Financhill
Sell
43

TRYIY Quote, Financials, Valuation and Earnings

Last price:
$12.73
Seasonality move :
1.15%
Day range:
$12.19 - $12.65
52-week range:
$11.70 - $14.80
Dividend yield:
0%
P/E ratio:
24.48x
P/S ratio:
0.58x
P/B ratio:
0.83x
Volume:
25.6K
Avg. volume:
29.5K
1-year change:
-0.55%
Market cap:
$9.6B
Revenue:
$16.8B
EPS (TTM):
$0.52
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $17.8B $19.8B $18.4B $17B $16.8B
Revenue Growth (YoY) -7.66% 11.66% -7.37% -7.21% -1.35%
 
Cost of Revenues $14.2B $16B $15.3B $14B $13.5B
Gross Profit $3.6B $3.9B $3.1B $3.1B $3.3B
Gross Profit Margin 20.04% 19.56% 16.91% 18% 19.74%
 
R&D Expenses $592.3M $551.7M $503.2M $480.5M $478M
Selling, General & Admin $2.7B $2.7B $2.4B $2.4B $2.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.7B $2.7B $2.4B $2.4B $2.4B
Operating Income $853.5M $1.2B $663.6M $672M $916.9M
 
Net Interest Expenses $74.3M $55.6M $87.1M $124.5M $120M
EBT. Incl. Unusual Items $497.4M $898.6M $770.9M $350.7M $765.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $171.9M $237.7M $229M $201.3M $181.1M
Net Income to Company $618.2M $1.1B $825.5M $411.9M $749.7M
 
Minority Interest in Earnings $14.6M $83.4M $59.2M $59.2M $57.5M
Net Income to Common Excl Extra Items $446.4M $833M $596.5M $210.6M $568.5M
 
Basic EPS (Cont. Ops) $0.54 $0.94 $0.67 $0.19 $0.64
Diluted EPS (Cont. Ops) $0.54 $0.93 $0.67 $0.19 $0.64
Weighted Average Basic Share $800.2M $800.3M $800.5M $800.8M $796.1M
Weighted Average Diluted Share $801.4M $806.9M $802M $802.3M $797.6M
 
EBITDA $1.9B $2.2B $1.6B $1.6B $1.8B
EBIT $853.5M $1.2B $663.6M $672M $916.9M
 
Revenue (Reported) $17.8B $19.8B $18.4B $17B $16.8B
Operating Income (Reported) $853.5M $1.2B $663.6M $672M $916.9M
Operating Income (Adjusted) $853.5M $1.2B $663.6M $672M $916.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5B $4.7B $4.3B $4.4B $4.3B
Revenue Growth (YoY) 15.53% -4.97% -9.36% 2.33% -1.56%
 
Cost of Revenues $4B $4B $3.5B $3.5B $3.5B
Gross Profit $986.7M $763.5M $748.3M $881.1M $878.6M
Gross Profit Margin 19.78% 16.1% 17.41% 20.03% 20.29%
 
R&D Expenses $137.2M $117.8M $119.7M -- --
Selling, General & Admin $679.5M $591.3M $583.4M $600.5M $625.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $679.5M $591.3M $583.4M $600.5M $625.9M
Operating Income $307.2M $172.3M $164.9M $280.6M $252.7M
 
Net Interest Expenses $11.8M $19.6M $29.5M $44M $32.1M
EBT. Incl. Unusual Items $298.1M $161.6M $142.6M $242.6M $228.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58.8M $49.5M $47.9M $35.4M $52.4M
Net Income to Company $365.1M $191.5M $162.7M $232.2M $205.4M
 
Minority Interest in Earnings $23.6M $12.3M $14M $13.5M $16.4M
Net Income to Common Excl Extra Items $307M $151.1M $117.3M $205.5M $150.5M
 
Basic EPS (Cont. Ops) $0.35 $0.17 $0.13 $0.24 $0.18
Diluted EPS (Cont. Ops) $0.35 $0.17 $0.13 $0.24 $0.18
Weighted Average Basic Share $800.3M $800.5M $800.8M $801.1M $756.9M
Weighted Average Diluted Share $812M $801.9M $802.2M $802.7M $758.1M
 
EBITDA $577.2M $404.3M $388.7M $496.5M $474.2M
EBIT $307.2M $172.3M $164.9M $280.6M $252.7M
 
Revenue (Reported) $5B $4.7B $4.3B $4.4B $4.3B
Operating Income (Reported) $307.2M $172.3M $164.9M $280.6M $252.7M
Operating Income (Adjusted) $307.2M $172.3M $164.9M $280.6M $252.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.4B $19.5B $17.5B $17B $16.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.5B $16B $14.5B $13.8B $13.4B
Gross Profit $3.9B $3.5B $3B $3.2B $3.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $579.3M $527.8M $490.3M -- --
Selling, General & Admin $2.8B $2.6B $2.4B $2.4B $2.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.8B $2.6B $2.4B $2.4B $2.5B
Operating Income $1.2B $903.7M $605.5M $864.6M $855.2M
 
Net Interest Expenses $61.9M $62M $123.3M $144.5M $138.4M
EBT. Incl. Unusual Items $1.1B $848M $507.5M $548.9M $677.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $264.7M $269.9M $178.9M $201.1M $186.9M
Net Income to Company $1.3B $967.4M $542.2M $566.6M $648M
 
Minority Interest in Earnings $70.7M $63.2M $59.6M $62.2M $51.4M
Net Income to Common Excl Extra Items $1B $715.4M $360.3M $380.1M $451.2M
 
Basic EPS (Cont. Ops) $1.18 $0.81 $0.38 $0.40 $0.52
Diluted EPS (Cont. Ops) $1.17 $0.81 $0.37 $0.40 $0.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.3B $1.9B $1.5B $1.7B $1.7B
EBIT $1.2B $903.7M $605.5M $864.6M $855.2M
 
Revenue (Reported) $19.4B $19.5B $17.5B $17B $16.8B
Operating Income (Reported) $1.2B $903.7M $605.5M $864.6M $855.2M
Operating Income (Adjusted) $1.2B $903.7M $605.5M $864.6M $855.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.7B $9.4B $8.5B $8.5B $8.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.7B $7.8B $7B $6.8B $6.7B
Gross Profit $2B $1.6B $1.5B $1.7B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $269.7M $246.5M $232.4M -- --
Selling, General & Admin $1.3B $1.2B $1.2B $1.2B $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.2B $1.2B $1.2B $1.3B
Operating Income $638.5M $379.6M $322M $515.4M $452.7M
 
Net Interest Expenses $27.6M $34M $61.7M $74.4M $68.8M
EBT. Incl. Unusual Items $633.3M $570.4M $298.4M $489.8M $402.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $135M $166.1M $113.7M $112.4M $119.1M
Net Income to Company $739.3M $632.2M $345.2M $500.5M $400.8M
 
Minority Interest in Earnings $49.9M $29.1M $29.4M $32.4M $26.4M
Net Income to Common Excl Extra Items $605M $475.3M $234M $396.8M $279.3M
 
Basic EPS (Cont. Ops) $0.69 $0.56 $0.26 $0.46 $0.33
Diluted EPS (Cont. Ops) $0.68 $0.56 $0.26 $0.45 $0.33
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.5B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.5B
 
EBITDA $1.2B $853.4M $772.6M $941.4M $895.3M
EBIT $638.5M $379.6M $322M $515.4M $452.7M
 
Revenue (Reported) $9.7B $9.4B $8.5B $8.5B $8.5B
Operating Income (Reported) $638.5M $379.6M $322M $515.4M $452.7M
Operating Income (Adjusted) $638.5M $379.6M $322M $515.4M $452.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.1B $1.9B $1.7B $1.6B $1.6B
Short Term Investments $55.6M $64.1M $230.3M $85.7M $115.1M
Accounts Receivable, Net $4.6B $4.6B $4.3B $4.3B $4B
Inventory $3.3B $3.9B $3.9B $3.5B $3.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $427.7M $476.9M $497.6M $443.4M $441.4M
Total Current Assets $10.7B $11.3B $10.7B $10.1B $9.8B
 
Property Plant And Equipment $9.5B $8.6B $7.9B $7.5B $7.8B
Long-Term Investments $3.5B $3.3B $3.4B $3.4B $2.5B
Goodwill $775.6M $722M $716.4M $634.2M $632.5M
Other Intangibles $709.8M $661.3M $634.7M $629.4M $663.6M
Other Long-Term Assets $129.8M $116.4M $104.7M $110M $111.9M
Total Assets $25.8B $25.1B $24B $22.9B $22B
 
Accounts Payable $2.6B $2.7B $2.4B $2.2B $2.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $96.4M $86.8M $75.2M $72.7M $73.2M
Other Current Liabilities $765.3M $777.7M $712.3M $712.7M $749.8M
Total Current Liabilities $6.2B $6.1B $6.2B $5.7B $5.7B
 
Long-Term Debt $6.2B $5.3B $4.2B $3.7B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $13.8B $12.7B $11.7B $10.7B $9.8B
 
Common Stock $1.3B $1.2B $1.1B $977.1M $988.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $11.2B $11.6B $11.5B $11.5B $11.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $764M $774.9M $757.2M $729M $746.2M
Total Equity $12B $12.4B $12.3B $12.2B $12.2B
 
Total Liabilities and Equity $25.8B $25.1B $24B $22.9B $22B
Cash and Short Terms $2.1B $1.9B $1.7B $1.6B $1.6B
Total Debt $8.8B $5.4B $4.3B $3.8B $3.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.8B $1.6B $1.4B $1.5B $1.5B
Short Term Investments $67.8M $119.9M $287.2M $114.2M --
Accounts Receivable, Net $4.7B $4.4B $4.2B $4.2B $4.1B
Inventory $3.8B $3.8B $3.7B $3.9B $3.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $442.8M $480M $463.9M $529.7M --
Total Current Assets $10.9B $10.4B $10.2B $10.9B $10.2B
 
Property Plant And Equipment $9.2B $7.4B $7.5B $7.8B $8.2B
Long-Term Investments $3.5B $3.3B $3.2B $2.8B $2.2B
Goodwill $803.8M $712.8M $737.1M $639.5M --
Other Intangibles $679.8M $629.1M $635.1M $649.4M --
Other Long-Term Assets $125.2M $96.6M $112.2M $111.9M --
Total Assets $25.6B $22.9B $22.9B $23.5B $22.7B
 
Accounts Payable $2.5B $2.4B $2.1B $2.2B $2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $95.6M $74.3M $71.6M $79.6M --
Other Current Liabilities $772.2M $679.4M $672.7M $771.1M --
Total Current Liabilities $5.7B $5.8B $6B $5.9B $5.6B
 
Long-Term Debt $6B $4.5B $3.6B $3.5B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $13.1B $11.5B $10.8B $10.7B $10.3B
 
Common Stock $1.3B $1B $990.9M $1B $1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $778.5M $678.1M $704.3M $779.6M $792.9M
Total Equity $12.5B $11.5B $12.1B $12.9B $12.4B
 
Total Liabilities and Equity $25.6B $22.9B $22.9B $23.5B $22.7B
Cash and Short Terms $1.8B $1.6B $1.4B $1.5B $1.5B
Total Debt $8.1B $4.6B $3.7B $6.2B $3.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $618.2M $1.1B $825.5M $411.9M $749.7M
Depreciation & Amoritzation $1.1B $1.1B $932.5M $893.4M $846.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$131.2M -$301.4M $25.1M -$355.3M $316.1M
Change in Inventories $440.3M -$675.8M -$248M $158.1M $32.1M
Cash From Operations $2B $1.2B $1.1B $1.3B $1.7B
 
Capital Expenditures $1.2B $820.4M $754.3M $927.6M $1.2B
Cash Acquisitions -- $42.9M -- $44.6M $1.5M
Cash From Investing -$922.8M -$508.7M -$758M -$836.8M -$414.5M
 
Dividends Paid (Ex Special Dividend) $188.7M $178.2M $200.9M $199.4M $189.1M
Special Dividend Paid
Long-Term Debt Issued $707.9M $645.7M $521.1M $696.4M $315.5M
Long-Term Debt Repaid -$1.1B -$949.1M -$958.8M -$1.3B -$947M
Repurchase of Common Stock -- -- -- -- $251.7M
Other Financing Activities $8.5M -$26.7K -$525.8K $198.1M -$604K
Cash From Financing -$654.4M -$903.4M -$423.4M -$486.6M -$1.2B
 
Beginning Cash (CF) $2.1B $1.9B $1.7B $1.6B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $496.4M -$53.4M -$46.9M $82.2M $9.2M
Ending Cash (CF) $2.7B $2B $1.7B $1.8B $1.6B
 
Levered Free Cash Flow $840.2M $410.2M $317.3M $356.5M $497.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $365.1M $191.5M $162.7M $232.2M $205.4M
Depreciation & Amoritzation $269.5M $230.6M $221.1M $208M $224.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$238.8M -$347.7M -$369M $166.6M -$150.3M
Change in Inventories -$267M -$76.1M $132.5M -$100.7M -$45M
Cash From Operations $104.3M -$27.9M $145M $382M $300.5M
 
Capital Expenditures $184.4M $156M $241M $262.1M $235.2M
Cash Acquisitions -$94.4K -- -$1.4M -- --
Cash From Investing $106.8M -$152.2M -$177.9M -$93.3M -$128.5M
 
Dividends Paid (Ex Special Dividend) $3.2M $1.4M $1.2M $3.8M $1.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $178.7M $24.5M $323.6M -- --
Long-Term Debt Repaid -$675.4M -$278.1M -$274.3M -- --
Repurchase of Common Stock -- -- -- -- $173.5M
Other Financing Activities -$9K $5.2K $29.9K -- --
Cash From Financing -$535.1M -$22.6M -$28.5M -$360.5M -$295.3M
 
Beginning Cash (CF) $1.8B $1.6B $1.4B $1.5B $1.5B
Foreign Exchange Rate Adjustment $3.5M $40.4M $35.2M -$103.5M $27.1M
Additions / Reductions -$320.4M -$162.4M -$26.2M -$175.3M -$96.3M
Ending Cash (CF) $1.5B $1.4B $1.4B $1.3B $1.4B
 
Levered Free Cash Flow -$80.1M -$184M -$96.1M $119.8M $65.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $967.4M $542.2M $566.6M $648M
Depreciation & Amoritzation $1.1B $1B $912.3M $862.3M $871.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$593.6M -$573.2M $177.5M $72.4M $106.8M
Change in Inventories -$48.3M -$598M $135.9M -$14.7M $75.5M
Cash From Operations $1.6B $841.8M $1.4B $1.6B $1.6B
 
Capital Expenditures $947.4M $766.1M $861.5M $1B $1.2B
Cash Acquisitions $14.2M $28.8M $45.5M -$921.5K $1.5M
Cash From Investing -$475.4M -$774.9M -$814.7M -$754.1M -$564.6M
 
Dividends Paid (Ex Special Dividend) $136.5M $208.4M $208.1M $190.2M $191.7M
Special Dividend Paid
Long-Term Debt Issued $547.8M $500.7M $697.3M -- --
Long-Term Debt Repaid -$1.1B -$624.7M -$936.7M -- --
Repurchase of Common Stock -- -- -- -- $655.9M
Other Financing Activities -$1.2M -$204K -$2.1M -- --
Cash From Financing -$1.6B -$80.5M -$687.4M -$740.8M -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$287.8M $258.9M -$97.7M $64.7M -$49.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $693.2M $75.7M $534.3M $558.5M $326M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $739.3M $632.2M $345.2M $500.5M $400.8M
Depreciation & Amoritzation $541.8M $472.4M $448M $418.1M $445.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$22.2M -$292.9M -$140.6M $286.6M $78.1M
Change in Inventories -$494.4M -$414.1M -$29.1M -$201.6M -$158.2M
Cash From Operations $540.9M $147.8M $467.3M $748.3M $645.5M
 
Capital Expenditures $390.7M $333.4M $437.3M $515.8M $582.8M
Cash Acquisitions $14.2M -- $45.5M -- --
Cash From Investing -$91.4M -$355.8M -$409.1M -$327.6M -$478.8M
 
Dividends Paid (Ex Special Dividend) $65.7M $95.3M $101.6M $92.7M $95.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $363.8M $218.8M $395M -- --
Long-Term Debt Repaid -$724.3M -$399.9M -$377.9M -- --
Repurchase of Common Stock -- -- -- -- $404.9M
Other Financing Activities -$18.2K -$195.5K -$1.8M -- --
Cash From Financing -$802.7M $23.4M -$238.7M -$493.6M -$329.6M
 
Beginning Cash (CF) $3.9B $3.4B $2.9B $3.1B $3B
Foreign Exchange Rate Adjustment $10.9M $154.8M $100.1M -$24.8M $6.5M
Additions / Reductions -$342.2M -$29.8M -$80.4M -$97.8M -$156.4M
Ending Cash (CF) $3.6B $3.5B $2.9B $3B $2.9B
 
Levered Free Cash Flow $150.2M -$185.6M $30M $232.5M $62.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock