Financhill
Buy
87

WHTAF Quote, Financials, Valuation and Earnings

Last price:
$55.00
Seasonality move :
-18.71%
Day range:
$55.00 - $55.00
52-week range:
$40.01 - $55.00
Dividend yield:
4.88%
P/E ratio:
19.08x
P/S ratio:
1.33x
P/B ratio:
8.51x
Volume:
--
Avg. volume:
48
1-year change:
37.48%
Market cap:
$736M
Revenue:
$515.8M
EPS (TTM):
$2.88
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $432.5M $508.9M $506.8M $529.2M $515.8M
Revenue Growth (YoY) -11.5% 17.89% -0.41% 4.41% -2.52%
 
Cost of Revenues $313.5M $359.1M $370.8M $381.6M $360.4M
Gross Profit $119M $149.8M $136M $147.6M $155.5M
Gross Profit Margin 27.51% 29.44% 26.84% 27.89% 30.14%
 
R&D Expenses $16M $15.3M $14.9M $15.3M $16.8M
Selling, General & Admin $27.2M $85.1M $83.3M $87.6M $91.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $96M $96.6M $96.2M $102.1M $107M
Operating Income $22.9M $53.2M $39.8M $45.5M $48.5M
 
Net Interest Expenses $1.5M $1.1M $1.3M $4M $3.9M
EBT. Incl. Unusual Items $21.4M $52.9M $39.2M $41.5M $45.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.3M $16.2M $11.5M $11.3M $12.2M
Net Income to Company $21.4M $52.9M $39.2M $41.5M $33.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.2M $36.7M $27.7M $30.2M $33.6M
 
Basic EPS (Cont. Ops) $1.13 $2.74 $2.07 $2.26 $2.51
Diluted EPS (Cont. Ops) $1.13 $2.74 $2.07 $2.26 $2.51
Weighted Average Basic Share $13.4M $13.4M $13.4M $13.4M $13.4M
Weighted Average Diluted Share $13.4M $13.4M $13.4M $13.4M $13.4M
 
EBITDA $47.9M $70.4M $55.2M $61.4M $64.3M
EBIT $23.1M $53.2M $39.8M $45.5M $48.5M
 
Revenue (Reported) $432.5M $508.9M $506.8M $529.2M $515.8M
Operating Income (Reported) $22.9M $53.2M $39.8M $45.5M $48.5M
Operating Income (Adjusted) $23.1M $53.2M $39.8M $45.5M $48.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $131.2M $119.4M $131M $125.3M $147M
Revenue Growth (YoY) 19.51% -8.97% 9.7% -4.33% 17.26%
 
Cost of Revenues $91.7M $86.7M $93.4M $86.5M $99.2M
Gross Profit $39.5M $32.7M $37.6M $38.8M $47.7M
Gross Profit Margin 30.09% 27.39% 28.67% 30.99% 32.47%
 
R&D Expenses $4M $3.5M $3.9M $4.2M $4.1M
Selling, General & Admin $21.1M $19.9M $21M $23.1M $26M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $25.2M $23.4M $24.9M $27.3M $30.1M
Operating Income $14.3M $9.3M $12.7M $11.5M $17.6M
 
Net Interest Expenses $295.9K $202.4K $1.5M $1.3M $937.2K
EBT. Incl. Unusual Items $17.4M $9.6M $11.1M $10.7M $16.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M $2.9M $3.3M $3.4M $5M
Net Income to Company $17.4M $9.6M $11.1M $7.3M $11.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.9M $6.8M $7.9M $7.3M $11.4M
 
Basic EPS (Cont. Ops) $0.96 $0.50 $0.59 $0.55 $0.86
Diluted EPS (Cont. Ops) $0.97 $0.50 $0.59 $0.55 $0.86
Weighted Average Basic Share $13.4M $13.4M $13.4M $13.4M $13.4M
Weighted Average Diluted Share $13.4M $13.4M $13.4M $13.4M $13.4M
 
EBITDA $18.6M $13.1M $16.6M $15.5M $22.3M
EBIT $14.3M $9.3M $12.7M $11.5M $17.6M
 
Revenue (Reported) $131.2M $119.4M $131M $125.3M $147M
Operating Income (Reported) $14.3M $9.3M $12.7M $11.5M $17.6M
Operating Income (Adjusted) $14.3M $9.3M $12.7M $11.5M $17.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $496.6M $501.3M $533M $506M $553.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $363.7M $366.9M $388.8M $353.9M $378.9M
Gross Profit $132.9M $134.4M $144.2M $152.1M $174.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.8M $14.6M $15.1M $16.4M $17.3M
Selling, General & Admin $78.5M $84.2M $84.4M $90.4M $99.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $88.5M $98.8M $99.5M $106.8M $116.8M
Operating Income $44.5M $35.6M $44.7M $45.3M $58.1M
 
Net Interest Expenses $1.7M $913.9K $4M $3.9M $3.4M
EBT. Incl. Unusual Items $46.8M $37.4M $41.7M $42.6M $52.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.5M $12.6M $11.6M $11.8M $14.3M
Net Income to Company $46.8M $37.4M $41.7M $34.1M $38.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34.3M $24.8M $30.1M $30.8M $38.6M
 
Basic EPS (Cont. Ops) $2.57 $1.86 $2.25 $2.30 $2.88
Diluted EPS (Cont. Ops) $2.58 $1.86 $2.25 $2.30 $2.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $68.3M $51.4M $60.4M $61M $75.6M
EBIT $44.5M $35.6M $44.7M $45.3M $58.1M
 
Revenue (Reported) $496.6M $501.3M $533M $506M $553.9M
Operating Income (Reported) $44.5M $35.6M $44.7M $45.3M $58.1M
Operating Income (Adjusted) $44.5M $35.6M $44.7M $45.3M $58.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $366.2M $359.3M $386.4M $363.2M $401.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $252.8M $261.9M $280.6M $252.9M $276M
Gross Profit $113.4M $97.4M $105.8M $110.3M $125.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12M $11.3M $11.4M $12.6M $12M
Selling, General & Admin $65.9M $64.4M $65.3M $68M $76.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $78.1M $75.7M $76.7M $80.6M $88.2M
Operating Income $35.2M $21.8M $29.1M $29.7M $37.5M
 
Net Interest Expenses $727.3K $582.4K $3.3M $3M $2.5M
EBT. Incl. Unusual Items $38.6M $23.2M $26.3M $27.4M $34.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.4M $7.8M $8M $8.5M $10.6M
Net Income to Company $38.6M $23.2M $26.3M $18.9M $24.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.3M $15.5M $18.3M $18.9M $24M
 
Basic EPS (Cont. Ops) $2.05 $1.16 $1.37 $1.41 $1.79
Diluted EPS (Cont. Ops) $2.05 $1.16 $1.37 $1.41 $1.79
Weighted Average Basic Share $40.1M $40.1M $40.1M $40.1M $40.1M
Weighted Average Diluted Share $40.1M $40.1M $40.1M $40.1M $40.1M
 
EBITDA $48.9M $33.3M $41M $41.3M $50.8M
EBIT $36M $21.8M $29.1M $29.7M $37.5M
 
Revenue (Reported) $366.2M $359.3M $386.4M $363.2M $401.7M
Operating Income (Reported) $35.2M $21.8M $29.1M $29.7M $37.5M
Operating Income (Adjusted) $36M $21.8M $29.1M $29.7M $37.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $24.4M $20.6M $15.2M $18.4M $20.2M
Short Term Investments $1.4M $1.8M $1.6M $1.8M $1.4M
Accounts Receivable, Net $70.2M $76.5M $84.1M $75.3M $79M
Inventory $47M $64.9M $76.5M $60.5M $57M
Prepaid Expenses $357.9K $790.3K $401.1K $369.2K $2.5M
Other Current Assets $2.2M $2.1M $2.4M $515.1K $440.2K
Total Current Assets $167.9M $187.1M $196.8M $176.8M $168.5M
 
Property Plant And Equipment $57.6M $50.3M $45.5M $57.6M $56.7M
Long-Term Investments -- $5M $4M $4.8M $2.8M
Goodwill $52M $47.9M $45.4M $47.9M $45.7M
Other Intangibles $8.1M $7M $7.5M $8.2M $10.8M
Other Long-Term Assets -$1.2K $1.1K -$1.1K $615.7K $598.3K
Total Assets $300.1M $303.6M $303.6M $299.7M $289.6M
 
Accounts Payable $12.9M $18.3M $24.2M $26.5M $20.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.6M $8.4M $8.5M $8.7M $9.4M
Other Current Liabilities $17M $2.9M $17.1M $15.1M $14.9M
Total Current Liabilities $143.6M $155.5M $180.8M $171M $165.9M
 
Long-Term Debt -- $14.6M $10.8M $18.5M $16.8M
Capital Leases -- -- -- -- --
Total Liabilities $181.7M $191.7M $209.6M $205M $198M
 
Common Stock $49.2M $45.5M $42.7M $44.2M $41.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $118.4M $112M $94.1M $94.7M $91.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $118.4M $112M $94.1M $94.7M $91.6M
 
Total Liabilities and Equity $300.1M $303.6M $303.6M $299.7M $289.6M
Cash and Short Terms $25.8M $20.6M $15.2M $18.4M $20.2M
Total Debt $23.5M $23M $19.3M $27.2M $26.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $17.6M $17M $17.1M $18.5M $19.9M
Short Term Investments $1.6M $2M $2.2M $2M --
Accounts Receivable, Net $77.5M $64.1M $75.4M $75.9M $82.7M
Inventory $65.2M $83.6M $73.5M $71.9M $79.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.7M $4.2M $4.6M $5.1M --
Total Current Assets $188M $183.7M $188.2M $182.1M $202.2M
 
Property Plant And Equipment $49.8M $42.5M $51.8M $57.2M $62.7M
Long-Term Investments $4.5M $4.3M $3.2M $4.8M $2.9M
Goodwill $49.1M $41.6M $44.8M $49.1M --
Other Intangibles $6.7M $6M $7.3M $9.2M --
Other Long-Term Assets $585.8K $514.1K $683.8K $645.6K --
Total Assets $304.8M $283.4M $301.1M $306.8M $339.1M
 
Accounts Payable $24.3M $23.8M $26.3M $23M $30.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.6M $9M $7.6M $9.2M --
Other Current Liabilities $31.8M $25.7M $28.2M $27M --
Total Current Liabilities $166.6M $180.6M $187.8M $193M $220.5M
 
Long-Term Debt $12.9M $9.6M $15.6M $16.3M $15.9M
Capital Leases -- -- -- -- --
Total Liabilities $201.1M $206.9M $220.8M $225M $252.6M
 
Common Stock $46.4M $39.2M $42.4M $44.6M $47M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $103.7M $76.5M $80.3M $81.8M $86.5M
 
Total Liabilities and Equity $304.8M $283.4M $301.1M $306.8M $339.1M
Cash and Short Terms $17.6M $17M $17.1M $18.5M $19.9M
Total Debt $51.5M $18.6M $23.2M $25.5M $27.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $21.4M $52.9M $39.2M $41.5M $33.6M
Depreciation & Amoritzation $24.8M $17.1M $15.4M $15.9M $15.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $27.6M -$7.6M -$11.2M $10.8M -$8.4M
Change in Inventories -$1.5M -$20.7M -$14.7M $16.6M $1.1M
Cash From Operations $52.8M $53M $23.1M $63.2M $50.3M
 
Capital Expenditures $5.3M $5M $7.9M $15.9M $9.1M
Cash Acquisitions -- -- -- $1.3M $2.3M
Cash From Investing -$770.9K -$4M -$6.8M -$16.9M -$11.1M
 
Dividends Paid (Ex Special Dividend) -- $36.4M $40.8M $31.8M $31.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $10.1M --
Long-Term Debt Repaid -- -- -- -$2.7M -$2.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $148.5K $86.4K $138.2K $164.6K $368K
Cash From Financing -$10.9M -$45.6M -$50.1M -$33.5M -$44M
 
Beginning Cash (CF) -$39.6M $20.6M $15.2M $18.4M $20.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $41.2M $4.5M -$33.3M $12.5M -$4.2M
Ending Cash (CF) $873.7K $26.1M -$17.5M $30.6M $16.7M
 
Levered Free Cash Flow $47.5M $48M $15.1M $47.2M $41.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $14.2M $15.4M $15.3M $14M --
Depreciation & Amoritzation $4.2M $3.9M $4M $3.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$340.6K -$14.6M $2.7M -$9.2M --
Change in Inventories -$396.6K $12.4M $14.2M $11.1M --
Cash From Operations $21.2M $11M $22.2M $17.6M --
 
Capital Expenditures $2.2M $3.1M $1.2M -$1.4M --
Cash Acquisitions -- -- $1.3M -$67K --
Cash From Investing -$2.1M -$2.5M -$2.4M -$3.7M --
 
Dividends Paid (Ex Special Dividend) -- $1K -- -$937.8K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$506.1K -- --
Long-Term Debt Repaid -- -- -$1M -$438K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $15.6K $74.7K $56.8K $92K --
Cash From Financing -$2.1M -$2.1M -$3.7M -$1.8M --
 
Beginning Cash (CF) $20.6M $15.2M $18.4M $20.2M --
Foreign Exchange Rate Adjustment $400.1K -$1.1M -$295.7K $1M --
Additions / Reductions $17.4M $5.2M $15.8M $13.1M --
Ending Cash (CF) $38.4M $19.2M $33.9M $34.3M --
 
Levered Free Cash Flow $19M $8M $21M $19M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $46.8M $37.4M $41.7M $34.1M $38.6M
Depreciation & Amoritzation $23.9M $15.8M $15.7M $15.7M $17.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$7.2M $3.4M -$6.5M $3.5M -$4.1M
Change in Inventories -$9.4M -$28.3M $14.9M $4.3M -$6M
Cash From Operations $53.2M $32.3M $52M $53.7M $54.2M
 
Capital Expenditures $2.5M $7M $17.7M $6.3M $5.2M
Cash Acquisitions -- -- -- $3.5M -$67K
Cash From Investing $455.3K -$6.4M -$17M -$9.5M -$10.1M
 
Dividends Paid (Ex Special Dividend) $37.1M $41.3M $32M $31.7M $36.6M
Special Dividend Paid
Long-Term Debt Issued -- -- $10.6M -$506.1K --
Long-Term Debt Repaid -- -- -$1.7M -$3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $111.6K $79.1K $182.5K $332.8K --
Cash From Financing -$47.3M -$50.6M -$32.2M -$44.6M -$48.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.2M -$22.6M $1.6M -$1.1M -$5.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $50.8M $25.2M $34.3M $47.5M $49M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $52.8M $38.7M $41.5M $32.9M $24.6M
Depreciation & Amoritzation $17.2M $15.5M $15.9M $15.4M $13.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$7.7M -$10.8M $10.7M -$8.3M $5.1M
Change in Inventories -$20.9M -$15.5M $16.7M $1.2M -$17.1M
Cash From Operations $53.1M $22M $63.1M $49.2M $36.6M
 
Capital Expenditures $5M $7.8M $15.8M $3.7M $6.6M
Cash Acquisitions -- -- $1.3M $2.2M --
Cash From Investing -$4M -$6.8M -$16.8M -$10.8M -$6.4M
 
Dividends Paid (Ex Special Dividend) -$37.1M $41.3M $32M $30.8M $37.5M
Special Dividend Paid -- $835.1K -- -- --
Long-Term Debt Issued -- -- $10.1M -- --
Long-Term Debt Repaid -- -- -$2.7M -$2.4M -$291.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $86.4K $138.2K $164.6K $368K $81K
Cash From Financing -$46.7M -$50.6M -$33.8M -$42.7M -$47.1M
 
Beginning Cash (CF) $45M $66.4M $68.4M $78.7M $53.4M
Foreign Exchange Rate Adjustment $1.1M $613.1K -$247.3K $634.2K -$1.5M
Additions / Reductions $3.1M -$34.8M $12.2M -$3.7M -$18.4M
Ending Cash (CF) $49.2M $32.3M $80.4M $75.6M $33.5M
 
Levered Free Cash Flow $48.1M $14.2M $47.3M $45.5M $30M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 36x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
RGC alert for Jan 6

Regencell Bioscience Holdings Ltd. [RGC] is up 22.74% over the past day.

Buy
73
INOD alert for Jan 6

Innodata, Inc. [INOD] is up 4.84% over the past day.

Buy
65
AVAV alert for Jan 6

AeroVironment, Inc. [AVAV] is up 6.62% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock