548.3M $615M $611.4M --
Current Portion Of Capital Lease Obligations $78.6M $90M $94.7M $100.3M --
Other Current Liabilities $68.8M $228.3M $98.7M $44.6M --
Total Current Liabilities $2.8B $3.5B $3.9B $4.2B $4.2B
 
Long-Term Debt $7.7B $7.7B $10.1B $14.2B $17.6B
Capital Leases -- -- -- -- --
Total Liabilities $12.8B $13.5B $16.3B $20.9B $23.7B
 
Common Stock $249.4M $249.4M $249.4M $249.4M $249.4M
Other Common Equity Adj -$1.5B -$2.8B -$2.4B -$2B --
Common Equity $13.5B $13.1B $14.3B $17B $15B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $548.3M $558.4M $1.3B $1.6B $2.3B
Total Equity $14.1B $13.7B $15.7B $18.7B $17.3B
 
Total Liabilities and Equity $26.9B $27.2B $32B $39.6B $41.1B
Cash and Short Terms $5.8B $3.3B $1.9B $3B $1.9B
Total Debt $8.1B $8.2B $10.7B $14.8B $18.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.8B $3.3B $1.9B $3B $1.9B
Short Term Investments $1.3B $590.7M $332.2M $5M --
Accounts Receivable, Net $1.7B $1.9B $1.9B $2B $2.1B
Inventory $453.9M $514.2M $651.8M $766M $776.5M
Prepaid Expenses $119.4M $156.8M $177M $179.9M $174.9M
Other Current Assets $161.8M $76.3M $97.3M $66.6M --
Total Current Assets $8.4B $6.3B $5.2B $6.4B $5.8B
 
Property Plant And Equipment $13.8B $14.9B $18.4B $24.4B $26.3B
Long-Term Investments $2.5B $4.1B $6.3B $6.9B $6.9B
Goodwill $911.5M $823M $861.7M $905.1M --
Other Intangibles $420.7M $347.5M $334.6M $311.6M --
Other Long-Term Assets $255.4M $319M $278.9M $352.9M --
Total Assets $26.9B $27.2B $32B $39.6B $41.1B
 
Accounts Payable $736.8M $1.1B $1.2B $1.5B $2.9B
Accrued Expenses $609.6M $523M $672.3M $684.8M --
Current Portion Of Long-Term Debt $484.5M $548.3M $615M $611.4M --
Current Portion Of Capital Lease Obligations $78.6M $90M $94.7M $100.3M --
Other Current Liabilities $68.8M $228.3M $98.7M $44.6M --
Total Current Liabilities $2.8B $3.5B $3.9B $4.2B $4.2B
 
Long-Term Debt $7.7B $7.7B $10.1B $14.2B $17.6B
Capital Leases -- -- -- -- --
Total Liabilities $12.8B $13.5B $16.3B $20.9B $23.7B
 
Common Stock $249.4M $249.4M $249.4M $249.4M $249.4M
Other Common Equity Adj -$1.5B -$2.8B -$2.4B -$2B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $548.3M $558.4M $1.3B $1.6B $2.3B
Total Equity $14.1B $13.7B $15.7B $18.7B $17.3B
 
Total Liabilities and Equity $26.9B $27.2B $32B $39.6B $41.1B
Cash and Short Terms $5.8B $3.3B $1.9B $3B $1.9B
Total Debt $8.1B $8.2B $10.7B $14.8B $18.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.1B $2.3B $2.3B $3.8B -$394.5M
Depreciation & Amoritzation $1.3B $1.3B $1.4B $1.5B $1.6B
Stock-Based Compensation $44.5M $48.4M $59.9M $61.8M $76.4M
Change in Accounts Receivable -$55M -$477M $36.9M -$76.6M -$29.2M
Change in Inventories -$47.2M -$94.3M -$129.4M -$137.8M -$35.8M
Cash From Operations $3.3B $3.2B $3.2B $3.6B $3.3B
 
Capital Expenditures $2.5B $2.9B $4.6B $6.8B $7B
Cash Acquisitions $10.5M $65.1M -- -- $59.9M
Cash From Investing -$2.7B -$3.8B -$5.7B -$4.5B -$6.6B
 
Dividends Paid (Ex Special Dividend) $1.3B $1.4B $1.5B $1.6B $1.6B
Special Dividend Paid
Long-Term Debt Issued $178.9M $766.2M $3.5B $4.7B --
Long-Term Debt Repaid -$462.9M -$400M -$615.4M -$486.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $108.2M -$20.7M -$86.8M $270.2M --
Cash From Financing -$1.6B -$1B $1.4B $2.2B $2.2B
 
Beginning Cash (CF) $4.5B $2.7B $1.6B $3B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$920.7M -$1.8B -$1.1B $1.4B -$1.1B
Ending Cash (CF) $3.6B $822.8M $529.5M $4.4B $725.3M
 
Levered Free Cash Flow $871M $244.1M -$1.4B -$3.2B -$3.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $628.9M $583.1M $692.6M $1.9B -$3.1M
Depreciation & Amoritzation $332.6M $332.8M $357.3M $380.8M $412.8M
Stock-Based Compensation $9.9M $11.4M $14.1M $15.6M $10.7M
Change in Accounts Receivable -$24.3M -$64.5M $184.6M -$148.6M $165M
Change in Inventories -$10.8M -$13.5M $4.1M -$26.8M -$200K
Cash From Operations $826.3M $957.4M $1B $957M $1.3B
 
Capital Expenditures $616.4M $787.4M $1.5B $2.1B $1.5B
Cash Acquisitions $700K -- -- -- --
Cash From Investing -$414.9M -$932.5M -$1.5B $4.4M -$1.4B
 
Dividends Paid (Ex Special Dividend) $332M $359.4M $388.7M $393.5M $398.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $18M $409.2M $1.4B $558.4M --
Long-Term Debt Repaid -$100K -- -$9.6M -$409.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $131.5M -$4.2M -$196.3M $117.2M --
Cash From Financing -$354.4M -$209.5M $464.6M -$382.1M -$347.8M
 
Beginning Cash (CF) $4.5B $2.7B $1.6B $3B $1.9B
Foreign Exchange Rate Adjustment -$16.3M -$61.8M -$17.7M $24.7M -$2.7M
Additions / Reductions $40.7M -$246.4M -$20.7M $604M -$468.3M
Ending Cash (CF) $4.5B $2.4B $1.6B $3.6B $1.4B
 
Levered Free Cash Flow $209.9M $170M -$460.6M -$1.1B -$256.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.1B $2.3B $2.3B $3.8B -$394.5M
Depreciation & Amoritzation $1.3B $1.3B $1.4B $1.5B $1.6B
Stock-Based Compensation $44.5M $48.4M $59.9M $61.8M $76.4M
Change in Accounts Receivable -$55M -$477M $36.9M -$76.6M -$29.2M
Change in Inventories -$47.2M -$94.3M -$129.4M -$137.8M -$35.8M
Cash From Operations $3.3B $3.2B $3.2B $3.6B $3.3B
 
Capital Expenditures $2.5B $2.9B $4.6B $6.8B $7B
Cash Acquisitions $10.5M $65.1M -- -- $59.9M
Cash From Investing -$2.7B -$3.8B -$5.7B -$4.5B -$6.6B
 
Dividends Paid (Ex Special Dividend) $1.3B $1.4B $1.5B $1.6B $1.6B
Special Dividend Paid
Long-Term Debt Issued $178.9M $766.2M $3.5B $4.7B --
Long-Term Debt Repaid -$462.9M -$400M -$615.4M -$486.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $108.2M -$20.7M -$86.8M $270.2M --
Cash From Financing -$1.6B -$1B $1.4B $2.2B $2.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$920.7M -$1.8B -$1.1B $1.4B -$1.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $871M $244.1M -$1.4B -$3.2B -$3.8B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $2.3B $2.3B $3.8B -$394.5M --
Depreciation & Amoritzation $1.3B $1.4B $1.5B $1.6B --
Stock-Based Compensation $48.4M $59.9M $61.8M $76.4M --
Change in Accounts Receivable -$477M $36.9M -$76.6M -$29.2M --
Change in Inventories -$94.3M -$129.4M -$137.8M -$35.8M --
Cash From Operations $3.2B $3.2B $3.6B $3.3B --
 
Capital Expenditures $2.9B $4.6B $6.8B $7B --
Cash Acquisitions $65.1M -- -- $59.9M --
Cash From Investing -$3.8B -$5.7B -$4.5B -$6.6B --
 
Dividends Paid (Ex Special Dividend) $1.4B $1.5B $1.6B $1.6B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $766.2M $3.5B $4.7B $4B --
Long-Term Debt Repaid -$400M -$615.4M -$486.2M -$380.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$20.7M -$86.8M $270.2M $406.1M --
Cash From Financing -$1B $1.4B $2.2B $2.2B --
 
Beginning Cash (CF) $11B $8.6B $9.9B $7.5B --
Foreign Exchange Rate Adjustment -$130.3M $6.5M $19.8M -$7M --
Additions / Reductions -$1.8B -$1.1B $1.4B -$1.1B --
Ending Cash (CF) $9.1B $7.5B $11.2B $6.4B --
 
Levered Free Cash Flow $244.1M -$1.4B -$3.2B -$3.8B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock