Financhill
Sell
23

WZZAF Quote, Financials, Valuation and Earnings

Last price:
$13.13
Seasonality move :
24.76%
Day range:
$13.13 - $13.13
52-week range:
$13.13 - $22.00
Dividend yield:
0%
P/E ratio:
6.71x
P/S ratio:
0.25x
P/B ratio:
3.58x
Volume:
--
Avg. volume:
69
1-year change:
-18.09%
Market cap:
$1.4B
Revenue:
$5.7B
EPS (TTM):
$1.96
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $861.1M $1.9B $4.1B $5.5B $5.7B
Revenue Growth (YoY) -71.93% 124.34% 109.71% 35.77% 2.81%
 
Cost of Revenues $1.3B $2.4B $4.3B $5B $5.4B
Gross Profit -$482.1M -$433.2M -$243.2M $497.9M $274.9M
Gross Profit Margin -55.98% -22.42% -6% 9.05% 4.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.2M $169M $368.1M $491.8M $627.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $24.2M $169.9M $345.8M $288.5M $225.3M
Operating Income -$506.3M -$603.1M -$589M $209.4M $49.6M
 
Net Interest Expenses $91.4M $103.9M $140.7M $213.3M $267.9M
EBT. Incl. Unusual Items -$660.1M -$745M -$587.2M $369.8M $21.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.1M $1.2M -$30.7M -$26.9M -$208.5M
Net Income to Company -$660.1M -$745M -$587.2M $369.8M $21.1M
 
Minority Interest in Earnings -$4.5M -$12.4M -$12.6M -$11.6M -$12.8M
Net Income to Common Excl Extra Items -$671.2M -$746.2M -$556.5M $396.7M $229.6M
 
Basic EPS (Cont. Ops) -$7.79 -$7.35 -$5.27 $3.95 $2.34
Diluted EPS (Cont. Ops) -$7.79 -$7.35 -$5.27 $3.21 $1.91
Weighted Average Basic Share $85.5M $99.8M $103.2M $103.3M $103.4M
Weighted Average Diluted Share $85.5M $99.8M $103.2M $127.7M $127.7M
 
EBITDA -$103.9M -$84.8M $36.1M $1B $1.1B
EBIT -$506.3M -$603.1M -$589M $209.4M $49.6M
 
Revenue (Reported) $861.1M $1.9B $4.1B $5.5B $5.7B
Operating Income (Reported) -$506.3M -$603.1M -$589M $209.4M $49.6M
Operating Income (Adjusted) -$506.3M -$603.1M -$589M $209.4M $49.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $444.8M $803.3M $1.4B $2B $2B
Revenue Growth (YoY) -59.16% 80.58% 73.69% 41.69% 0.52%
 
Cost of Revenues $598M $687.3M $1.1B $1.4B $1.6B
Gross Profit -$153.2M $116M $281.3M $537.6M $367.2M
Gross Profit Margin -34.44% 14.44% 20.16% 27.2% 18.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.9M $16.4M $26.4M $40.1M $38.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.9M $49M $59M $154.4M $298M
Operating Income -$162.1M $67M $222.2M $383.3M $69.2M
 
Net Interest Expenses $17M $24.8M $30.3M $25.2M $45.8M
EBT. Incl. Unusual Items -$152.1M -$7.1M $61.9M $417.1M $404.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.8M $589.5K -$6.9M $47.4M $58.8M
Net Income to Company -$277.6M -$141M -$392.6M $490.2M $399.2M
 
Minority Interest in Earnings -- -- -- $2.8M $4.1M
Net Income to Common Excl Extra Items -$157.4M -$2.2M $78.3M $372.6M $349.4M
 
Basic EPS (Cont. Ops) -$1.84 -$0.02 $0.76 $3.61 $3.38
Diluted EPS (Cont. Ops) -$1.84 -$0.02 $0.76 $3.61 $3.38
Weighted Average Basic Share $85.6M $103.1M $103.2M $103.3M $103.4M
Weighted Average Diluted Share $85.6M $103.1M $103.2M $103.3M $103.4M
 
EBITDA -$129.6M $18.7M $94.9M $467.9M $474M
EBIT -$129.6M $18.7M $94.9M $467.9M $474M
 
Revenue (Reported) $444.8M $803.3M $1.4B $2B $2B
Operating Income (Reported) -$162.1M $67M $222.2M $383.3M $69.2M
Operating Income (Adjusted) -$129.6M $18.7M $94.9M $467.9M $474M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $3.2B $5.1B $5.5B $6.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $3.5B $4.7B $5.3B $5.8B
Gross Profit -$329.8M -$331.4M $430.3M $260.9M $368.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.4M $220.2M $449.1M $620.7M $564.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $81.2M $246.1M $392.5M $188.5M $95.1M
Operating Income -$411M -$577.5M $37.9M $72.4M $273.4M
 
Net Interest Expenses $99.2M $114.8M $179.1M $248.3M $279.4M
EBT. Incl. Unusual Items -$536.8M -$994.1M $306.9M $276.9M $155.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M -$5.9M $28.7M -$28.3M -$110.1M
Net Income to Company -$534.5M -$991.5M $296M $275.2M $144.9M
 
Minority Interest in Earnings -$9.6M -$16.7M -$7.5M -$15.8M -$7.8M
Net Income to Common Excl Extra Items -$543M -$988.2M $278.3M $305.2M $265.2M
 
Basic EPS (Cont. Ops) -$6.05 -$9.56 $2.77 $3.11 $2.64
Diluted EPS (Cont. Ops) -$6.05 -$9.56 $1.96 $2.46 $1.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $63.1M -$25.7M $758.5M $1B $1.4B
EBIT -$411M -$577.5M $37.9M $72.4M $273.4M
 
Revenue (Reported) $1.4B $3.2B $5.1B $5.5B $6.2B
Operating Income (Reported) -$411M -$577.5M $37.9M $72.4M $273.4M
Operating Income (Adjusted) -$411M -$577.5M $37.9M $72.4M $273.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $2.3B $3.3B $3.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $2.2B $2.6B $3B --
Gross Profit -$5.9M $69.3M $709.7M $384.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.2M $47.7M $70.7M $68.5M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $58M $150.1M $239.3M $267.3M --
Operating Income -$63.9M -$80.8M $470.4M $117.3M --
 
Net Interest Expenses $48.7M $58.7M $57.8M $87.6M --
EBT. Incl. Unusual Items -$144M -$418.6M $490.3M $399.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M -$5.4M $53.9M $52.7M --
Net Income to Company -$141M -$392.6M $490.2M $399.2M --
 
Minority Interest in Earnings -- -- $4.8M $9M --
Net Income to Common Excl Extra Items -$140.1M -$403.7M $441.2M $355.7M --
 
Basic EPS (Cont. Ops) -$1.36 -$3.92 $4.27 $3.44 --
Diluted EPS (Cont. Ops) -$1.36 -$3.92 $4.27 $3.44 --
Weighted Average Basic Share $206.1M $206.3M $206.6M $206.8M --
Weighted Average Diluted Share $206.1M $206.3M $206.6M $206.8M --
 
EBITDA -$93.1M -$356.8M $590.5M $534.6M --
EBIT -$93.1M -$356.8M $590.5M $534.6M --
 
Revenue (Reported) $1B $2.3B $3.3B $3.3B --
Operating Income (Reported) -$63.9M -$80.8M $470.4M $117.3M --
Operating Income (Adjusted) -$93.1M -$356.8M $590.5M $534.6M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.7B $1.5B $1.6B $1.7B $1.8B
Short Term Investments $406.6M $502.3M -- $811.1M $1.1B
Accounts Receivable, Net $74.2M $107.1M $254M $572.8M $562.1M
Inventory $63.1M $78.9M $321.2M $360.3M $293.7M
Prepaid Expenses -- -- -- $112.7M $77.3M
Other Current Assets $117.2K -- $109K -$216K --
Total Current Assets $1.9B $1.7B $2.3B $2.8B $2.8B
 
Property Plant And Equipment $3.4B $4B $5.1B $6.3B $7B
Long-Term Investments $183M $97.9M $85.1M $110.5M $100.8M
Goodwill -- -- -- -- --
Other Intangibles $35.6M $69.8M $83.7M $100.2M $107.2M
Other Long-Term Assets -$117.2K -$111.6K -- -$216K $108.2K
Total Assets $5.6B $6B $7.6B $9.4B $10.4B
 
Accounts Payable $105.5M $137.3M $188.7M $233.2M $249.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $435.9M $461.1M $565.2M $715.9M $806.4M
Other Current Liabilities -- -$111.6K -- -$108K --
Total Current Liabilities $1.5B $1.5B $3.4B $3.2B $4.1B
 
Long-Term Debt $2.8B $4B $4.4B $5.6B $5.5B
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $5.7B $8B $9.2B $10.1B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $1.1B $310.8M -$359.6M $198.1M $396M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$4.7M -$17.1M -$29.2M -$40.7M -$53.5M
Total Equity $1.1B $293.6M -$388.8M $157.4M $342.5M
 
Total Liabilities and Equity $5.6B $6B $7.6B $9.4B $10.4B
Cash and Short Terms $1.7B $1.5B $1.6B $1.7B $1.8B
Total Debt $3.7B $4.4B $5.8B $6.8B $7.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.3B $1.1B -- $514.1M --
Short Term Investments $465.9M $359M -- $1.5B --
Accounts Receivable, Net $90.9M $175.6M -- $261.4M --
Inventory $54.7M $126.5M -- $299.8M --
Prepaid Expenses -- -- -- -- --
Other Current Assets -$116K -- -- -- --
Total Current Assets $2.1B $2B -- $3B --
 
Property Plant And Equipment $3.7B $4.2B -- $7B --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -$116K -- -- -- --
Total Assets $5.9B $6.4B -- $10.3B --
 
Accounts Payable $205.5M $200M -- $262.2M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $432.5M $490.8M -- $776.2M --
Other Current Liabilities -- $196.6K -- -- --
Total Current Liabilities $1.8B $2B -- $3.1B --
 
Long-Term Debt $628.3M $1B -- $900.3M --
Capital Leases -- -- -- -- --
Total Liabilities $5B $6.6B -- $9.9B --
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$10.2M -$26.8M -- -$49.9M --
Total Equity $912.5M -$254.1M -- $410.9M --
 
Total Liabilities and Equity $5.9B $6.4B -- $10.3B --
Cash and Short Terms $1.8B $1.5B -- $2B --
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$660.1M -$745M -$587.2M $369.8M $21.1M
Depreciation & Amoritzation $402.4M $518.3M $625.1M $818.9M $1B
Stock-Based Compensation $4.8M $7.8M $2.3M $9M $12.3M
Change in Accounts Receivable $56.3M -$85.9M -$193.5M -$326.9M $19.1M
Change in Inventories $19.7M -$20M -$235.4M -$38.9M $72.8M
Cash From Operations -$258.5M $400.8M $375.9M $755.2M $1.2B
 
Capital Expenditures $483.8M $632.3M $665.5M $768.6M $693M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$186M -$476.3M $536.1M -$461.3M -$364.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.6B $597.5M $321.5M $524.2M $263.8M
Long-Term Debt Repaid -$787.5M -$877.8M -$513.2M -$1.4B -$1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$233.4K -$116.3K -- -- --
Cash From Financing $734.6M -$362.9M -$293M -$1.1B -$935.8M
 
Beginning Cash (CF) $1.7B $1.5B $1.6B $1.7B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $254.1M -$405.9M $611.1M -$744M -$128.3M
Ending Cash (CF) $2B $1.1B $2.2B $927.9M $1.7B
 
Levered Free Cash Flow -$742.3M -$231.5M -$289.5M -$13.4M $460.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$277.6M -$141M -$392.6M $490.2M $399.2M
Depreciation & Amoritzation $192.7M $254.9M $283.6M $386.7M $524.4M
Stock-Based Compensation $2.1M $2.7M $4.3M $4.2M $5.2M
Change in Accounts Receivable $30.6M -$38.4M -$114.9M -$149.2M $56.6M
Change in Inventories $24.1M $7.7M -$58.1M $81.9M $74.6M
Cash From Operations -$89.6M $413.5M $477.4M $790.6M $792M
 
Capital Expenditures $146.5M $302.9M $357.9M $371.8M $481.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$285.9M -$124M $112.7M -$641.1M -$704.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $504M -- $48.1M $55.7M $257M
Long-Term Debt Repaid -$190.8M -$242.3M -$242.5M -$459.6M -$469.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $13.4M -$117.9K -$100.7K -- --
Cash From Financing $283.2M -$285.3M -$243.5M -$484.6M -$330.5M
 
Beginning Cash (CF) $1B $1.3B $772.3M $1.5B $787.9M
Foreign Exchange Rate Adjustment -$63M $6.8M $18.6M $33.4M -$39M
Additions / Reductions -$92.3M $4.1M $346.6M -$335.1M -$242.6M
Ending Cash (CF) $871.4M $1.3B $1.1B $1.2B $506.2M
 
Levered Free Cash Flow -$236.1M $110.6M $119.5M $418.7M $310.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$534.5M -$991.5M $296M $275.2M $144.9M
Depreciation & Amoritzation $472.3M $547M $728.7M $949.4M $1.1B
Stock-Based Compensation $5.5M $9.4M $2.2M $9.9M $16.5M
Change in Accounts Receivable -$13.7M -$164.2M -$227.6M -$121.2M -$27.6M
Change in Inventories $3.1M -$86.7M -$96.2M -$46.6M -$11.2M
Cash From Operations $355.4M $376.5M $732.2M $739.1M $1.1B
 
Capital Expenditures $622.1M $687.4M $679.2M $871.5M $487.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$357.2M -$163.4M -$248.2M -$515.7M $575M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $169.3M -$321.8M -$519.9M -$878.8M -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $182.7M -$64.5M -$29.4M -$713.1M $611.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$266.6M -$310.9M $53M -$132.5M $608.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$141M -$392.6M $490.2M $399.2M --
Depreciation & Amoritzation $254.9M $283.6M $386.7M $524.4M --
Stock-Based Compensation $2.7M $4.3M $4.2M $5.2M --
Change in Accounts Receivable -$38.4M -$114.9M -$149.2M $56.6M --
Change in Inventories $7.7M -$58.1M $81.9M $74.6M --
Cash From Operations $413.5M $477.4M $790.6M $792M --
 
Capital Expenditures $302.9M $357.9M $371.8M $481.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$124M $112.7M -$641.1M -$704.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $48.1M $55.7M $257M --
Long-Term Debt Repaid -$242.3M -$242.5M -$459.6M -$469.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$117.9K -$100.7K -- -- --
Cash From Financing -$285.3M -$243.5M -$484.6M -$330.5M --
 
Beginning Cash (CF) $1.3B $772.3M $1.5B $787.9M --
Foreign Exchange Rate Adjustment $6.8M $18.6M $33.4M -$39M --
Additions / Reductions $4.1M $346.6M -$335.1M -$242.6M --
Ending Cash (CF) $1.3B $1.1B $1.2B $506.2M --
 
Levered Free Cash Flow $110.6M $119.5M $418.7M $310.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 4.16% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.99% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 3.04% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock