Financhill
Sell
37

WSTL Quote, Financials, Valuation and Earnings

Last price:
$5.00
Seasonality move :
3.17%
Day range:
$4.90 - $5.16
52-week range:
$1.72 - $7.25
Dividend yield:
0%
P/E ratio:
2.00x
P/S ratio:
0.82x
P/B ratio:
0.86x
Volume:
61.1K
Avg. volume:
18.7K
1-year change:
163.16%
Market cap:
$50.8M
Revenue:
$42.4M
EPS (TTM):
$2.50
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $29.9M $38M $47.3M $35M $42.4M
Revenue Growth (YoY) -0.03% 26.84% 24.41% -26.01% 21.37%
 
Cost of Revenues $19.9M $25M $31M $21.7M $25.2M
Gross Profit $10.1M $13M $16.3M $13.2M $17.2M
Gross Profit Margin 33.63% 34.24% 34.46% 37.84% 40.54%
 
R&D Expenses $4M $3.8M $4.2M $3.8M $4.7M
Selling, General & Admin $9.3M $8.7M $9.7M $8.4M $9M
Other Inc / (Exp) $1.4M -- -- -- --
Operating Expenses $14.2M $12.6M $14M $12.3M $13.8M
Operating Income -$4.2M $370K $2.3M $883K $3.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.8M $3.7M $3.9M $1.9M $4.3M
Earnings of Discontinued Ops. -- $273K -- -- --
Income Tax Expense -$22K $97K $101K $77K -$9.1M
Net Income to Company -$2.7M $3.9M $3.8M $1.8M $13.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.7M $3.6M $3.8M $1.8M $13.4M
 
Basic EPS (Cont. Ops) -$0.20 $0.35 $0.33 $0.16 $1.19
Diluted EPS (Cont. Ops) -$0.20 $0.34 $0.33 $0.15 $1.16
Weighted Average Basic Share $13.3M $11.1M $11.4M $11.5M $11.3M
Weighted Average Diluted Share $13.3M $11.4M $11.7M $11.7M $11.6M
 
EBITDA -$2.9M $1.3M $2.8M $1M $4.1M
EBIT -$4.2M $370K $2.3M $883K $3.4M
 
Revenue (Reported) $29.9M $38M $47.3M $35M $42.4M
Operating Income (Reported) -$4.2M $370K $2.3M $883K $3.4M
Operating Income (Adjusted) -$4.2M $370K $2.3M $883K $3.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $11.2M $14.3M $6.9M $9.8M $14.4M
Revenue Growth (YoY) 46.46% 27.63% -52.08% 43.28% 46.56%
 
Cost of Revenues $7.5M $9.8M $4M $5.9M $8.5M
Gross Profit $3.7M $4.5M $2.8M $4M $5.9M
Gross Profit Margin 33.19% 31.39% 41.53% 40.24% 41.1%
 
R&D Expenses $924K $939K $866K $1.1M $1.1M
Selling, General & Admin $2.2M $2.4M $1.8M $2.1M $2.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.2M $3.3M $2.7M $3.3M $3.3M
Operating Income $549K $1.2M $136K $661K $2.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.2M $1.2M $375K $879K $2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6K $75K $7K $26K $57K
Net Income to Company $2.2M $1.1M $368K $853K $2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2M $1.1M $368K $853K $2.8M
 
Basic EPS (Cont. Ops) $0.20 $0.10 $0.03 $0.07 $0.27
Diluted EPS (Cont. Ops) $0.19 $0.10 $0.03 $0.07 $0.26
Weighted Average Basic Share $11.2M $11.5M $11.5M $11.4M $10.2M
Weighted Average Diluted Share $11.6M $11.7M $11.7M $11.7M $10.9M
 
EBITDA $783K $1.3M $173K $694K $2.7M
EBIT $549K $1.2M $136K $661K $2.6M
 
Revenue (Reported) $11.2M $14.3M $6.9M $9.8M $14.4M
Operating Income (Reported) $549K $1.2M $136K $661K $2.6M
Operating Income (Adjusted) $549K $1.2M $136K $661K $2.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $35.1M $46M $38.9M $35.3M $67M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.2M $30.6M $24M $21.9M $37.6M
Gross Profit $11.9M $15.4M $14.9M $13.3M $29.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.9M $4.1M $4M $4.4M $5.2M
Selling, General & Admin $8.6M $9.3M $9.1M $8.3M $10.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.6M $13.5M $13.2M $12.8M $15.4M
Operating Income -$688K $1.9M $1.6M $502K $14.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.8M $3.4M $2.4M $1.6M $14.9M
Earnings of Discontinued Ops. $279K -$8K -- -- --
Income Tax Expense $25K $274K -$33K $78K -$12.7M
Net Income to Company $4.1M $3.2M $2.4M $1.6M $27.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.8M $3.2M $2.4M $1.6M $27.6M
 
Basic EPS (Cont. Ops) $0.36 $0.28 $0.21 $0.14 $2.61
Diluted EPS (Cont. Ops) $0.35 $0.27 $0.20 $0.13 $2.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $322K $2.5M $1.9M $648K $15.1M
EBIT -$688K $1.9M $1.6M $502K $14.1M
 
Revenue (Reported) $35.1M $46M $38.9M $35.3M $67M
Operating Income (Reported) -$688K $1.9M $1.6M $502K $14.1M
Operating Income (Adjusted) -$688K $1.9M $1.6M $502K $14.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $20.3M $36.5M $28.1M $28.4M $53M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.5M $24.1M $17.1M $17.3M $29.7M
Gross Profit $6.8M $12.4M $11M $11.1M $23.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8M $3.1M $2.9M $3.4M $3.9M
Selling, General & Admin $4.4M $7.1M $6.5M $6.4M $7.6M
Other Inc / (Exp) -- $31K $191K $247K --
Operating Expenses $6.3M $10.3M $9.5M $10M $11.5M
Operating Income $559K $2.1M $1.5M $1.1M $11.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.6M $3.6M $2.1M $1.8M $12.4M
Earnings of Discontinued Ops. $198K -- -- -- --
Income Tax Expense $9K $191K $57K $58K -$3.6M
Net Income to Company $3.8M $3.4M $2M $1.8M $16M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.6M $3.4M $2M $1.8M $16M
 
Basic EPS (Cont. Ops) $0.34 $0.30 $0.17 $0.15 $1.57
Diluted EPS (Cont. Ops) $0.19 $0.29 $0.17 $0.15 $1.49
Weighted Average Basic Share $22.3M $34.2M $34.5M $34.3M $30.5M
Weighted Average Diluted Share $23M $35M $35.1M $35.1M $32.3M
 
EBITDA $1M $2.5M $1.6M $1.2M $12.2M
EBIT $559K $2.1M $1.5M $1.1M $11.7M
 
Revenue (Reported) $20.3M $36.5M $28.1M $28.4M $53M
Operating Income (Reported) $559K $2.1M $1.5M $1.1M $11.7M
Operating Income (Adjusted) $559K $2.1M $1.5M $1.1M $11.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $16.9M $15M $13.3M $22M $17.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.5M $6.5M $6.9M $4.2M $11.1M
Inventory $4.9M $11.8M $13.1M $8.5M $10.6M
Prepaid Expenses $1.4M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $27.7M $35.3M $34.2M $35.8M $40.5M
 
Property Plant And Equipment $3.4M $2.1M $1.7M $1.1M $3.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.1M -- -- -- --
Other Long-Term Assets $80K -- -- -- --
Total Assets $32.3M $37.9M $36M $37.1M $52.8M
 
Accounts Payable $1.9M $4.8M $1.7M $1.9M $3.9M
Accrued Expenses $2M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $450K -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.2M $9.7M $4.6M $4.5M $7.3M
 
Long-Term Debt $1.6M $1.4M $854K $273K $2.4M
Capital Leases -- -- -- -- --
Total Liabilities $10.1M $11.4M $5.8M $5.2M $10.1M
 
Common Stock $110K $112K $115K $115K $102K
Other Common Equity Adj -- -- -- -- --
Common Equity $22.2M $26.4M $30.3M $31.9M $42.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.2M $26.4M $30.3M $31.9M $42.8M
 
Total Liabilities and Equity $32.3M $37.9M $36M $37.1M $52.8M
Cash and Short Terms $16.9M $15M $13.3M $22M $17.9M
Total Debt $1.6M $1.4M $854K $273K $2.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $16M $7.5M $19.5M $22.6M $30.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.5M $12M $5.3M $6.2M $10.5M
Inventory $8.7M $13.8M $9.2M $10.9M $11.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $33.5M $35.3M $35.3M $40.3M $53.3M
 
Property Plant And Equipment $2.2M $1.8M $1.2M $925K $2.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $36.4M $37.2M $36.7M $41.4M $69.1M
 
Accounts Payable $3.9M $3.5M $1.2M $4.8M $3.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8M $6.1M $3.7M $7.3M $7.6M
 
Long-Term Debt $1.5M $1M $411K $130K $2M
Capital Leases -- -- -- -- --
Total Liabilities $9.8M $7.4M $4.6M $7.9M $10M
 
Common Stock $112K $115K $115K $114K $102K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $26.6M $29.9M $32.1M $33.5M $59.1M
 
Total Liabilities and Equity $36.4M $37.2M $36.7M $41.4M $69.1M
Cash and Short Terms $16M $7.5M $19.5M $22.6M $30.7M
Total Debt $1.5M $1M $411K $130K $2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.7M $3.9M $3.8M $1.8M $13.4M
Depreciation & Amoritzation $1.3M $928K $514K $143K $728K
Stock-Based Compensation $515K $448K $314K $269K $245K
Change in Accounts Receivable -$431K -$2.1M -$400K $2.7M -$6.8M
Change in Inventories $1.9M -$6.9M -$1.3M $4.7M -$2.1M
Cash From Operations $95K -$2.5M -$1.2M $9.3M -$1.1M
 
Capital Expenditures $72K $48K $242K $109K $222K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$72K $656K -$3.2M $794K $1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.3M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$7.3M $50K $285K $465K $2.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$4M -$50K -$285K -$465K -$2.7M
 
Beginning Cash (CF) $20.9M $15M $10.3M $19.9M $17.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4M -$1.9M -$4.6M $9.6M -$2M
Ending Cash (CF) $16.9M $13M $5.7M $29.6M $15.9M
 
Levered Free Cash Flow $23K -$2.6M -$1.4M $9.2M -$1.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2.2M $1.1M $368K $853K $2.8M
Depreciation & Amoritzation $234K $131K $37K $33K $140K
Stock-Based Compensation $154K $63K $71K $62K $124K
Change in Accounts Receivable -$942K -$3.8M $3.3M $2.3M $4.4M
Change in Inventories -$2.3M $745K $563K -$2.1M -$1.1M
Cash From Operations -$1.2M -$1.6M $3.5M $3.7M $4.3M
 
Capital Expenditures -- $53K $6K $27K $21K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $2.9M -$6K -$27K -$21K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1K $39K $29K $47K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1K -$39K -$29K -$47K --
 
Beginning Cash (CF) $16M $3.5M $19.5M $22.6M $30.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M $1.3M $3.4M $3.6M $4.3M
Ending Cash (CF) $14.8M $4.8M $23M $26.2M $35M
 
Levered Free Cash Flow -$1.2M -$1.7M $3.5M $3.7M $4.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $4.1M $3.2M $2.4M $1.6M $27.6M
Depreciation & Amoritzation $1M $606K $238K $146K $1.1M
Stock-Based Compensation $462K $342K $264K $263K $540K
Change in Accounts Receivable -$1.6M -$5.5M $6.7M -$875K -$4.3M
Change in Inventories -$3M -$5M $4.5M -$1.6M -$378K
Cash From Operations -$999K -$8.1M $12.6M $3.7M $10.7M
 
Capital Expenditures $47K $148K $189K $207K $83K
Cash Acquisitions -- -- -- -- --
Cash From Investing $657K -$4.1M $3.8M -$207K -$83K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $41K $267K $389K $467K $2.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.6M -$267K -$389K -$467K -$2.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M -$12.5M $16M $3.1M $8.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1M -$8.3M $12.4M $3.5M $10.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $3.8M $3.4M $2M $1.8M $16M
Depreciation & Amoritzation $470K $380K $104K $107K $429K
Stock-Based Compensation $293K $251K $201K $195K $490K
Change in Accounts Receivable -$1.6M -$5.4M $1.6M -$1.9M $583K
Change in Inventories -$4M -$2M $3.9M -$2.4M -$687K
Cash From Operations -$1.4M -$7.1M $6.7M $1.2M $13M
 
Capital Expenditures $29K $148K $95K $193K $54K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29K -$4.1M $2.9M $1.9M -$54K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $4K $258K $362K $364K $161K
Other Financing Activities -- -- -- -- --
Cash From Financing -$4K -$258K -$362K -$364K -$161K
 
Beginning Cash (CF) $33.2M $11.5M $49.4M $59.3M $75.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5M -$11.4M $9.2M $2.6M $12.8M
Ending Cash (CF) $31.8M $45K $58.6M $61.9M $88.5M
 
Levered Free Cash Flow -$1.5M -$7.2M $6.6M $957K $12.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 36x

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
54
AAOI alert for Feb 28

Applied Optoelectronics, Inc. [AAOI] is up 56.96% over the past day.

Buy
90
BNAI alert for Feb 28

Brand Engagement Network, Inc. [BNAI] is up 36.02% over the past day.

Buy
57
SEZL alert for Feb 28

Sezzle, Inc. [SEZL] is down 13.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock