Financhill
Sell
36

TTRAF Quote, Financials, Valuation and Earnings

Last price:
$3.0500
Seasonality move :
-4.35%
Day range:
$3.0500 - $3.0500
52-week range:
$2.1900 - $3.4000
Dividend yield:
0%
P/E ratio:
25.02x
P/S ratio:
2.35x
P/B ratio:
4.16x
Volume:
--
Avg. volume:
241
1-year change:
28.15%
Market cap:
$34.7B
Revenue:
$15B
EPS (TTM):
$0.12
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $15.7B $15.4B $15.3B $15B $15B
Revenue Growth (YoY) 2.58% -4.05% -1.03% -1.61% -0.32%
 
Cost of Revenues $6.2B $11.8B $11.4B $11.3B $11.5B
Gross Profit $9.5B $3.7B $3.9B $3.7B $3.5B
Gross Profit Margin 60.39% 23.83% 25.35% 24.94% 23.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9B $663.5M $713M $679.5M $829.6M
Other Inc / (Exp) $1.1B $617.8M $426.6M $198.6M --
Operating Expenses $8.4B $1.7B $1.7B $1.6B $833.5M
Operating Income $1.1B $2B $2.2B $2.2B $2.6B
 
Net Interest Expenses $411.3M $382.2M $423.8M $403M $483.8M
EBT. Incl. Unusual Items $1.8B $1.8B $1.9B $1.6B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $402.3M $483.7M $546.2M $443.6M $604.9M
Net Income to Company -- $1.3B $1.4B $1.2B $1.5B
 
Minority Interest in Earnings -$33.6M $91.4M $82.7M $108.8M $110.7M
Net Income to Common Excl Extra Items $1.4B $1.3B $1.4B $1.2B $1.5B
 
Basic EPS (Cont. Ops) $0.12 $0.10 $0.11 $0.09 $0.12
Diluted EPS (Cont. Ops) $0.12 $0.10 $0.11 $0.09 $0.12
Weighted Average Basic Share $11.9B $11.8B $11.5B $11.5B $11.5B
Weighted Average Diluted Share $11.9B $11.8B $11.6B $11.6B $11.5B
 
EBITDA $5.7B $5.2B $5.2B $5.1B $6B
EBIT $2.2B $2B $2.2B $2.2B $2.6B
 
Revenue (Reported) $15.7B $15.4B $15.3B $15B $15B
Operating Income (Reported) $1.1B $2B $2.2B $2.2B $2.6B
Operating Income (Adjusted) $2.2B $2B $2.2B $2.2B $2.6B
Period Ending 2009-12-31 2010-12-31 2011-12-31 2012-12-31 2013-12-31
Revenue $11.1B $12.5B $12.7B $13.1B $11.2B
Revenue Growth (YoY) 25.62% 13.1% 1.05% 3.18% -14.44%
 
Cost of Revenues -- $3.2B $3.2B $3.3B $2.9B
Gross Profit -- $9.3B $9.5B $9.8B $8.3B
Gross Profit Margin -- 74.44% 74.69% 74.75% 73.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $2.7B $2.8B $2.5B $2.1B
Other Inc / (Exp) -- $91.6M $13.2M $114.1M $156.7M
Operating Expenses $8.3B $7B $6.9B $6.9B $5.5B
Operating Income $2.8B $2.3B $2.6B $2.8B $2.7B
 
Net Interest Expenses $465.1M $580.9M $401.6M $482.2M $433.9M
EBT. Incl. Unusual Items $2.3B $1.8B $2.2B $2.5B $2.5B
Earnings of Discontinued Ops. -- -- -- -- -$195.7M
Income Tax Expense $649.3M $608.4M $698.7M $779.8M $730.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$29.5M -$13.2M -$11.2M -$27M -$31.9M
Net Income to Common Excl Extra Items $1.7B $1.2B $1.5B $1.7B $1.5B
 
Basic EPS (Cont. Ops) $0.13 $0.10 $0.12 $0.13 $0.12
Diluted EPS (Cont. Ops) $0.13 $0.10 $0.12 $0.13 $0.12
Weighted Average Basic Share $12.4B $12.4B $12.4B $12.4B $12.4B
Weighted Average Diluted Share $12.4B $12.4B $12.4B $12.5B $12.4B
 
EBITDA $4.8B $4.7B $4.9B $5.3B $4.7B
EBIT $2.8B $2.5B $2.7B $3.1B $3B
 
Revenue (Reported) $11.1B $12.5B $12.7B $13.1B $11.2B
Operating Income (Reported) $2.8B $2.3B $2.6B $2.8B $2.7B
Operating Income (Adjusted) $2.8B $2.5B $2.7B $3.1B $3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $15.8B $15.4B $15.3B $15B $15B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2B $11.8B $11.4B $11.3B $10.9B
Gross Profit $9.5B $3.7B $3.9B $3.7B $4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9B $2B $1.9B $1.7B $1.7B
Other Inc / (Exp) $1.1B $615.6M $419M $196.2M --
Operating Expenses $8.4B $1.9B $1.8B $1.6B $1.7B
Operating Income $1.1B $1.8B $2.1B $2.2B $2.3B
 
Net Interest Expenses $412.3M $389.9M $423.9M $418.5M $480.5M
EBT. Incl. Unusual Items $1.8B $1.8B $1.9B $1.6B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $406.8M $483.2M $546.2M $443.2M $603.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$33.6M $91.1M $82.7M $108.8M $110.8M
Net Income to Common Excl Extra Items $1.4B $1.3B $1.4B $1.2B $1.5B
 
Basic EPS (Cont. Ops) $0.12 $0.10 $0.11 $0.09 $0.12
Diluted EPS (Cont. Ops) $0.12 $0.10 $0.11 $0.09 $0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.7B $4.9B $5.1B $5.1B $5.3B
EBIT $2.3B $1.8B $2.1B $2.2B $2.3B
 
Revenue (Reported) $15.8B $15.4B $15.3B $15B $15B
Operating Income (Reported) $1.1B $1.8B $2.1B $2.2B $2.3B
Operating Income (Adjusted) $2.3B $1.8B $2.1B $2.2B $2.3B
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $845.3M $715.2M $620.4M $698.6M $663.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4B $2.5B $2.4B $2.2B $2.1B
Inventory $289.3M $327.3M $363.4M $345.9M $317.8M
Prepaid Expenses $214.1M $161.6M $218.3M $205.7M $227.4M
Other Current Assets $84.9M $79.8M $75.5M $93.6M --
Total Current Assets $5.3B $4.2B $4.4B $4B $4.2B
 
Property Plant And Equipment $17.8B $16.1B $15.8B $15.7B $15.3B
Long-Term Investments $776.1M $1.5B $1.4B $1.5B $1.5B
Goodwill $790.4M $1.2B $2.3B $2.4B --
Other Intangibles $4.6B $4.4B $5B $5.9B --
Other Long-Term Assets $1B $870.9M $744M $639M --
Total Assets $32B $28.6B $30B $30.4B $29.5B
 
Accounts Payable $904.6M $905.6M $1.1B $985.7M $732M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $2.1B $142.4M $661.9K -- --
Current Portion Of Capital Lease Obligations $377.9M $337.1M $296.5M $354.3M --
Other Current Liabilities $1.2B $1.1B $989.6M $987.2M --
Total Current Liabilities $7.8B $6.7B $6.7B $7.7B $7.6B
 
Long-Term Debt $7.9B $7.6B $8.5B $8.5B $8.6B
Capital Leases -- -- -- -- --
Total Liabilities $20.5B $17B $18.1B $18.8B $18.8B
 
Common Stock $3.3B $2.1B $2.1B $2.1B $1.6B
Other Common Equity Adj $124.7M $1.6B $1.4B $1.4B --
Common Equity $11B $10.7B $10.3B $10B $9.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $516.2M $1B $1.6B $1.6B $1.6B
Total Equity $11.5B $11.7B $11.9B $11.6B $10.7B
 
Total Liabilities and Equity $32B $28.7B $30B $30.4B $29.5B
Cash and Short Terms $845.3M $715.2M $620.4M $698.6M $663.2M
Total Debt $10.6B $9.5B $10.3B $10.2B $10.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $845.3M $715.4M $616.9M $699.1M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4B $1.9B $1.8B $1.8B --
Inventory $289.3M $327.4M $361.4M $346.2M --
Prepaid Expenses $214.1M $161.7M $217.1M $205.9M --
Other Current Assets $84.9M $79.8M $75.5M $93.6M --
Total Current Assets $5.3B $4.3B $4.5B $4.1B --
 
Property Plant And Equipment $17.8B $16.1B $15.7B $15.7B --
Long-Term Investments $776.1M $570.3M $468.6M $447.2M --
Goodwill $790.4M $1.2B $2.3B $2.4B --
Other Intangibles $4.6B $4.4B $5B $5.9B --
Other Long-Term Assets $1B $870.9M $744M $639M --
Total Assets $32B $28.6B $29.8B $30.4B --
 
Accounts Payable $904.6M $892.2M $1.1B $986.6M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $2.1B $142.4M $661.9K -- --
Current Portion Of Capital Lease Obligations $377.9M $337.1M $296.5M $354.3M --
Other Current Liabilities $1.2B $1.1B $989.6M $987.2M --
Total Current Liabilities $7.8B $6.8B $6.7B $7.7B --
 
Long-Term Debt $7.9B $5.7B $6.6B $6.8B --
Capital Leases -- -- -- -- --
Total Liabilities $20.5B $17.1B $18B $18.8B --
 
Common Stock $3.3B $2.1B $2B $2.1B --
Other Common Equity Adj $124.7M $1.6B $1.4B $1.4B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $516.2M $1B $1.6B $1.6B --
Total Equity $11.5B $11.6B $11.8B $11.6B --
 
Total Liabilities and Equity $32B $28.6B $29.8B $30.4B --
Cash and Short Terms $845.3M $715.4M $616.9M $699.1M --
Total Debt $10.6B -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- $1.3B $1.4B $1.2B $1.5B
Depreciation & Amoritzation -- $3.2B $3B $2.9B $3B
Stock-Based Compensation -- $13.8M $13.5M $12.5M $16.2M
Change in Accounts Receivable -- $449.6M -$28.3M -$15.7M $181.3M
Change in Inventories -- -$73.2M -$46.4M -$70.8M $55M
Cash From Operations -- $4.9B $4.2B $4.2B $4.2B
 
Capital Expenditures $2.3B $2.2B $2.6B $3.3B $2.5B
Cash Acquisitions $162.7M $559.1M $1.7B $275.9M $81M
Cash From Investing -$1.7B -$2.5B -$4.1B -$3.4B -$2.2B
 
Dividends Paid (Ex Special Dividend) -$1.4B $1.4B $1.3B $1.3B $1.4B
Special Dividend Paid
Long-Term Debt Issued $1.7B $1.1B $5.8B $6.2B --
Long-Term Debt Repaid -$2.4B -$2.7B -$4.8B -$5.1B --
Repurchase of Common Stock -- $982.6M $14.1M $12.5M $498M
Other Financing Activities -$1.1B -$1B -$917.7M -$440.5M --
Cash From Financing -$3.2B -$2.5B -$224M -$775.9M -$2B
 
Beginning Cash (CF) $372.5M $715.2M $620.4M $698.6M $663.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $485.9M -$61.6M -$72.6M $74.7M -$22M
Ending Cash (CF) $839.8M $676.7M $554.5M $771.3M $645.7M
 
Levered Free Cash Flow -- $2.7B $1.6B $909.5M $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $4.9B $4.2B $4.2B $4.2B
 
Capital Expenditures $2.4B $2.2B $2.6B $3.3B $2.5B
Cash Acquisitions $163.2M $562M $1.7B $275M $79.3M
Cash From Investing -$1.8B -$2.5B -$4B -$3.4B -$2.2B
 
Dividends Paid (Ex Special Dividend) -$1.5B $1.4B $1.3B $1.3B $1.4B
Special Dividend Paid
Long-Term Debt Issued $1.7B $1.1B $5.7B $6.2B --
Long-Term Debt Repaid -$2.5B -$2.7B -$4.7B -$5.1B --
Repurchase of Common Stock -- $981.3M $14.1M $12.4M $487.8M
Other Financing Activities -$1.1B -$1B -$907.4M -$440.6M --
Cash From Financing -$3.2B -$2.5B -$234M -$777.1M -$2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $476.1M -$54.4M -$73M $74.6M -$21.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $2.7B $1.6B $909.2M $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock