Financhill
Sell
26

YAHOY Quote, Financials, Valuation and Earnings

Last price:
$5.24
Seasonality move :
8.29%
Day range:
$5.23 - $5.25
52-week range:
$5.16 - $8.41
Dividend yield:
0%
P/E ratio:
13.43x
P/S ratio:
1.39x
P/B ratio:
0.92x
Volume:
330.6K
Avg. volume:
319.1K
1-year change:
-1.13%
Market cap:
$18.1B
Revenue:
$12.6B
EPS (TTM):
$0.39
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.4B $13.9B $12.3B $12.5B $12.6B
Revenue Growth (YoY) 17.4% 22.68% -11.53% 1.69% 0.23%
 
Cost of Revenues $4.1B $4.4B $3.8B $3.6B $3.5B
Gross Profit $7.3B $9.5B $8.6B $9B $9.1B
Gross Profit Margin 64.14% 68.29% 69.44% 71.32% 72.39%
 
R&D Expenses $26M $267.3M $288.2M $292.7M $305.7M
Selling, General & Admin $5.8B $8B $7.4B $7.6B $7.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.7B $8B $7.4B $7.6B $7.3B
Operating Income $1.5B $1.5B $1.1B $1.4B $1.8B
 
Net Interest Expenses $50.9M $39.3M $42.9M $144.5M $53M
EBT. Incl. Unusual Items $1.5B $1.8B $2B $1.4B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $504.4M $595.4M $339.8M $294.2M $475.4M
Net Income to Company $1.3B $1.4B $1.7B $1.3B $1.8B
 
Minority Interest in Earnings $178.9M $127.4M $76M $178.9M $321M
Net Income to Common Excl Extra Items $840.3M $815.4M $1.4B $961.8M $1.3B
 
Basic EPS (Cont. Ops) $0.26 $0.18 $0.35 $0.21 $0.28
Diluted EPS (Cont. Ops) $0.26 $0.18 $0.35 $0.21 $0.27
Weighted Average Basic Share $2.5B $3.8B $3.7B $3.7B $3.7B
Weighted Average Diluted Share $2.5B $3.8B $3.8B $3.8B $3.7B
 
EBITDA $2.5B $2.7B $2.2B $2.5B $2.8B
EBIT $1.5B $1.5B $1.1B $1.4B $1.8B
 
Revenue (Reported) $11.4B $13.9B $12.3B $12.5B $12.6B
Operating Income (Reported) $1.5B $1.5B $1.1B $1.4B $1.8B
Operating Income (Adjusted) $1.5B $1.5B $1.1B $1.4B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4B $2.9B $3.1B $3.1B $3.4B
Revenue Growth (YoY) 28.49% -16.89% 7.08% 1.46% 10.73%
 
Cost of Revenues $1.1B $894.1M $869.3M $858.1M $929.1M
Gross Profit $2.3B $2B $2.2B $2.2B $2.5B
Gross Profit Margin 68.1% 68.64% 71.52% 72.29% 72.91%
 
R&D Expenses $54.5M $83.1M $72.2M -- --
Selling, General & Admin $1.9B $1.7B $1.8B $1.8B $2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $1.7B $1.8B $1.8B $2B
Operating Income $445.7M $293.3M $364.3M $441.3M $509.1M
 
Net Interest Expenses -- -- $11.5M $12.7M $21M
EBT. Incl. Unusual Items $583.6M $384.5M $368.7M $390.8M $716.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $206.3M $169.1M -$73.2M $64.2M -$264.7M
Net Income to Company $492.2M $304.1M $337.7M $368.8M $711.7M
 
Minority Interest in Earnings $35.9M $28.9M $30.3M $78.6M $359.9M
Net Income to Common Excl Extra Items $286.7M $137.8M $420.6M $318M $967.4M
 
Basic EPS (Cont. Ops) $0.07 $0.03 $0.10 $0.07 $0.18
Diluted EPS (Cont. Ops) $0.07 $0.03 $0.10 $0.06 $0.17
Weighted Average Basic Share $3.8B $3.7B $3.7B $3.6B $3.4B
Weighted Average Diluted Share $3.8B $3.8B $3.8B $3.8B $3.5B
 
EBITDA $743.3M $547.2M $665.8M $702.6M $803M
EBIT $445.7M $293.3M $364.3M $441.3M $509.1M
 
Revenue (Reported) $3.4B $2.9B $3.1B $3.1B $3.4B
Operating Income (Reported) $445.7M $293.3M $364.3M $441.3M $509.1M
Operating Income (Adjusted) $445.7M $293.3M $364.3M $441.3M $509.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13B $13B $12.7B $12.4B $13.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.3B $4.1B $3.7B $3.5B $3.6B
Gross Profit $8.7B $8.9B $8.9B $8.9B $9.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $124.2M $301M $297.9M -- --
Selling, General & Admin $7B $7.6B $7.8B $7.4B $7.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.9B $7.6B $7.8B $7.1B $7.7B
Operating Income $1.7B $1.3B $1.2B $1.8B $2B
 
Net Interest Expenses $32.8M $10M $46.7M $141.7M $68M
EBT. Incl. Unusual Items $1.7B $1.5B $2.1B $1.4B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $599.9M $490.4M $220.5M $376.6M $154.4M
Net Income to Company $1.5B $1.1B $2B $1.3B $2.2B
 
Minority Interest in Earnings $172.7M $117.7M $64.4M $259.7M $625.7M
Net Income to Common Excl Extra Items $899M $622M $1.7B $961.6M $2B
 
Basic EPS (Cont. Ops) $0.23 $0.13 $0.44 $0.19 $0.39
Diluted EPS (Cont. Ops) $0.22 $0.13 $0.44 $0.19 $0.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.8B $2.4B $2.4B $2.8B $3.1B
EBIT $1.7B $1.3B $1.2B $1.8B $2B
 
Revenue (Reported) $13B $13B $12.7B $12.4B $13.3B
Operating Income (Reported) $1.7B $1.3B $1.2B $1.8B $2B
Operating Income (Adjusted) $1.7B $1.3B $1.2B $1.8B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.8B $5.9B $6.2B $6.1B $6.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $1.8B $1.8B $1.7B $1.9B
Gross Profit $4.7B $4B $4.4B $4.4B $5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $104.5M $140.3M $150.4M -- --
Selling, General & Admin $3.7B $3.3B $3.7B $3.5B $3.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.7B $3.3B $3.7B $3.2B $3.9B
Operating Income $915.4M $676.3M $720.1M $1.1B $1B
 
Net Interest Expenses -- $10M $24.8M $24.4M $39.4M
EBT. Incl. Unusual Items $1.1B $799.8M $929.3M $979.2M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $397M $287.4M $164.5M $238.7M -$79.9M
Net Income to Company $965.6M $652.4M $869.9M $931.6M $1.3B
 
Minority Interest in Earnings $75.2M $64.6M $53.5M $136.3M $440.5M
Net Income to Common Excl Extra Items $569.3M $367.9M $715.1M $706.3M $1.4B
 
Basic EPS (Cont. Ops) $0.13 $0.08 $0.18 $0.16 $0.27
Diluted EPS (Cont. Ops) $0.13 $0.08 $0.18 $0.15 $0.27
Weighted Average Basic Share $7.6B $7.5B $7.5B $7.3B $7B
Weighted Average Diluted Share $7.6B $7.5B $7.5B $7.5B $7B
 
EBITDA $1.5B $1.2B $1.3B $1.6B $1.6B
EBIT $915.4M $676.3M $720.1M $1.1B $1B
 
Revenue (Reported) $6.8B $5.9B $6.2B $6.1B $6.8B
Operating Income (Reported) $915.4M $676.3M $720.1M $1.1B $1B
Operating Income (Adjusted) $915.4M $676.3M $720.1M $1.1B $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $11.2B $11.8B $13.6B $10.7B $7.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8B $1.7B $1.7B $4.5B $4.5B
Inventory $223.2M $219.7M $238.1M $231.4M $216.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $19.6B $19.8B $23.7B $21.2B $19.4B
 
Property Plant And Equipment $2.7B $2.7B $3.3B $2.8B $2.9B
Long-Term Investments $11.7B $10.7B $11.9B $13.4B $16.2B
Goodwill $16.2B $14.7B $15.6B $13.7B $13.9B
Other Intangibles $9.6B $10B $9.5B $8.3B $8.2B
Other Long-Term Assets $578.2M $563.7M $711.3M $1B $471.8M
Total Assets $61.1B $59.1B $65.1B $62.2B $63.7B
 
Accounts Payable $2B $894.1M $762M $678.2M $5.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22.6B $23.4B $29.2B $27.8B $29.2B
 
Long-Term Debt $7.7B $7.8B $8B $7.3B $7.3B
Capital Leases -- -- -- -- --
Total Liabilities $34B $34.5B $40.1B $39.4B $40.8B
 
Common Stock $2.2B $2B $1.9B $1.6B $1.7B
Other Common Equity Adj -- -- -- -- --
Common Equity $24.3B $22.1B $21.9B $20.1B $20B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.8B $2.5B $3B $2.7B $2.8B
Total Equity $27.1B $24.6B $24.9B $22.8B $22.9B
 
Total Liabilities and Equity $61.1B $59.1B $65.1B $62.2B $63.7B
Cash and Short Terms $11.2B $11.8B $13.6B $10.7B $7.9B
Total Debt $8.1B $8.8B $9.2B $8B $8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $11B $9.4B $9.3B $8.4B $7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.8B $2.4B $4.2B $4.5B $4.8B
Inventory $202.3M $193.3M $216.9M $228M $241.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $14B $12.3B $14.5B $13.7B $12.9B
 
Property Plant And Equipment $3B $2.6B $3.2B $3.2B $3B
Long-Term Investments $16.8B $15.4B $17.1B $21.4B $30.2B
Goodwill $16B $12.5B $13.9B $14.5B --
Other Intangibles $11B $8.4B $8.5B $8.7B --
Other Long-Term Assets $581.5M $484.4M $774.8M $492.4M --
Total Assets $61.7B $51.9B $58.3B $62.1B $70.9B
 
Accounts Payable $3.9B $3.6B $8.9B $10.4B $13.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.2B $3.8B $9.2B $10.7B $13.5B
 
Long-Term Debt $14.8B $12.9B $12.5B $12.9B $13.3B
Capital Leases -- -- -- -- --
Total Liabilities $34.8B $30.7B $35.5B $38.9B $47.1B
 
Common Stock $2.1B $1.7B $1.7B $1.7B $1.7B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.7B $2.1B $2.7B $2.8B $4.1B
Total Equity $26.9B $21.2B $22.8B $23.3B $23.8B
 
Total Liabilities and Equity $61.7B $51.9B $58.3B $62.1B $70.9B
Cash and Short Terms $11B $9.4B $9.3B $8.4B $7B
Total Debt $14.8B $12.9B $12.5B $12.9B $13.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.3B $1.4B $1.7B $1.3B $1.8B
Depreciation & Amoritzation $962.5M $1.2B $1.1B $1.1B $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.9B -$2B -$2.3B -$2.5B -$2.6B
Change in Inventories -- -- -- -- --
Cash From Operations $2B $2.4B $686.6M $2.3B $3.1B
 
Capital Expenditures $667M $2.4B $1.1B $491.1M $654.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$116.4M -$2.7B $2.4B -$2.9B -$3.2B
 
Dividends Paid (Ex Special Dividend) $397.8M $375.8M $321.4M $289.6M $273.7M
Special Dividend Paid
Long-Term Debt Issued $3.6B $8.5B $6.2B $4.5B $7B
Long-Term Debt Repaid -$2.9B -$6.2B -$6B -$4.5B -$8.1B
Repurchase of Common Stock $18.9K $919M $124.4M $71.4M $984.6M
Other Financing Activities -$6.2M -$158.6M $1.2B $143.2M $84.1M
Cash From Financing -$113.8M $815.4M $780.6M -$766.2M -$2.9B
 
Beginning Cash (CF) $10.2B $9.9B $13.1B $10.2B $7.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8B $549.9M $3.9B -$1.2B -$3B
Ending Cash (CF) $12B $10.6B $17.1B $9B $4.3B
 
Levered Free Cash Flow $1.3B -$56.2M -$412.8M $1.8B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $492.2M $304.1M $337.7M $368.8M $711.7M
Depreciation & Amoritzation $297M $252.2M $297.7M $251.7M $297.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $124M -$346.5M -$637.5M $718.6M -$889.7M
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $466.7M $494.5M $1.2B $935.1M
 
Capital Expenditures $1.9B $298M -- -- --
Cash Acquisitions -- -- -- -- $21.1M
Cash From Investing -$2.4B $378.7M -$878.5M -$531.8M -$963.6M
 
Dividends Paid (Ex Special Dividend) -$1.8M -$11.6M -$9.5M $850.5K -$1.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.8B $1.6B $1.2B -- --
Long-Term Debt Repaid -$2.3B -$1.6B -$869.5M -- --
Repurchase of Common Stock -$1.2M $122.1M -- $994.4M $321.9M
Other Financing Activities $123.3M $444.3M -$4.7M -- --
Cash From Financing $1.6B $463.2M $227.2M -$957.5M -$344.4M
 
Beginning Cash (CF) $11B $9.4B $9.3B $8.4B $7B
Foreign Exchange Rate Adjustment $8M $15.2M $9.3M -$64.5M -$5.3M
Additions / Reductions $1.1B $1.3B -$147.4M -$396.5M -$378.2M
Ending Cash (CF) $12.1B $10.7B $9.2B $7.9B $6.7B
 
Levered Free Cash Flow -$5M $168.7M $494.5M $1.2B $935.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5B $1.1B $2B $1.3B $2.2B
Depreciation & Amoritzation $1.1B $1.1B $1.2B $1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.5B -$3B -$2B -$1.8B -$3.2B
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $679.1M $782.3M $3.2B $3.3B
 
Capital Expenditures $2.4B $885.4M $768.2M $52.8M $280.3M
Cash Acquisitions -- -- -- -- $379.8M
Cash From Investing -$1.8B $101.9M $424M -$2.8B -$3.4B
 
Dividends Paid (Ex Special Dividend) $392.2M $316.7M $293.8M $262.7M $348M
Special Dividend Paid
Long-Term Debt Issued $6.2B $7.4B $5.2B -- --
Long-Term Debt Repaid -$4.5B -$6.5B -$6.3B -- --
Repurchase of Common Stock $291.3M $752.9M $2.9M $1.1B $1.1B
Other Financing Activities -$201.7M $479.3M $826.3M -- --
Cash From Financing $715.4M $176.5M -$935.7M -$1.5B -$1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $1.1B $299.6M -$1.1B -$1.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$148.9M -$206.3M $14.1M $3.1B $3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $965.6M $652.4M $869.9M $931.6M $1.3B
Depreciation & Amoritzation $611M $519M $605.8M $510.8M $584.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $429.2M -$514.1M -$193.3M $496.2M -$747.5M
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $636.3M $728.9M $1.7B $1.6B
 
Capital Expenditures $2.1B $527.4M $191.3M -- --
Cash Acquisitions -- -- -- -- $379.8M
Cash From Investing -$2.6B $183.9M -$1.8B -$1.7B -$1.9B
 
Dividends Paid (Ex Special Dividend) $384.4M $324M $295M $268.5M $343.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.7B $3.6B $2.7B -- --
Long-Term Debt Repaid -$2.4B -$2.8B -$3.1B -- --
Repurchase of Common Stock $291.3M $122.1M -- $994.4M $1.1B
Other Financing Activities -$234.5M $403.4M $4M -- --
Cash From Financing $1.5B $831.2M -$888.7M -$1.6B $202.3M
 
Beginning Cash (CF) $20.7B $18.1B $19.1B $16.3B $14.6B
Foreign Exchange Rate Adjustment $12.4M $70.9M $57.6M -$30.7M $57.6M
Additions / Reductions $1.2B $1.7B -$1.9B -$1.6B -$19.9M
Ending Cash (CF) $22B $19.9B $17.3B $14.6B $14.7B
 
Levered Free Cash Flow $258.8M $109M $537.7M $1.7B $1.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock