Financhill
Buy
56

AIG Quote, Financials, Valuation and Earnings

Last price:
$77.03
Seasonality move :
0.89%
Day range:
$76.45 - $77.28
52-week range:
$69.24 - $88.07
Dividend yield:
2.21%
P/E ratio:
13.81x
P/S ratio:
1.66x
P/B ratio:
1.01x
Volume:
4.2M
Avg. volume:
3.9M
1-year change:
1.17%
Market cap:
$41.6B
Revenue:
$27.3B
EPS (TTM):
$5.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $43.7B $52.1B $55.4B $27.9B $27.3B
Revenue Growth (YoY) -11.73% 19.03% 6.44% -49.58% -2.46%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $903M $984M $34M $6M $169M
Operating Expenses -$3.1B -$11.2B -$16.4B -$3.4B -$4.5B
Operating Income $3.1B $11.2B $16.4B $3.4B $4.5B
 
Net Interest Expenses $1.5B $1.3B $1.1B $516M $462M
EBT. Incl. Unusual Items -$7.3B $12.1B $14.3B $2.9B $3.9B
Earnings of Discontinued Ops. $4M -- -$1M $902M -$4.1B
Income Tax Expense -$1.5B $2.2B $3B $126M $1.2B
Net Income to Company -$5.8B $10.9B $2.9B $2.7B $2.7B
 
Minority Interest in Earnings $115M $535M $1B -- --
Net Income to Common Excl Extra Items -$5.8B $9.9B $11.3B $2.7B $2.7B
 
Basic EPS (Cont. Ops) -$6.87 $10.95 $13.10 $5.02 $5.11
Diluted EPS (Cont. Ops) -$6.87 $10.82 $12.94 $4.98 $5.06
Weighted Average Basic Share $869.3M $854.3M $778.6M $719.5M $651.4M
Weighted Average Diluted Share $869.3M $864.9M $787.9M $725.2M $657.3M
 
EBITDA -- -- -- -- --
EBIT -$7.3B $12.1B $14.3B $2.9B $3.9B
 
Revenue (Reported) $43.7B $52.1B $55.4B $27.9B $27.3B
Operating Income (Reported) $3.1B $11.2B $16.4B $3.4B $4.5B
Operating Income (Adjusted) -$7.3B $12.1B $14.3B $2.9B $3.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.8B $14.4B $7.3B $6.8B $6.4B
Revenue Growth (YoY) 25.58% 12.45% -49.65% -7.1% -5.93%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $242M $195M $3M -- --
Operating Expenses -$2.4B -$4.3B -$1.2B -$906M -$966M
Operating Income $2.4B $4.3B $1.2B $906M $966M
 
Net Interest Expenses $328M $282M $138M $112M $99M
EBT. Incl. Unusual Items $2.2B $3.9B $1.1B $649M $714M
Earnings of Discontinued Ops. -- -- $1.3B -$22M --
Income Tax Expense $439M $817M $399M $168M $190M
Net Income to Company $1.7B $3.1B $701M $481M --
 
Minority Interest in Earnings $70M $339M -- -- $5M
Net Income to Common Excl Extra Items $1.7B $3.1B $701M $481M $524M
 
Basic EPS (Cont. Ops) $1.95 $3.59 $2.84 $0.75 $0.94
Diluted EPS (Cont. Ops) $1.92 $3.55 $2.81 $0.75 $0.93
Weighted Average Basic Share $852.8M $763.1M $712.6M $641.6M $553.3M
Weighted Average Diluted Share $864M $771.1M $718.7M $647.4M $558.5M
 
EBITDA -- -- -- -- --
EBIT $2.2B $3.9B $1.1B $649M $714M
 
Revenue (Reported) $12.8B $14.4B $7.3B $6.8B $6.4B
Operating Income (Reported) $2.4B $4.3B $1.2B $906M $966M
Operating Income (Adjusted) $2.2B $3.9B $1.1B $649M $714M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $47.6B $57.4B $37.6B $26.6B $27.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1B $899M -$443M $6M --
Operating Expenses -$8B -$18B -$3.9B -$3.6B -$5B
Operating Income $8B $18B $3.9B $3.6B $5B
 
Net Interest Expenses $1.4B $1.1B $888M $478M $400M
EBT. Incl. Unusual Items $6.5B $18.6B $2.5B $2.8B $4.8B
Earnings of Discontinued Ops. -- -$1M $2B -$4.4B -$49M
Income Tax Expense $692M $3.8B $509M $188M $1.5B
Net Income to Company $5.8B $15.8B -$6B $2.6B --
 
Minority Interest in Earnings $212M $1.4B -$122M $384M $5M
Net Income to Common Excl Extra Items $5.8B $14.8B $2B $2.6B $3.3B
 
Basic EPS (Cont. Ops) $6.44 $16.00 $5.65 $3.69 $5.63
Diluted EPS (Cont. Ops) $6.37 $15.69 $5.60 $3.66 $5.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $6.5B $18.6B $2.5B $2.8B $4.8B
 
Revenue (Reported) $47.6B $57.4B $37.6B $26.6B $27.4B
Operating Income (Reported) $8B $18B $3.9B $3.6B $5B
Operating Income (Adjusted) $6.5B $18.6B $2.5B $2.8B $4.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $38B $43.3B $25.5B $20.1B $20.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $745M $660M $183M $2M $48M
Operating Expenses -$8.2B -$15B -$2.5B -$3.2B -$3.8B
Operating Income $8.2B $15B $2.5B $3.2B $3.8B
 
Net Interest Expenses $1B $811M $574M $353M $291M
EBT. Incl. Unusual Items $7.1B $13.5B $1.8B $2.3B $3.2B
Earnings of Discontinued Ops. -- -$1M $2B -$3.7B --
Income Tax Expense $1.2B $2.8B $300M $571M $852M
Net Income to Company $5.8B $10.7B $1.9B $1.8B $1.8B
 
Minority Interest in Earnings $175M $1.1B -$117M $384M $5M
Net Income to Common Excl Extra Items $5.8B $10.7B $1.5B $1.8B $2.4B
 
Basic EPS (Cont. Ops) $6.51 $11.52 $4.92 $3.57 $4.11
Diluted EPS (Cont. Ops) $6.44 $11.40 $4.88 $3.54 $4.07
Weighted Average Basic Share $2.6B $2.4B $2.2B $2B $1.7B
Weighted Average Diluted Share $2.6B $2.4B $2.2B $2B $1.7B
 
EBITDA -- -- -- -- --
EBIT $7.1B $13.5B $1.8B $2.3B $3.2B
 
Revenue (Reported) $38B $43.3B $25.5B $20.1B $20.2B
Operating Income (Reported) $8.2B $15B $2.5B $3.2B $3.8B
Operating Income (Adjusted) $7.1B $13.5B $1.8B $2.3B $3.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.2B $2.4B $2.2B $1.6B $1.4B
Short Term Investments $289.7B $290.6B $238.5B $78.1B $36.1B
Accounts Receivable, Net $11.3B $12.4B $13.2B $10B $10.5B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $45.6B $37.8B $30.1B $25B $30.8B
 
Property Plant And Equipment $2.7B $2.7B $1.6B $1.9B $1.8B
Long-Term Investments $11.1B $12.9B $13.8B $6.4B $6B
Goodwill $4.1B $4.1B -- $3.4B $3.4B
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $512.9B $521.8B $452.5B $500.2B $123.3B
 
Accounts Payable -- -- -- $6.2B $6.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.3B $5B $5.4B $31.3B $31.7B
 
Long-Term Debt $36.4B $31.1B $28.3B $11.3B $9.2B
Capital Leases -- -- -- -- --
Total Liabilities $445.7B $452.9B $409.1B $448.9B $80.7B
 
Common Stock $4.8B $4.8B $4.8B $4.8B $4.8B
Other Common Equity Adj $13.5B $6.7B -$22.6B -$14B -$7.1B
Common Equity $65.9B $65.5B $40.5B $44.9B $42.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $837M $3B $2.5B $6B $29M
Total Equity $67.2B $68.9B $43.5B $51.3B $42.6B
 
Total Liabilities and Equity $512.9B $521.8B $452.5B $500.2B $123.3B
Cash and Short Terms $292.5B $292.8B $240.6B $79.6B $37.4B
Total Debt $38.5B $31.4B $28.3B $11.3B $9.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.8B $2.4B $2B $1.6B $1.6B
Short Term Investments $288.1B $76.2B $81.9B $31.5B --
Accounts Receivable, Net $13.6B $13.5B $11.4B $11.2B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $40.3B $40.8B $37.2B $29.7B $27.9B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $3.5B --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $520B $449.4B $454.5B $129.1B $124.6B
 
Accounts Payable -- -- -- $6.7B --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.6B $2B $3.8B $30.7B $31.1B
 
Long-Term Debt $31.5B $30.4B $23.1B $10.1B $9.2B
Capital Leases -- -- -- -- --
Total Liabilities $454.4B $408.4B $411.3B $84.1B $83.5B
 
Common Stock $4.8B $4.8B $4.8B $4.8B $4.8B
Other Common Equity Adj $8.6B -$23.8B -$22.5B -$5.7B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $796M $2B $3.2B $34M $32M
Total Equity $65.7B $41B $43.2B $45.1B $41.1B
 
Total Liabilities and Equity $520B $449.4B $454.5B $129.1B $124.6B
Cash and Short Terms $290.8B $78.5B $83.9B $33B --
Total Debt $31.6B $30.4B $24.1B $10.1B $9.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.8B $10.9B $2.9B $2.7B $2.7B
Depreciation & Amoritzation $4.1B $4.6B $4.4B $3.8B $3.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1B $6.3B $4.1B $6.2B $3.3B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.2B -$3.3B -$3.6B -$7B $1.7B
 
Dividends Paid (Ex Special Dividend) $1.1B $1.1B $1B $1B $1B
Special Dividend Paid
Long-Term Debt Issued $6.3B $4.4B $97M $742M $661M
Long-Term Debt Repaid -$4.7B -$8.6B -$9.8B -$2.3B -$2B
Repurchase of Common Stock $500M $2.6B $5.2B $3B $7.1B
Other Financing Activities $5.1B $4.2B $1.4B $2.8B $605M
Cash From Financing $5.1B -$3.7B -$602M $782M -$5.1B
 
Beginning Cash (CF) $3.2B $2.4B $2.2B $1.6B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$57M -$803M -$211M -$9M -$201M
Ending Cash (CF) $3.2B $1.5B $1.9B $1.6B $1.1B
 
Levered Free Cash Flow $1B $6.3B $4.1B $6.2B $3.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7B $3.1B $701M $481M --
Depreciation & Amoritzation $1.2B $1.1B $869M $856M $831M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3B $3.4B $3.5B $1.7B $1.3B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7B -$4.8B -$3.4B $315M -$56M
 
Dividends Paid (Ex Special Dividend) $276M $247M $261M $254M $246M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $941M $2.5B -- -- --
Long-Term Debt Repaid -$2.3B -$220M -$227M -$47M --
Repurchase of Common Stock $1.1B $1.3B $810M $1.5B $1.2B
Other Financing Activities $1.2B $460M -$95M -$634M --
Cash From Financing -$1.5B $1.2B -$124M -$1.9B -$1.5B
 
Beginning Cash (CF) $2.8B $2.4B $2B $1.6B $1.6B
Foreign Exchange Rate Adjustment -$6M -$42M -$55M $29M -$2M
Additions / Reductions -$227M -$232M -$98M $132M -$247M
Ending Cash (CF) $2.6B $2.2B $1.9B $1.7B $1.3B
 
Levered Free Cash Flow $3B $3.4B $3.5B $1.7B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.8B $15.8B -$6B $2.6B --
Depreciation & Amoritzation $4.5B $4.4B $4B $3.5B $3.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.6B $4.5B $4.8B $4.8B $2.8B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.3B -$2.2B -$5.4B -$3.9B $5.9B
 
Dividends Paid (Ex Special Dividend) $1.1B $1B $1B $1B $978M
Special Dividend Paid
Long-Term Debt Issued $4.2B $10.7B -$9B $1M --
Long-Term Debt Repaid -$8.1B -$10.7B -$1.7B -$2.2B --
Repurchase of Common Stock $1.7B $5.3B $2.7B $6.3B $7.1B
Other Financing Activities $4.1B $3.9B -$587M $2.4B --
Cash From Financing -$984M -$2.5B $678M -$1B -$8.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$773M -$338M -$5M -$216M -$50M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.6B $4.5B $4.8B $4.8B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.8B $10.7B $1.9B $1.8B $1.8B
Depreciation & Amoritzation $3.6B $3.3B $2.9B $2.5B $2.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.8B $4B $4.6B $3.2B $2.7B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.4B -$2.3B -$4.1B -$983M $3.3B
 
Dividends Paid (Ex Special Dividend) $841M $768M $770M $780M $734M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.5B $9.8B $742M $1M $1.2B
Long-Term Debt Repaid -$6.7B -$8.8B -$681M -$511M -$1.1B
Repurchase of Common Stock $1.7B $4.4B $1.9B $5.3B $5.3B
Other Financing Activities $2.9B $2.6B $628M $137M $129M
Cash From Financing -$2.8B -$1.5B -$239M -$2.1B -$5.7B
 
Beginning Cash (CF) $9.1B $7.9B $6.4B $4.8B $4.8B
Foreign Exchange Rate Adjustment -$40M -$114M -$37M -$37M $29M
Additions / Reductions -$396M $69M $275M $68M $222M
Ending Cash (CF) $8.7B $7.8B $6.7B $4.9B $5.1B
 
Levered Free Cash Flow $5.8B $4B $4.6B $3.2B $2.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock