Financhill
Buy
81

ZIJMY Quote, Financials, Valuation and Earnings

Last price:
$89.95
Seasonality move :
14.37%
Day range:
$88.49 - $90.13
52-week range:
$33.65 - $94.27
Dividend yield:
1.51%
P/E ratio:
19.75x
P/S ratio:
2.76x
P/B ratio:
22.98x
Volume:
11.9K
Avg. volume:
65.1K
1-year change:
152.67%
Market cap:
$122.3B
Revenue:
$42.1B
EPS (TTM):
$4.66
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $24.5B $34.4B $39.5B $40.7B $42.1B
Revenue Growth (YoY) 26.05% 40.36% 14.97% 3.08% 3.46%
 
Cost of Revenues $22B $29.6B $34B $35B $33.7B
Gross Profit $2.5B $4.7B $5.6B $5.7B $8.4B
Gross Profit Margin 10.19% 13.74% 14.07% 14.05% 19.9%
 
R&D Expenses $77.4M $109.3M $173.1M $209M $206.8M
Selling, General & Admin $619.1M $887M $1B $1.2B $1.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $586.2M $878.6M $1.1B $1.3B $2B
Operating Income $1.9B $3.8B $4.4B $4.5B $6.3B
 
Net Interest Expenses $314.4M $347.4M $533.5M $717.3M $647.3M
EBT. Incl. Unusual Items $1.5B $3.6B $3.9B $3.9B $6.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $346M $805.4M $776M $670.1M $1.2B
Net Income to Company $1.2B $3B $3.7B $3.7B $5.5B
 
Minority Interest in Earnings $282.4M $608.9M $701.7M $765M $1B
Net Income to Common Excl Extra Items $1.2B $3B $3.7B $3.7B $5.5B
 
Basic EPS (Cont. Ops) $0.74 $1.85 $2.27 $2.27 $3.36
Diluted EPS (Cont. Ops) $0.74 $1.85 $2.27 $2.27 $3.33
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $3B $5.1B $6B $5.9B $7.8B
EBIT $1.9B $3.8B $4.4B $4.5B $6.3B
 
Revenue (Reported) $24.5B $34.4B $39.5B $40.7B $42.1B
Operating Income (Reported) $1.9B $3.8B $4.4B $4.5B $6.3B
Operating Income (Adjusted) $1.9B $3.8B $4.4B $4.5B $6.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9B $10.3B $10.1B $11B $12.1B
Revenue Growth (YoY) 33.48% 14.56% -1.82% 8.07% 10.34%
 
Cost of Revenues $7.8B $9.2B $8.7B $8.9B $8.8B
Gross Profit $1.2B $1.2B $1.5B $2.1B $3.3B
Gross Profit Margin 13.84% 11.28% 14.49% 18.74% 27.23%
 
R&D Expenses $25.3M $48.7M $51.2M $62M $57.4M
Selling, General & Admin $216.1M $248.9M $284.9M $265.1M $398.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $214.7M $264.1M $313.4M $345M $808.7M
Operating Income $1B $900.1M $1.2B $1.7B $2.5B
 
Net Interest Expenses $87.2M $142.8M $167.7M $156M $135.2M
EBT. Incl. Unusual Items $990.7M $826.6M $1B $1.7B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $208.5M $153.1M $159.5M $353.7M $571.8M
Net Income to Company -$1.4B -$2.3B -$1.8B -$2.6B --
 
Minority Interest in Earnings $149.8M $178.1M $189.9M $269.2M $347.1M
Net Income to Common Excl Extra Items $869.1M $767.1M $998.9M $1.6B $2.4B
 
Basic EPS (Cont. Ops) $0.55 $0.45 $0.62 $0.97 $1.54
Diluted EPS (Cont. Ops) $0.55 $0.45 $0.62 $0.96 $1.50
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.4B $1.4B
 
EBITDA $1.4B $1.3B $1.5B $2.1B --
EBIT $1B $900.1M $1.2B $1.7B $2.5B
 
Revenue (Reported) $9B $10.3B $10.1B $11B $12.1B
Operating Income (Reported) $1B $900.1M $1.2B $1.7B $2.5B
Operating Income (Adjusted) $1B $900.1M $1.2B $1.7B $2.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $31.8B $39.1B $40.6B $40.7B $45.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.7B $33.4B $35.1B $33.6B $34.3B
Gross Profit $4.1B $5.6B $5.6B $7.1B $10.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $100.2M $152.9M $209.5M $211.3M $213.7M
Selling, General & Admin $798.1M $995M $1.1B $1.1B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $702.7M $1.1B $1.3B $1.3B $2.5B
Operating Income $3.4B $4.5B $4.3B $5.7B $8.3B
 
Net Interest Expenses $315.4M $428M $674.8M $683.8M $536.9M
EBT. Incl. Unusual Items $3.2B $4.3B $3.6B $5.4B $8.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $723.3M $838.5M $696.1M $906.3M $1.8B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $608.9M $718.6M $654.7M $948.2M $1.4B
Net Income to Common Excl Extra Items $2.6B $3.9B $3.4B $5B $7.7B
 
Basic EPS (Cont. Ops) $1.57 $2.46 $2.11 $3.08 $4.76
Diluted EPS (Cont. Ops) $1.57 $2.46 $2.11 $3.06 $4.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.6B $5.9B $5.8B $7.2B --
EBIT $3.4B $4.5B $4.3B $5.7B $8.3B
 
Revenue (Reported) $31.8B $39.1B $40.6B $40.7B $45.1B
Operating Income (Reported) $3.4B $4.5B $4.3B $5.7B $8.3B
Operating Income (Adjusted) $3.4B $4.5B $4.3B $5.7B $8.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $25.8B $30.4B $31.5B $31.4B $35B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.4B $26.2B $27.2B $25.8B $26.5B
Gross Profit $3.4B $4.3B $4.3B $5.6B $8.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $70.2M $113.6M $151.9M $154.4M $157.6M
Selling, General & Admin $634.4M $742M $845.5M $787.5M $1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $542.1M $783.4M $902.9M $902.7M $1.8B
Operating Income $2.9B $3.5B $3.4B $4.7B $6.7B
 
Net Interest Expenses $243.4M $344M $512.2M $501.2M $406.2M
EBT. Incl. Unusual Items $2.7B $3.4B $3B $4.5B $7.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $604.3M $637.3M $550.4M $784.6M $1.4B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $499.5M $609.7M $555.8M $738.9M $1.1B
Net Income to Common Excl Extra Items $2.2B $3.1B $2.9B $4.1B $6.3B
 
Basic EPS (Cont. Ops) $1.34 $1.93 $1.75 $2.56 $3.95
Diluted EPS (Cont. Ops) $1.34 $1.93 $1.75 $2.54 $3.87
Weighted Average Basic Share $3.9B $3.9B $3.9B $4B $4B
Weighted Average Diluted Share $3.9B $3.9B $3.9B $4B $4.1B
 
EBITDA $3.8B $4.6B $4.5B $5.8B $5B
EBIT $2.9B $3.5B $3.4B $4.7B $6.7B
 
Revenue (Reported) $25.8B $30.4B $31.5B $31.4B $35B
Operating Income (Reported) $2.9B $3.5B $3.4B $4.7B $6.7B
Operating Income (Adjusted) $2.9B $3.5B $3.4B $4.7B $6.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.2B $2.7B $3.6B $3.4B $5.3B
Short Term Investments $295.4M $460.5M $738.3M $698.8M $821.7M
Accounts Receivable, Net $416.8M $690.9M $1.9B $1.7B $1.3B
Inventory $2.8B $3B $4B $4.1B $4.6B
Prepaid Expenses $234.8M $279.7M $545.9M $377.5M $575.6M
Other Current Assets $303.4M $474.9M $853.2M $955.3M $1.3B
Total Current Assets $6B $7.4B $11.5B $10.9B $13.6B
 
Property Plant And Equipment $10B $11.9B $13.9B $17B $18.6B
Long-Term Investments $3.4B $4.8B $7.4B $9.4B $10.7B
Goodwill $48.1M $49.3M $104M $97.6M $94.1M
Other Intangibles $523.1M $788.2M $1.4B $1.3B $1.4B
Other Long-Term Assets $2.4B $2.6B $3.2B $4B $4.1B
Total Assets $27.9B $32.7B $44B $48.4B $54.3B
 
Accounts Payable $847.6M $1.2B $1.7B $2B $2.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $26.5M $106.4M $459.3M $116.2M $120.9M
Total Current Liabilities $7.2B $7.9B $10.2B $11.9B $13.7B
 
Long-Term Debt $7.6B $7.9B $13.4B $14.5B $14B
Capital Leases -- -- -- -- --
Total Liabilities $17.1B $18.1B $26B $28.8B $30.1B
 
Common Stock $388M $413.1M $378.7M $371.2M $364.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.8B $2.4B $2.8B $3.3B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.8B $3.4B $5.1B $4.4B $5.2B
Total Equity $10.7B $14.6B $17.9B $19.5B $24.1B
 
Total Liabilities and Equity $27.8B $32.7B $43.9B $48.3B $54.2B
Cash and Short Terms $2.2B $2.7B $3.6B $3.4B $5.3B
Total Debt $8.8B $9.3B $14.4B $17B $16.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.6B $3.6B $3.1B $4.8B $10.9B
Short Term Investments $456.6M $614.1M $751.3M $1.1B --
Accounts Receivable, Net $604.8M $1.7B $1.7B $1.4B $1.5B
Inventory $3B $4.3B $4.4B $4.7B $4.7B
Prepaid Expenses $361.5M $515.4M $442M $509.2M $517.9M
Other Current Assets $671M $933.4M $828.9M $1.2B --
Total Current Assets $7.4B $11.7B $10.8B $13.1B $19.9B
 
Property Plant And Equipment $11B $12.4B $14.9B $18B $21.3B
Long-Term Investments $2.6B $3.5B $5.9B $7.9B $9.4B
Goodwill $48.5M $113.4M $102.8M $98.7M --
Other Intangibles $7.4B $9.5B $9.5B $9.5B --
Other Long-Term Assets $2.6B $2.7B $3.5B $4.5B --
Total Assets $31.6B $40.4B $45.3B $53.9B $67.9B
 
Accounts Payable $794.1M $1.7B $2B $2B $2.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $129.5M $159.1M $118.1M $127.2M --
Total Current Liabilities $7.7B $9.1B $11.1B $12.1B $16.6B
 
Long-Term Debt $8B $12.1B $13.1B $15.3B $16B
Capital Leases -- -- -- -- --
Total Liabilities $18B $23.6B $26.7B $29.8B $36.2B
 
Common Stock $407.4M $371.3M $360.4M $378.8M $373.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.4B $5B $4.4B $4.9B $8.1B
Total Equity $13.6B $16.9B $18.6B $24B $31.7B
 
Total Liabilities and Equity $31.6B $40.4B $45.3B $53.9B $67.9B
Cash and Short Terms $2.6B $3.6B $3.1B $4.8B $10.9B
Total Debt $9.5B $12.6B $15.1B $17.1B $18.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.2B $3B $3.7B $3.7B $5.5B
Depreciation & Amoritzation $1.1B $1.3B $1.5B $1.4B $1.5B
Stock-Based Compensation -- -- $29.3M $14.7M $33.3M
Change in Accounts Receivable -$210.1M -$464M -$845.6M -$70.7M -$156.3M
Change in Inventories -$391.9M -$349.1M $120.2M -$184M -$736M
Cash From Operations $2.1B $4.1B $4.5B $5.4B $7B
 
Capital Expenditures $2B $3.1B $3.7B $4.3B $3.4B
Cash Acquisitions $1.8B $19.1M $1.9B $391M $547.4M
Cash From Investing -$3.3B -$3.4B -$7.7B -$4.9B -$4.8B
 
Dividends Paid (Ex Special Dividend) $367.7M $489.9M $782M $743.1M $1.1B
Special Dividend Paid
Long-Term Debt Issued $7.1B $5.8B $11.1B $9.2B $8.5B
Long-Term Debt Repaid -$4.4B -$4.8B -$4.8B -$7.2B -$7.6B
Repurchase of Common Stock -- -- -- -- $487.1K
Other Financing Activities $1.2B $97.2M -$552.8M -$652.5M $768.1M
Cash From Financing $2.1B -$336.6M $4B -$854.2M -$467.4M
 
Beginning Cash (CF) $1.8B $2.2B $2.9B $2.6B $4.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $826M $286M $896.3M -$278.6M $1.7B
Ending Cash (CF) $2.6B $2.4B $4B $2.5B $6B
 
Levered Free Cash Flow $64.9M $1B $786M $1.1B $3.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4B -$2.3B -$1.8B -$2.6B --
Depreciation & Amoritzation -$564M -$656.5M -$718.9M -$736.9M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $226.1M $448M -$253.4M -$221.8M --
Change in Inventories -$216.4M $324.1M $344.8M $612.7M --
Cash From Operations $959.8M $966.1M $1.3B $2.3B $3.3B
 
Capital Expenditures $632.9M $776.5M $918M $796.1M $705.4M
Cash Acquisitions -$11.9M $330M -$293.9M -$49.8K $513.2M
Cash From Investing -$1.4B -$1.2B -$995.5M -$1.1B $1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.2B $3.5B $2.8B $3.2B --
Long-Term Debt Repaid -$2.6B -$2.9B -$2.5B -$3.6B --
Repurchase of Common Stock -- -- -- -- -$137.7M
Other Financing Activities -$82.4M $137.5M -$649M -$52.4M --
Cash From Financing -$123.9M $392.7M -$891.1M -$1B -$603.8M
 
Beginning Cash (CF) $2.1B $3B $2.4B $3.7B $9.6B
Foreign Exchange Rate Adjustment -$12.9M $74.2M $73.3M -$32.4M -$41.6M
Additions / Reductions -$611.2M $265.5M -$473.4M $150.4M $4B
Ending Cash (CF) $1.5B $3.3B $2B $3.9B $13.5B
 
Levered Free Cash Flow $327M $189.7M $421.7M $1.5B $2.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.5B $4.7B $4.8B $6.8B $9.3B
 
Capital Expenditures $3.1B $3B $4.3B $4B $3.1B
Cash Acquisitions $1.8B $1.9B $297.7M $113.6M $3.7B
Cash From Investing -$3.9B -$5B -$6.7B -$4.5B -$4.7B
 
Dividends Paid (Ex Special Dividend) $367.7M $489.9M $782M $743.1M $1.1B
Special Dividend Paid
Long-Term Debt Issued $6.2B $7B $9.5B $10.9B --
Long-Term Debt Repaid -$4.7B -$3.9B -$5.2B -$9.9B --
Repurchase of Common Stock -- -- -- -- $488.8K
Other Financing Activities $1.1B -$226.2M -$1.3B $574.8M --
Cash From Financing $1.2B $1.2B $1.2B -$985.1M $481.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $855.3M $1.1B -$534.4M $1.3B $5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $394.4M $1.7B $536M $2.8B $6.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.9B $3.5B $3.8B $5.2B $7.5B
 
Capital Expenditures $2.3B $2.2B $2.7B $2.5B $2.1B
Cash Acquisitions -- $1.9B $277.5M -- $3.2B
Cash From Investing -$3B -$4.6B -$3.5B -$3.1B -$2.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8B $9.2B $7.5B $9.2B $3.3B
Long-Term Debt Repaid -$6.7B -$5.8B -$6.2B -$8.8B -$2.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $367.7M $44.2M -$751.1M $476.2M -$38.1M
Cash From Financing $356M $1.9B -$889.2M -$1B -$61.5M
 
Beginning Cash (CF) $7.2B $9.6B $8B $10.1B $20.1B
Foreign Exchange Rate Adjustment -$7.6M $158.6M $192M -$41.2M -$66.9M
Additions / Reductions $167.9M $969.4M -$461.4M $1.1B $4.4B
Ending Cash (CF) $7.3B $10.7B $7.7B $11.2B $24.4B
 
Levered Free Cash Flow $590M $1.3B $1B $2.7B $5.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 23

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock