Financhill
Sell
23

VNNVF Quote, Financials, Valuation and Earnings

Last price:
$28.63
Seasonality move :
2.14%
Day range:
$27.56 - $27.56
52-week range:
$26.09 - $36.65
Dividend yield:
8.41%
P/E ratio:
7.15x
P/S ratio:
2.68x
P/B ratio:
0.76x
Volume:
750
Avg. volume:
294
1-year change:
-8.38%
Market cap:
$23.2B
Revenue:
$5.5B
EPS (TTM):
$3.86
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.7B $4.5B $5.2B $5.3B $5.5B
Revenue Growth (YoY) 12.57% -4.34% 16.18% 2.53% 4.07%
 
Cost of Revenues $1.9B $5.8B $3.1B $2.2B $2.1B
Gross Profit $2.8B -$1.3B $2.1B $3.1B $3.5B
Gross Profit Margin 59.91% -28.96% 40.29% 58.6% 62.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $938.5M $1.2B $1.1B $1.2B $1.3B
Operating Income $1.9B -$2.5B $973.9M $1.9B $2.1B
 
Net Interest Expenses $444.7M $502.7M $24.3M $25.5M $36.7M
EBT. Incl. Unusual Items $5.7B $6B -$176.6M -$9.8B -$594.5M
Earnings of Discontinued Ops. -- -- -$99.4M -$160.1M $28.9M
Income Tax Expense $1.9B $3.1B -$31.3M -$2.8B $417.1M
Net Income to Company $3.8B $2.9B -$703.5M -$7.3B -$1B
 
Minority Interest in Earnings $81.5M $178M -$26.9M -$509.3M -$71.7M
Net Income to Common Excl Extra Items $3.8B $2.8B -$604.1M -$7.1B -$1.1B
 
Basic EPS (Cont. Ops) $6.27 $4.25 -$0.86 -$8.43 -$1.18
Diluted EPS (Cont. Ops) $6.27 $4.25 -$0.86 -$8.43 -$1.18
Weighted Average Basic Share $587.1M $626.5M $788.3M $806.3M $819.4M
Weighted Average Diluted Share $587.1M $626.5M $788.3M $806.3M $819.4M
 
EBITDA $2B $2.1B $2.2B $2.4B $2.3B
EBIT $1.9B -$2.5B $973.9M $1.9B $2.1B
 
Revenue (Reported) $4.7B $4.5B $5.2B $5.3B $5.5B
Operating Income (Reported) $1.9B -$2.5B $973.9M $1.9B $2.1B
Operating Income (Adjusted) $1.9B -$2.5B $973.9M $1.9B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.7B $1.7B $1.9B $1.8B
Revenue Growth (YoY) 14.74% 24.95% -5.03% 14.33% -7.06%
 
Cost of Revenues $507.9M $840.1M $756.9M $849.5M $671.3M
Gross Profit $885.2M $900.6M $896.3M $1B $1.1B
Gross Profit Margin 63.54% 51.74% 54.22% 55.06% 61.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $264.5M $290.8M $291.3M $454.9M $337M
Operating Income $620.7M $609.8M $604.9M $585.7M $748.5M
 
Net Interest Expenses $118.7M $82.3M $224.5M $292M $187.8M
EBT. Incl. Unusual Items $2.1B $586.8M $577.1M $105.5M $565.8M
Earnings of Discontinued Ops. -- -- $6.3M -$5.4M $71M
Income Tax Expense $651.7M $152.2M $220.8M $158.5M -$2.4B
Net Income to Company $1.4B $343.6M $351.8M -$69.1M $3.1B
 
Minority Interest in Earnings $6.1M $12.3M -$90.3M $12.2M $294.6M
Net Income to Common Excl Extra Items $1.4B $343.6M $343.4M -$63.7M $3B
 
Basic EPS (Cont. Ops) $2.26 $0.42 $0.54 -$0.10 $3.26
Diluted EPS (Cont. Ops) $2.26 $0.42 $0.54 -$0.10 $3.26
Weighted Average Basic Share $613.6M $795.9M $814.6M $822.2M $840.7M
Weighted Average Diluted Share $613.6M $795.9M $814.6M $822.2M $840.7M
 
EBITDA $646.1M $641.2M $676.3M $618.3M $783.2M
EBIT $620.7M $609.8M $604.9M $585.7M $748.5M
 
Revenue (Reported) $1.4B $1.7B $1.7B $1.9B $1.8B
Operating Income (Reported) $620.7M $609.8M $604.9M $585.7M $748.5M
Operating Income (Adjusted) $620.7M $609.8M $604.9M $585.7M $748.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.4B $10.6B $6.8B $6.9B $8.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $11.4B $3.6B $3.2B $4.9B
Gross Profit $3B -$822.1M $3.3B $3.7B $3.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.3B $1.4B $1.2B $1.4B
Operating Income $1.8B -$2.1B $1.9B $2.5B $2.2B
 
Net Interest Expenses $456M $397.9M $773.9M $987.7M $982M
EBT. Incl. Unusual Items $9.6B $3.6B -$9.9B -$4.6B $1.3B
Earnings of Discontinued Ops. -- -- $9.6M -$187.2M $144.4M
Income Tax Expense $3.2B $2B -$2.9B -$1B -$2.1B
Net Income to Company $6.4B $563.1M -$7.1B -$3.8B $3.6B
 
Minority Interest in Earnings $101.1M $278.1M -$515.9M -$237.3M $280.3M
Net Income to Common Excl Extra Items $6.3B $1.1B -$7.1B -$3.6B $3.4B
 
Basic EPS (Cont. Ops) $10.21 $1.03 -$8.16 -$4.37 $3.86
Diluted EPS (Cont. Ops) $10.21 $1.03 -$8.16 -$4.37 $3.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.2B $2.8B $2.4B $2.6B $2.7B
EBIT $1.8B -$2.1B $1.9B $2.5B $2.2B
 
Revenue (Reported) $5.4B $10.6B $6.8B $6.9B $8.6B
Operating Income (Reported) $1.8B -$2.1B $1.9B $2.5B $2.2B
Operating Income (Adjusted) $1.8B -$2.1B $1.9B $2.5B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.1B $8.1B $5.1B $5.4B $6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $6.4B $2.6B $2.5B $3.3B
Gross Profit $2.2B $1.7B $2.5B $2.9B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $860.5M $918.3M $975.2M $1B $1.1B
Operating Income $1.4B $811.3M $1.5B $1.8B $1.6B
 
Net Interest Expenses $335.4M $248.1M $637.9M $750.8M $749.2M
EBT. Incl. Unusual Items $7B $4B -$5.7B -$504.3M $1.4B
Earnings of Discontinued Ops. -- -- $9.6M -$27.9M $88.3M
Income Tax Expense $2.4B $1.2B -$1.7B $73.1M -$2.4B
Net Income to Company $4.6B $2.3B -$4.1B -$635.8M $4B
 
Minority Interest in Earnings $76.8M $178.9M -$319.6M -$48.4M $302.6M
Net Income to Common Excl Extra Items $4.6B $2.3B -$4.1B -$608M $3.8B
 
Basic EPS (Cont. Ops) $7.43 $2.71 -$4.72 -$0.71 $4.31
Diluted EPS (Cont. Ops) $7.43 $2.71 -$4.72 -$0.71 $4.31
Weighted Average Basic Share $1.8B $2.4B $2.4B $2.5B $2.5B
Weighted Average Diluted Share $1.8B $2.4B $2.4B $2.5B $2.5B
 
EBITDA $1.7B $2.1B $1.9B $1.9B $2.1B
EBIT $1.4B $811.3M $1.5B $1.8B $1.6B
 
Revenue (Reported) $4.1B $8.1B $5.1B $5.4B $6B
Operating Income (Reported) $1.4B $811.3M $1.5B $1.8B $1.6B
Operating Income (Adjusted) $1.4B $811.3M $1.5B $1.8B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $750.4M $1.6B $1.4B $1.5B $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $330.7M -- -- -- --
Inventory $708.6M $781.9M $2.3B $2.2B $1.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $124.5M -- -- -- --
Total Current Assets $2.2B $7.7B $5.7B $7.6B $8.2B
 
Property Plant And Equipment $474.2M $743.8M $718.7M $723.7M $770.2M
Long-Term Investments $495.7M $1B $974.7M $1.6B $1.6B
Goodwill $1.8B -- -- -- --
Other Intangibles $143.9M -- -- -- --
Other Long-Term Assets $151.8M -- -- -- --
Total Assets $76.4B $120.4B $108.2B $101.6B $93.4B
 
Accounts Payable $282.3M -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $179.5M -- -- -- --
Other Current Liabilities $391.6M -- -- -- --
Total Current Liabilities $3.3B $10B $5.6B $5.3B $7.4B
 
Long-Term Debt $29.2B $46.4B $44.7B $44.5B $39.4B
Capital Leases -- -- -- -- --
Total Liabilities $47.2B $79.3B $71.5B $68.5B $64.3B
 
Common Stock $692.4M $883.1M $849.3M $899.8M $852.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $28.3B $37.4B $33.4B $28.4B $24.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $839.7M $3.7B $3.3B $4.7B $4.3B
Total Equity $29.2B $41.1B $36.8B $33.1B $29.1B
 
Total Liabilities and Equity $76.4B $120.4B $108.2B $101.6B $93.4B
Cash and Short Terms $750.4M $1.6B $1.4B $1.5B $1.8B
Total Debt $29.2B $46.5B $44.8B $44.5B $39.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.5B $1.3B $1B $2.3B $3.5B
Short Term Investments $2.3B -- -- -- --
Accounts Receivable, Net $531.6M -- -- -- --
Inventory $618.8M $700.4M $2.1B $2.4B $2.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $292.1M -- -- -- --
Total Current Assets $7.8B $3.1B $6B $9.7B $7.7B
 
Property Plant And Equipment $662.1M $611.5M $706.9M $737.6M $906.4M
Long-Term Investments $3.3B $2.3B $1.5B $1.7B $2.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $173.8M -- -- -- --
Total Assets $125.9B $103.9B $101.2B $101.6B $107.8B
 
Accounts Payable $416.8M -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $181.1M -- -- -- --
Other Current Liabilities $14.2B -- -- -- --
Total Current Liabilities $25.2B $4.8B $5.3B $7.1B $9.2B
 
Long-Term Debt $46B $41.8B $43.4B $43.9B $43.5B
Capital Leases -- -- -- -- --
Total Liabilities $93.8B $67.3B $68B $69.7B $70.7B
 
Common Stock $666.7M $779.6M $862.5M $918.4M $987.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4B $3.3B $3.8B $4.6B $6.4B
Total Equity $32.1B $36.7B $33.2B $31.9B $37.1B
 
Total Liabilities and Equity $125.9B $103.9B $101.2B $101.6B $107.8B
Cash and Short Terms $2.5B $1.3B $1B $2.3B $3.5B
Total Debt $46.1B $41.8B $43.5B $44B $43.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.8B $2.9B -$703.5M -$7.3B -$1B
Depreciation & Amoritzation $105.2M $4.6B $1.3B $502.4M $145.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.7B $1.6B $1.4B $1.8B
 
Capital Expenditures $310.4M $416.9M $239.8M $774.8M $537.6M
Cash Acquisitions $392.8M $20.2B $43.8M $43.8M $159M
Cash From Investing -$2B -$22.6B $852.2M -$1B -$441.5M
 
Dividends Paid (Ex Special Dividend) $593.7M $608.2M $706.6M $403.1M $547.8M
Special Dividend Paid
Long-Term Debt Issued $4.8B -- -- -- --
Long-Term Debt Repaid -$4.3B -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$36.5M -- -- -- --
Cash From Financing $941.7M $21.9B -$2.6B -$217.2M -$981.3M
 
Beginning Cash (CF) $750.4M $1.6B $1.4B $1.5B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $128.4M $982M -$137M $125.8M $421.4M
Ending Cash (CF) $889.5M $2.6B $1.2B $1.6B $2.2B
 
Levered Free Cash Flow $863.2M $1.2B $1.4B $577M $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4B $343.6M $351.8M -$69.1M $3.1B
Depreciation & Amoritzation $25.3M $31.4M $79.8M $49.5M $48.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $291.3M $326.9M $230.1M $376.4M $279.5M
 
Capital Expenditures -$3.4B $75.7M $124.6M $97.4M $283.3M
Cash Acquisitions $7.7B -- $3.6M $2.7M $6.4M
Cash From Investing -$5.8B -$484.1M -$273.2M $113.3M -$227.3M
 
Dividends Paid (Ex Special Dividend) -- $100.7K -$188.1K -- $22.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14.5B -- -- -- --
Long-Term Debt Repaid -$2.6B -- -- -- --
Repurchase of Common Stock -- -- -- -- $40.1M
Other Financing Activities -$7.2B -- -- -- --
Cash From Financing $5.4B -$56M -$745.3M $180.2M $1.5B
 
Beginning Cash (CF) $2.5B $1.3B $1B $2.3B $3.5B
Foreign Exchange Rate Adjustment -$1.2M -$906K $1.5M $3.6M $322.7K
Additions / Reductions -$93.4M -$214.1M -$786.8M $673.4M $1.5B
Ending Cash (CF) $2.4B $1.1B $224.2M $3B $5.1B
 
Levered Free Cash Flow $3.7B $251.2M $105.5M $278.9M -$3.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.4B $563.1M -$7.1B -$3.8B $3.6B
Depreciation & Amoritzation $338.7M $5.3B $606.3M $185.6M $505M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.8B $1.3B $1.7B $2.2B
 
Capital Expenditures $689.2M $3.8M $845.9M $234.3M $759.7M
Cash Acquisitions $7.8B $12B $20.4M $149.8M $233.7M
Cash From Investing -$10.9B -$10.7B -$703.3M -$233.7M -$884.5M
 
Dividends Paid (Ex Special Dividend) $611.2M $742.7M $428.9M $545.2M $740.2M
Special Dividend Paid
Long-Term Debt Issued $14.8B -- -- -- --
Long-Term Debt Repaid -$3.7B -- -- -- --
Repurchase of Common Stock -- -- $108.8K $3.5M $36.5M
Other Financing Activities -$17.7M -- -- -- --
Cash From Financing $10.2B $8B -$1.1B -$131.5M -$286.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $570.7M -$959.5M -$434.7M $1.3B $998.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $561.6M $1.8B $503.7M $1.4B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.6B $2.3B -$4.1B -$635.8M $4B
Depreciation & Amoritzation $307.8M $1.2B $460.5M $141.1M $504.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $907.7M $1.1B $840.1M $1.2B $1.5B
 
Capital Expenditures $648.8M $158.4M $769.1M $223.9M $455.7M
Cash Acquisitions $7.7B $55.6M $20M $126M $205.4M
Cash From Investing -$10.3B $942.3M -$696.3M $83.6M -$366.6M
 
Dividends Paid (Ex Special Dividend) $594.4M $735.6M $405.7M $545.2M $756.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14.5B -- -- -- --
Long-Term Debt Repaid -$2.6B -- -- -- --
Repurchase of Common Stock -- -- $108.8K $3.6M $40.1M
Other Financing Activities -$597.9M -- -- -- --
Cash From Financing $11.3B -$2.1B -$519.8M -$429.3M $243.3M
 
Beginning Cash (CF) $7.7B $6.9B $4.2B $5.5B $7.8B
Foreign Exchange Rate Adjustment -$1.9M -$5.7M -$3.6M $673.6K $3.3M
Additions / Reductions $1.9B -$69M -$379.5M $815.8M $1.4B
Ending Cash (CF) $9.6B $6.8B $3.9B $6.3B $9.2B
 
Levered Free Cash Flow $258.9M $955.5M $71M $937M $1.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 29

Galecto, Inc. [GLTO] is down 12.13% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 27.67% over the past day.

Sell
11
CDNAF alert for Dec 29

Canadian Tire Corp. Ltd. [CDNAF] is up 11.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock