Financhill
Sell
38

AMGN Quote, Financials, Valuation and Earnings

Last price:
$333.89
Seasonality move :
10.16%
Day range:
$328.07 - $333.67
52-week range:
$257.05 - $346.38
Dividend yield:
2.87%
P/E ratio:
25.62x
P/S ratio:
5.00x
P/B ratio:
18.55x
Volume:
2.4M
Avg. volume:
3.2M
1-year change:
25.56%
Market cap:
$178.4B
Revenue:
$33.2B
EPS (TTM):
$12.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $25.2B $26B $26.1B $28B $33.2B
Revenue Growth (YoY) 8.53% 2.94% 0.4% 7.35% 18.64%
 
Cost of Revenues $6.2B $6.5B $6.4B $8.4B $11.9B
Gross Profit $19.1B $19.5B $19.7B $19.6B $21.3B
Gross Profit Margin 75.6% 75.17% 75.45% 69.96% 64.19%
 
R&D Expenses $4.2B $4.8B $4.4B $4.8B $5.7B
Selling, General & Admin $5.7B $5.4B $5.4B $6.2B $7.1B
Other Inc / (Exp) $256M $259M -$814M $2.8B $506M
Operating Expenses $10.1B $10.4B $10.4B $11.1B $13B
Operating Income $9B $9.2B $9.3B $8.5B $8.3B
 
Net Interest Expenses $1.4B $1.3B $1.5B $3B $3.2B
EBT. Incl. Unusual Items $8.1B $6.7B $7.3B $7.9B $4.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $869M $808M $794M $1.1B $519M
Net Income to Company $7.3B $5.9B $6.6B $6.7B $4.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.3B $5.9B $6.6B $6.7B $4.1B
 
Basic EPS (Cont. Ops) $12.40 $10.34 $12.18 $12.56 $7.62
Diluted EPS (Cont. Ops) $12.31 $10.28 $12.11 $12.49 $7.56
Weighted Average Basic Share $586M $570M $538M $535M $537M
Weighted Average Diluted Share $590M $573M $541M $538M $541M
 
EBITDA $12.6B $12.6B $12.6B $12.4B $13.9B
EBIT $9B $9.2B $9.3B $8.5B $8.3B
 
Revenue (Reported) $25.2B $26B $26.1B $28B $33.2B
Operating Income (Reported) $9B $9.2B $9.3B $8.5B $8.3B
Operating Income (Adjusted) $9B $9.2B $9.3B $8.5B $8.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.7B $6.6B $6.9B $8.5B $9.6B
Revenue Growth (YoY) 5.16% -1.91% 4.36% 23.12% 13.33%
 
Cost of Revenues $1.6B $1.6B $1.8B $3.3B $3.1B
Gross Profit $5.1B $5B $5.1B $5.1B $6.5B
Gross Profit Margin 76.02% 75.88% 73.71% 60.87% 67.85%
 
R&D Expenses $1.4B $1.1B $1.1B $1.5B $1.9B
Selling, General & Admin $1.3B $1.3B $1.4B $1.6B $1.7B
Other Inc / (Exp) $73M $100M $685M $1.8B --
Operating Expenses $2.7B $2.4B $3.1B $3.1B $3.9B
Operating Income $2.4B $2.6B $2B $2B $2.6B
 
Net Interest Expenses $319M $388M $780M $791M $698M
EBT. Incl. Unusual Items $2.2B $2.4B $1.9B $3.1B $3.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $271M $249M $217M $271M $705M
Net Income to Company $1.9B $2.1B $1.7B $2.8B $3.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9B $2.1B $1.7B $2.8B $3.2B
 
Basic EPS (Cont. Ops) $3.32 $4.01 $3.23 $5.27 $5.98
Diluted EPS (Cont. Ops) $3.31 $3.98 $3.22 $5.22 $5.93
Weighted Average Basic Share $567M $535M $535M $537M $538M
Weighted Average Diluted Share $570M $538M $538M $542M $542M
 
EBITDA $3.2B $3.5B $2.9B $3.4B $3.9B
EBIT $2.4B $2.6B $2B $2B $2.6B
 
Revenue (Reported) $6.7B $6.6B $6.9B $8.5B $9.6B
Operating Income (Reported) $2.4B $2.6B $2B $2B $2.6B
Operating Income (Adjusted) $2.4B $2.6B $2B $2B $2.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $25.8B $26.2B $26.6B $32.3B $35.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3B $6.4B $7.1B $12.9B $10.6B
Gross Profit $19.4B $19.8B $19.5B $19.5B $25.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.7B $4.5B $4.6B $5.8B $6.8B
Selling, General & Admin $5.7B $5.3B $5.5B $7.5B $7B
Other Inc / (Exp) $284M -$585M $2.4B $1.7B --
Operating Expenses $10.6B $10.3B $10.9B $13B $15B
Operating Income $8.9B $9.5B $8.7B $6.5B $10.3B
 
Net Interest Expenses $1.3B $1.4B $2.6B $3.3B $2.9B
EBT. Incl. Unusual Items $6.4B $7.7B $8.8B $4.7B $8.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $838M $894M $1.2B $449M $1.2B
Net Income to Company $5.6B $6.8B $7.6B $4.2B $7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.6B $6.8B $7.6B $4.2B $7B
 
Basic EPS (Cont. Ops) $9.77 $12.54 $14.15 $7.88 $13.02
Diluted EPS (Cont. Ops) $9.70 $12.48 $14.06 $7.81 $12.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $12.3B $12.9B $12.3B $12.1B $15.7B
EBIT $8.9B $9.5B $8.7B $6.5B $10.3B
 
Revenue (Reported) $25.8B $26.2B $26.6B $32.3B $35.9B
Operating Income (Reported) $8.9B $9.5B $8.7B $6.5B $10.3B
Operating Income (Adjusted) $8.9B $9.5B $8.7B $6.5B $10.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.2B $19.3B $19.9B $24.2B $26.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7B $4.7B $5.3B $9.7B $9.1B
Gross Profit $14.4B $14.7B $14.5B $14.4B $17.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.5B $3.1B $3.3B $4.2B $5.1B
Selling, General & Admin $3.9B $3.8B $3.9B $5.2B $5.1B
Other Inc / (Exp) $97M -$747M $2.4B $1.3B $1.1B
Operating Expenses $7.6B $7.5B $8B $9.6B $11.5B
Operating Income $6.9B $7.2B $6.5B $4.8B $6.3B
 
Net Interest Expenses $929M $1.1B $2.1B $2.5B $2.1B
EBT. Incl. Unusual Items $4.6B $5.6B $7B $3.8B $7.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $576M $662M $1.1B $364M $1.1B
Net Income to Company $4B $4.9B $6B $3.5B $6.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4B $4.9B $6B $3.5B $6.4B
 
Basic EPS (Cont. Ops) $6.99 $9.16 $11.13 $6.45 $11.86
Diluted EPS (Cont. Ops) $6.94 $9.11 $11.06 $6.39 $11.78
Weighted Average Basic Share $1.7B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.7B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $9.4B $9.7B $9.2B $9B $10.4B
EBIT $6.9B $7.2B $6.5B $4.8B $6.3B
 
Revenue (Reported) $19.2B $19.3B $19.9B $24.2B $26.8B
Operating Income (Reported) $6.9B $7.2B $6.5B $4.8B $6.3B
Operating Income (Adjusted) $6.9B $7.2B $6.5B $4.8B $6.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.6B $8B $9.3B $10.9B $12B
Short Term Investments $4.4B $48M $1.7B -- --
Accounts Receivable, Net $4.5B $4.9B $5.6B $7.3B $6.8B
Inventory $3.9B $4.1B $4.9B $9.5B $7B
Prepaid Expenses $1.2B $1.2B $1.2B $1.6B $2.1B
Other Current Assets $2.1B $200M $355M $281M $419M
Total Current Assets $21.1B $19.4B $22.2B $30.3B $29B
 
Property Plant And Equipment $5.3B $5.8B $6B $6.6B $7.1B
Long-Term Investments $4.4B $4.5B $3.5B $4.7B $5.4B
Goodwill $14.7B $14.9B $15.5B $18.6B $18.6B
Other Intangibles $16.6B $15.2B $16.1B $32.6B $27.7B
Other Long-Term Assets $5.6B $6.5B $5.9B $9.6B $9.9B
Total Assets $62.9B $61.2B $65.1B $97.2B $91.8B
 
Accounts Payable $1.4B $1.4B $1.6B $1.6B $1.9B
Accrued Expenses $6.7B $7.3B $9.1B $11.1B $12.5B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.7B $12.2B $15.7B $18.4B $23.1B
 
Long-Term Debt $33.2B $33.7B $37.9B $63.9B $57.2B
Capital Leases -- -- -- -- --
Total Liabilities $53.5B $54.5B $61.5B $90.9B $86B
 
Common Stock $31.8B $32.1B $32.5B $33.1B $33.5B
Other Common Equity Adj -$985M $48M $117M $9M $308M
Common Equity $9.4B $6.7B $3.7B $6.2B $5.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.4B $6.7B $3.7B $6.2B $5.9B
 
Total Liabilities and Equity $62.9B $61.2B $65.1B $97.2B $91.8B
Cash and Short Terms $10.6B $8B $9.3B $10.9B $12B
Total Debt $33.3B $33.8B $39.5B $65.3B $60.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $12.9B $11.5B $34.7B $9B $9.4B
Short Term Investments $952M $2B -- -- --
Accounts Receivable, Net $4.8B $5.3B $6.1B $7.3B $8.5B
Inventory $4.2B $4.8B $5B $7.4B $6.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.5B $2.5B $2.6B $3.1B --
Total Current Assets $24.4B $24.1B $48.5B $26.8B $27.9B
 
Property Plant And Equipment $5B $5.2B $5.6B $6.2B $7.2B
Long-Term Investments $4.7B $4.2B $1.2B $688M $7.5B
Goodwill $14.7B $14.8B $15.5B $18.7B --
Other Intangibles $14.7B $13.3B $13.2B $28.9B --
Other Long-Term Assets $6.3B $6.3B $7.8B $10.4B --
Total Assets $65B $63.7B $90.5B $90.9B $90.1B
 
Accounts Payable $1.2B $1.2B $1.4B $2.1B $2.8B
Accrued Expenses $9.4B $11.6B $14.2B $14.6B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $14.8B $14.3B $17B $20.3B $21.8B
 
Long-Term Debt $33.3B $37.2B $59B $56.9B $52.4B
Capital Leases -- -- -- -- --
Total Liabilities $56.8B $60B $82.9B $83.4B $80.5B
 
Common Stock $32B $32.4B $32.8B $33.4B $33.8B
Other Common Equity Adj -$808M -$652M -$126M -$336M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.2B $3.7B $7.7B $7.5B $9.6B
 
Total Liabilities and Equity $65B $63.7B $90.5B $90.9B $90.1B
Cash and Short Terms $12.9B $11.5B $34.7B $9B $9.4B
Total Debt $37.6B $38.7B $60.5B $60.4B $54.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.3B $5.9B $6.6B $6.7B $4.1B
Depreciation & Amoritzation $3.6B $3.4B $3.4B $3.9B $5.6B
Stock-Based Compensation $330M $341M $401M $431M $530M
Change in Accounts Receivable -$427M -$429M -$746M -$1B $441M
Change in Inventories -$215M -$165M -$742M $491M $2.5B
Cash From Operations $10.5B $9.3B $9.7B $8.5B $11.5B
 
Capital Expenditures $608M $880M $936M $1.1B $1.1B
Cash Acquisitions -- $2.5B $3.8B $27B --
Cash From Investing -$5.4B $733M -$6B -$26.2B -$1B
 
Dividends Paid (Ex Special Dividend) $3.8B $4B $4.2B $4.6B $4.8B
Special Dividend Paid
Long-Term Debt Issued $8.9B $4.9B $6.9B $27.8B --
Long-Term Debt Repaid -$6.5B -$4.2B -- -$1.5B -$3.6B
Repurchase of Common Stock $3.5B $5B $6.4B -- $200M
Other Financing Activities -$90M -$78M -$400M -$719M -$783M
Cash From Financing -$4.9B -$8.3B -$4B $21B -$9.4B
 
Beginning Cash (CF) $6.3B $8B $7.6B $10.9B $12B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $229M $1.7B -$360M $3.3B $1B
Ending Cash (CF) $6.5B $9.7B $7.3B $14.3B $13B
 
Levered Free Cash Flow $9.9B $8.4B $8.8B $7.4B $10.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.9B $2.1B $1.7B $2.8B $3.2B
Depreciation & Amoritzation $850M $837M $895M $1.4B $1.3B
Stock-Based Compensation -- -- -- $136M $127M
Change in Accounts Receivable -$304M -$62M -$342M -$342M $222M
Change in Inventories -$48M -$241M -$54M $681M $240M
Cash From Operations $2.4B $3B $2.8B $3.6B $4.7B
 
Capital Expenditures $242M $160M $248M $257M $436M
Cash Acquisitions $13M -- -- -- --
Cash From Investing $73M -$267M -$262M -$210M -$414M
 
Dividends Paid (Ex Special Dividend) $999M $1B $1.1B $1.2B $1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.9B $3B $1M -- --
Long-Term Debt Repaid -- -- -$750M -$2.2B --
Repurchase of Common Stock $1.1B -- -- -- --
Other Financing Activities -$19M -$358M -$116M -$241M --
Cash From Financing $2.8B $1.6B -$2B -$3.7B -$2.9B
 
Beginning Cash (CF) $12B $9.5B $34.7B $9B $9.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.3B $4.3B $493M -$290M $1.4B
Ending Cash (CF) $17.3B $13.8B $35.2B $8.7B $10.9B
 
Levered Free Cash Flow $2.2B $2.8B $2.5B $3.3B $4.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.6B $6.8B $7.6B $4.2B $7B
Depreciation & Amoritzation $3.4B $3.4B $3.6B $5.4B $5.4B
Stock-Based Compensation -- -- $270M $557M $503M
Change in Accounts Receivable -$665M -$726M -$762M -$465M -$1.1B
Change in Inventories -$114M -$601M -$173M $2.8B $1.1B
Cash From Operations $8.6B $9.9B $10.6B $7.3B $13.1B
 
Capital Expenditures $766M $883M $1.2B $974M $1.6B
Cash Acquisitions $1.6B $890M $3.8B $27B --
Cash From Investing -$421M -$2.8B -$2.6B -$27.7B -$1.7B
 
Dividends Paid (Ex Special Dividend) $4B $4.1B $4.5B $4.8B $5B
Special Dividend Paid
Long-Term Debt Issued $4.9B $6.9B $23.8B $4B --
Long-Term Debt Repaid -- -$4.2B -$1.5B -$3.6B --
Repurchase of Common Stock $4.7B $7.8B -- -- $200M
Other Financing Activities -$107M -$384M -$607M -$883M --
Cash From Financing -$5.3B -$9.5B $17.2B -$5.3B -$11B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9B -$2.5B $25.2B -$25.7B $434M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.8B $9B $9.4B $6.3B $11.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4B $4.9B $6B $3.5B $6.4B
Depreciation & Amoritzation $2.5B $2.5B $2.7B $4.2B $4B
Stock-Based Compensation -- -- -- $396M $369M
Change in Accounts Receivable -$269M -$566M -$582M -$32M -$1.6B
Change in Inventories -$215M -$651M -$82M $2.2B $767M
Cash From Operations $6.5B $7.1B $7.9B $6.7B $8.4B
 
Capital Expenditures $593M $596M $863M $725M $1.2B
Cash Acquisitions $1.6B -- -- -- --
Cash From Investing $963M -$2.6B $885M -$644M -$1.3B
 
Dividends Paid (Ex Special Dividend) $3B $3.2B $3.4B $3.6B $3.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.9B $6.9B $23.8B -- --
Long-Term Debt Repaid -- -- -$1.5B -$3.6B -$3.5B
Repurchase of Common Stock $3.5B $6.4B -- -- --
Other Financing Activities -$104M -$410M -$617M -$781M -$721M
Cash From Financing -$1.7B -$3B $18.3B -$8B -$9.6B
 
Beginning Cash (CF) $24.7B $21.2B $100.5B $28B $26.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.7B $1.5B $27.1B -$1.9B -$2.5B
Ending Cash (CF) $30.4B $22.7B $127.7B $26.1B $23.8B
 
Levered Free Cash Flow $5.9B $6.5B $7.1B $6B $7.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock