Financhill
Sell
39

AMGN Quote, Financials, Valuation and Earnings

Last price:
$326.09
Seasonality move :
3.66%
Day range:
$323.89 - $332.08
52-week range:
$260.55 - $346.38
Dividend yield:
2.92%
P/E ratio:
25.21x
P/S ratio:
4.92x
P/B ratio:
18.26x
Volume:
2.1M
Avg. volume:
2.8M
1-year change:
23.42%
Market cap:
$175.6B
Revenue:
$33.2B
EPS (TTM):
$12.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $25.2B $26B $26.1B $28B $33.2B
Revenue Growth (YoY) 8.53% 2.94% 0.4% 7.35% 18.64%
 
Cost of Revenues $6.2B $6.5B $6.4B $8.4B $11.9B
Gross Profit $19.1B $19.5B $19.7B $19.6B $21.3B
Gross Profit Margin 75.6% 75.17% 75.45% 69.96% 64.19%
 
R&D Expenses $4.2B $4.8B $4.4B $4.8B $5.7B
Selling, General & Admin $5.7B $5.4B $5.4B $6.2B $7.1B
Other Inc / (Exp) $256M $259M -$814M $2.8B $506M
Operating Expenses $10.1B $10.4B $10.4B $11.1B $13B
Operating Income $9B $9.2B $9.3B $8.5B $8.3B
 
Net Interest Expenses $1.4B $1.3B $1.5B $3B $3.2B
EBT. Incl. Unusual Items $8.1B $6.7B $7.3B $7.9B $4.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $869M $808M $794M $1.1B $519M
Net Income to Company $7.3B $5.9B $6.6B $6.7B $4.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.3B $5.9B $6.6B $6.7B $4.1B
 
Basic EPS (Cont. Ops) $12.40 $10.34 $12.18 $12.56 $7.62
Diluted EPS (Cont. Ops) $12.31 $10.28 $12.11 $12.49 $7.56
Weighted Average Basic Share $586M $570M $538M $535M $537M
Weighted Average Diluted Share $590M $573M $541M $538M $541M
 
EBITDA $12.6B $12.6B $12.6B $12.4B $13.9B
EBIT $9B $9.2B $9.3B $8.5B $8.3B
 
Revenue (Reported) $25.2B $26B $26.1B $28B $33.2B
Operating Income (Reported) $9B $9.2B $9.3B $8.5B $8.3B
Operating Income (Adjusted) $9B $9.2B $9.3B $8.5B $8.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.7B $6.6B $6.9B $8.5B $9.6B
Revenue Growth (YoY) 5.16% -1.91% 4.36% 23.12% 13.33%
 
Cost of Revenues $1.6B $1.6B $1.8B $3.3B $3.1B
Gross Profit $5.1B $5B $5.1B $5.1B $6.5B
Gross Profit Margin 76.02% 75.88% 73.71% 60.87% 67.85%
 
R&D Expenses $1.4B $1.1B $1.1B $1.5B $1.9B
Selling, General & Admin $1.3B $1.3B $1.4B $1.6B $1.7B
Other Inc / (Exp) $73M $100M $685M $1.8B --
Operating Expenses $2.7B $2.4B $3.1B $3.1B $3.9B
Operating Income $2.4B $2.6B $2B $2B $2.6B
 
Net Interest Expenses $319M $388M $780M $791M $698M
EBT. Incl. Unusual Items $2.2B $2.4B $1.9B $3.1B $3.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $271M $249M $217M $271M $705M
Net Income to Company $1.9B $2.1B $1.7B $2.8B $3.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9B $2.1B $1.7B $2.8B $3.2B
 
Basic EPS (Cont. Ops) $3.32 $4.01 $3.23 $5.27 $5.98
Diluted EPS (Cont. Ops) $3.31 $3.98 $3.22 $5.22 $5.93
Weighted Average Basic Share $567M $535M $535M $537M $538M
Weighted Average Diluted Share $570M $538M $538M $542M $542M
 
EBITDA $3.2B $3.5B $2.9B $3.4B $3.9B
EBIT $2.4B $2.6B $2B $2B $2.6B
 
Revenue (Reported) $6.7B $6.6B $6.9B $8.5B $9.6B
Operating Income (Reported) $2.4B $2.6B $2B $2B $2.6B
Operating Income (Adjusted) $2.4B $2.6B $2B $2B $2.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $25.8B $26.2B $26.6B $32.3B $35.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3B $6.4B $7.1B $12.9B $10.6B
Gross Profit $19.4B $19.8B $19.5B $19.5B $25.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.7B $4.5B $4.6B $5.8B $6.8B
Selling, General & Admin $5.7B $5.3B $5.5B $7.5B $7B
Other Inc / (Exp) $284M -$585M $2.4B $1.7B --
Operating Expenses $10.6B $10.3B $10.9B $13B $15B
Operating Income $8.9B $9.5B $8.7B $6.5B $10.3B
 
Net Interest Expenses $1.3B $1.4B $2.6B $3.3B $2.9B
EBT. Incl. Unusual Items $6.4B $7.7B $8.8B $4.7B $8.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $838M $894M $1.2B $449M $1.2B
Net Income to Company $5.6B $6.8B $7.6B $4.2B $7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.6B $6.8B $7.6B $4.2B $7B
 
Basic EPS (Cont. Ops) $9.77 $12.54 $14.15 $7.88 $13.02
Diluted EPS (Cont. Ops) $9.70 $12.48 $14.06 $7.81 $12.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $12.3B $12.9B $12.3B $12.1B $15.7B
EBIT $8.9B $9.5B $8.7B $6.5B $10.3B
 
Revenue (Reported) $25.8B $26.2B $26.6B $32.3B $35.9B
Operating Income (Reported) $8.9B $9.5B $8.7B $6.5B $10.3B
Operating Income (Adjusted) $8.9B $9.5B $8.7B $6.5B $10.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.2B $19.3B $19.9B $24.2B $26.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7B $4.7B $5.3B $9.7B $9.1B
Gross Profit $14.4B $14.7B $14.5B $14.4B $17.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.5B $3.1B $3.3B $4.2B $5.1B
Selling, General & Admin $3.9B $3.8B $3.9B $5.2B $5.1B
Other Inc / (Exp) $97M -$747M $2.4B $1.3B $1.1B
Operating Expenses $7.6B $7.5B $8B $9.6B $11.5B
Operating Income $6.9B $7.2B $6.5B $4.8B $6.3B
 
Net Interest Expenses $929M $1.1B $2.1B $2.5B $2.1B
EBT. Incl. Unusual Items $4.6B $5.6B $7B $3.8B $7.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $576M $662M $1.1B $364M $1.1B
Net Income to Company $4B $4.9B $6B $3.5B $6.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4B $4.9B $6B $3.5B $6.4B
 
Basic EPS (Cont. Ops) $6.99 $9.16 $11.13 $6.45 $11.86
Diluted EPS (Cont. Ops) $6.94 $9.11 $11.06 $6.39 $11.78
Weighted Average Basic Share $1.7B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.7B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $9.4B $9.7B $9.2B $9B $10.4B
EBIT $6.9B $7.2B $6.5B $4.8B $6.3B
 
Revenue (Reported) $19.2B $19.3B $19.9B $24.2B $26.8B
Operating Income (Reported) $6.9B $7.2B $6.5B $4.8B $6.3B
Operating Income (Adjusted) $6.9B $7.2B $6.5B $4.8B $6.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.6B $8B $9.3B $10.9B $12B
Short Term Investments $4.4B $48M $1.7B -- --
Accounts Receivable, Net $4.5B $4.9B $5.6B $7.3B $6.8B
Inventory $3.9B $4.1B $4.9B $9.5B $7B
Prepaid Expenses $1.2B $1.2B $1.2B $1.6B $2.1B
Other Current Assets $2.1B $200M $355M $281M $419M
Total Current Assets $21.1B $19.4B $22.2B $30.3B $29B
 
Property Plant And Equipment $5.3B $5.8B $6B $6.6B $7.1B
Long-Term Investments $4.4B $4.5B $3.5B $4.7B $5.4B
Goodwill $14.7B $14.9B $15.5B $18.6B $18.6B
Other Intangibles $16.6B $15.2B $16.1B $32.6B $27.7B
Other Long-Term Assets $5.6B $6.5B $5.9B $9.6B $9.9B
Total Assets $62.9B $61.2B $65.1B $97.2B $91.8B
 
Accounts Payable $1.4B $1.4B $1.6B $1.6B $1.9B
Accrued Expenses $6.7B $7.3B $9.1B $11.1B $12.5B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.7B $12.2B $15.7B $18.4B $23.1B
 
Long-Term Debt $33.2B $33.7B $37.9B $63.9B $57.2B
Capital Leases -- -- -- -- --
Total Liabilities $53.5B $54.5B $61.5B $90.9B $86B
 
Common Stock $31.8B $32.1B $32.5B $33.1B $33.5B
Other Common Equity Adj -$985M $48M $117M $9M $308M
Common Equity $9.4B $6.7B $3.7B $6.2B $5.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.4B $6.7B $3.7B $6.2B $5.9B
 
Total Liabilities and Equity $62.9B $61.2B $65.1B $97.2B $91.8B
Cash and Short Terms $10.6B $8B $9.3B $10.9B $12B
Total Debt $33.3B $33.8B $39.5B $65.3B $60.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $12.9B $11.5B $34.7B $9B $9.4B
Short Term Investments $952M $2B -- -- --
Accounts Receivable, Net $4.8B $5.3B $6.1B $7.3B $8.5B
Inventory $4.2B $4.8B $5B $7.4B $6.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.5B $2.5B $2.6B $3.1B --
Total Current Assets $24.4B $24.1B $48.5B $26.8B $27.9B
 
Property Plant And Equipment $5B $5.2B $5.6B $6.2B $7.2B
Long-Term Investments $4.7B $4.2B $1.2B $688M $7.5B
Goodwill $14.7B $14.8B $15.5B $18.7B --
Other Intangibles $14.7B $13.3B $13.2B $28.9B --
Other Long-Term Assets $6.3B $6.3B $7.8B $10.4B --
Total Assets $65B $63.7B $90.5B $90.9B $90.1B
 
Accounts Payable $1.2B $1.2B $1.4B $2.1B $2.8B
Accrued Expenses $9.4B $11.6B $14.2B $14.6B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $14.8B $14.3B $17B $20.3B $21.8B
 
Long-Term Debt $33.3B $37.2B $59B $56.9B $52.4B
Capital Leases -- -- -- -- --
Total Liabilities $56.8B $60B $82.9B $83.4B $80.5B
 
Common Stock $32B $32.4B $32.8B $33.4B $33.8B
Other Common Equity Adj -$808M -$652M -$126M -$336M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.2B $3.7B $7.7B $7.5B $9.6B
 
Total Liabilities and Equity $65B $63.7B $90.5B $90.9B $90.1B
Cash and Short Terms $12.9B $11.5B $34.7B $9B $9.4B
Total Debt $37.6B $38.7B $60.5B $60.4B $54.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.3B $5.9B $6.6B $6.7B $4.1B
Depreciation & Amoritzation $3.6B $3.4B $3.4B $3.9B $5.6B
Stock-Based Compensation $330M $341M $401M $431M $530M
Change in Accounts Receivable -$427M -$429M -$746M -$1B $441M
Change in Inventories -$215M -$165M -$742M $491M $2.5B
Cash From Operations $10.5B $9.3B $9.7B $8.5B $11.5B
 
Capital Expenditures $608M $880M $936M $1.1B $1.1B
Cash Acquisitions -- $2.5B $3.8B $27B --
Cash From Investing -$5.4B $733M -$6B -$26.2B -$1B
 
Dividends Paid (Ex Special Dividend) $3.8B $4B $4.2B $4.6B $4.8B
Special Dividend Paid
Long-Term Debt Issued $8.9B $4.9B $6.9B $27.8B --
Long-Term Debt Repaid -$6.5B -$4.2B -- -$1.5B -$3.6B
Repurchase of Common Stock $3.5B $5B $6.4B -- $200M
Other Financing Activities -$90M -$78M -$400M -$719M -$783M
Cash From Financing -$4.9B -$8.3B -$4B $21B -$9.4B
 
Beginning Cash (CF) $6.3B $8B $7.6B $10.9B $12B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $229M $1.7B -$360M $3.3B $1B
Ending Cash (CF) $6.5B $9.7B $7.3B $14.3B $13B
 
Levered Free Cash Flow $9.9B $8.4B $8.8B $7.4B $10.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.9B $2.1B $1.7B $2.8B $3.2B
Depreciation & Amoritzation $850M $837M $895M $1.4B $1.3B
Stock-Based Compensation -- -- -- $136M $127M
Change in Accounts Receivable -$304M -$62M -$342M -$342M $222M
Change in Inventories -$48M -$241M -$54M $681M $240M
Cash From Operations $2.4B $3B $2.8B $3.6B $4.7B
 
Capital Expenditures $242M $160M $248M $257M $436M
Cash Acquisitions $13M -- -- -- --
Cash From Investing $73M -$267M -$262M -$210M -$414M
 
Dividends Paid (Ex Special Dividend) $999M $1B $1.1B $1.2B $1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.9B $3B $1M -- --
Long-Term Debt Repaid -- -- -$750M -$2.2B --
Repurchase of Common Stock $1.1B -- -- -- --
Other Financing Activities -$19M -$358M -$116M -$241M --
Cash From Financing $2.8B $1.6B -$2B -$3.7B -$2.9B
 
Beginning Cash (CF) $12B $9.5B $34.7B $9B $9.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.3B $4.3B $493M -$290M $1.4B
Ending Cash (CF) $17.3B $13.8B $35.2B $8.7B $10.9B
 
Levered Free Cash Flow $2.2B $2.8B $2.5B $3.3B $4.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.6B $6.8B $7.6B $4.2B $7B
Depreciation & Amoritzation $3.4B $3.4B $3.6B $5.4B $5.4B
Stock-Based Compensation -- -- $270M $557M $503M
Change in Accounts Receivable -$665M -$726M -$762M -$465M -$1.1B
Change in Inventories -$114M -$601M -$173M $2.8B $1.1B
Cash From Operations $8.6B $9.9B $10.6B $7.3B $13.1B
 
Capital Expenditures $766M $883M $1.2B $974M $1.6B
Cash Acquisitions $1.6B $890M $3.8B $27B --
Cash From Investing -$421M -$2.8B -$2.6B -$27.7B -$1.7B
 
Dividends Paid (Ex Special Dividend) $4B $4.1B $4.5B $4.8B $5B
Special Dividend Paid
Long-Term Debt Issued $4.9B $6.9B $23.8B $4B --
Long-Term Debt Repaid -- -$4.2B -$1.5B -$3.6B --
Repurchase of Common Stock $4.7B $7.8B -- -- $200M
Other Financing Activities -$107M -$384M -$607M -$883M --
Cash From Financing -$5.3B -$9.5B $17.2B -$5.3B -$11B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9B -$2.5B $25.2B -$25.7B $434M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.8B $9B $9.4B $6.3B $11.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4B $4.9B $6B $3.5B $6.4B
Depreciation & Amoritzation $2.5B $2.5B $2.7B $4.2B $4B
Stock-Based Compensation -- -- -- $396M $369M
Change in Accounts Receivable -$269M -$566M -$582M -$32M -$1.6B
Change in Inventories -$215M -$651M -$82M $2.2B $767M
Cash From Operations $6.5B $7.1B $7.9B $6.7B $8.4B
 
Capital Expenditures $593M $596M $863M $725M $1.2B
Cash Acquisitions $1.6B -- -- -- --
Cash From Investing $963M -$2.6B $885M -$644M -$1.3B
 
Dividends Paid (Ex Special Dividend) $3B $3.2B $3.4B $3.6B $3.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.9B $6.9B $23.8B -- --
Long-Term Debt Repaid -- -- -$1.5B -$3.6B -$3.5B
Repurchase of Common Stock $3.5B $6.4B -- -- --
Other Financing Activities -$104M -$410M -$617M -$781M -$721M
Cash From Financing -$1.7B -$3B $18.3B -$8B -$9.6B
 
Beginning Cash (CF) $24.7B $21.2B $100.5B $28B $26.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.7B $1.5B $27.1B -$1.9B -$2.5B
Ending Cash (CF) $30.4B $22.7B $127.7B $26.1B $23.8B
 
Levered Free Cash Flow $5.9B $6.5B $7.1B $6B $7.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will The Magnificent 7 Stocks Go Up This Year?
Will The Magnificent 7 Stocks Go Up This Year?

2025 was another banner year for the Magnificent Seven stocks,…

Why Did Planet Labs Stock Rally So Much?
Why Did Planet Labs Stock Rally So Much?

Satellite imaging startup Planet Labs (NYSE:PL), after years of disappointing…

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 41x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
100
ATGL alert for Jan 10

Alpha Technology Group Ltd. [ATGL] is up 47.05% over the past day.

Buy
65
RGC alert for Jan 10

Regencell Bioscience Holdings Ltd. [RGC] is up 10.55% over the past day.

Sell
50
NAIL alert for Jan 10

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 18.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock