Financhill
Buy
65

TRRSF Quote, Financials, Valuation and Earnings

Last price:
$28.57
Seasonality move :
10.84%
Day range:
$28.57 - $28.57
52-week range:
$21.40 - $32.95
Dividend yield:
0%
P/E ratio:
15.58x
P/S ratio:
0.60x
P/B ratio:
2.09x
Volume:
5.4K
Avg. volume:
3.9K
1-year change:
-3.32%
Market cap:
$1.4B
Revenue:
$2.4B
EPS (TTM):
$1.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $168.3M $278.5M $1.6B $2.1B $2.4B
Revenue Growth (YoY) 64.26% 65.46% 466.98% 33.22% 11.74%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$29.6M -$64.9M -$29M -$68.1M -$119.8M
Operating Income $29.6M $64.9M $29M $68.1M $119.8M
 
Net Interest Expenses $829.8K $1.3M $2M $1.8M $2.4M
EBT. Incl. Unusual Items $29.4M $64.2M $30.5M $67M $115.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2M $14.3M $9.2M $17.4M $28.9M
Net Income to Company $24.2M $49.9M $21.4M $49.6M $86.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.2M $49.9M $21.4M $49.6M $86.8M
 
Basic EPS (Cont. Ops) $0.62 $1.21 $0.49 $1.07 $1.82
Diluted EPS (Cont. Ops) $0.61 $1.19 $0.48 $1.05 $1.79
Weighted Average Basic Share $38.9M $41.2M $43.4M $46.5M $47.7M
Weighted Average Diluted Share $39.6M $42.1M $44.3M $47.3M $48.5M
 
EBITDA -- -- -- -- --
EBIT $29.4M $64.2M $30.5M $67M $115.7M
 
Revenue (Reported) $168.3M $278.5M $1.6B $2.1B $2.4B
Operating Income (Reported) $29.6M $64.9M $29M $68.1M $119.8M
Operating Income (Adjusted) $29.4M $64.2M $30.5M $67M $115.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $72.9M $430.1M $549M $613M $582.4M
Revenue Growth (YoY) 65.9% 490.33% 27.63% 11.66% -4.98%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$18.5M -$24.3M -$16.7M -$35.7M -$36M
Operating Income $18.5M $24.3M $16.7M $35.7M $36M
 
Net Interest Expenses $469.8K $630.1K $479.4K $731.7K $1M
EBT. Incl. Unusual Items $17.9M $23.7M $16M $34.8M $37M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2M $5.1M $5M $8.3M $9M
Net Income to Company $12M $17.8M $11.1M $26.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.7M $18.5M $11.1M $26.5M $28M
 
Basic EPS (Cont. Ops) $0.31 $0.41 $0.24 $0.55 $0.59
Diluted EPS (Cont. Ops) $0.30 $0.40 $0.23 $0.54 $0.58
Weighted Average Basic Share $41.2M $45.2M $46.7M $47.8M $47.6M
Weighted Average Diluted Share $42.3M $46.1M $47.5M $48.6M $48.4M
 
EBITDA -- -- -- -- --
EBIT $17.9M $23.7M $16M $34.8M $37M
 
Revenue (Reported) $72.9M $430.1M $549M $613M $582.4M
Operating Income (Reported) $18.5M $24.3M $16.7M $35.7M $36M
Operating Income (Adjusted) $17.9M $23.7M $16M $34.8M $37M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $246.3M $1.2B $2B $2.3B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$63.7M -$73.1M -$20.9M -$112M -$121.5M
Operating Income $63.7M $73.1M $20.9M $112M $121.5M
 
Net Interest Expenses $1M $2.1M $1.8M $2.1M $3.2M
EBT. Incl. Unusual Items $64.4M $81.1M $19.1M $108.9M $118.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.2M $19.5M $7.7M $27.3M $29.4M
Net Income to Company $49.6M $60.9M $10.3M $81.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $50.2M $61.5M $11.4M $81.6M $88.8M
 
Basic EPS (Cont. Ops) $1.22 $1.45 $0.24 $1.71 $1.86
Diluted EPS (Cont. Ops) $1.20 $1.42 $0.23 $1.68 $1.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $64.4M $81.1M $19.1M $108.9M $118.2M
 
Revenue (Reported) $246.3M $1.2B $2B $2.3B $2.3B
Operating Income (Reported) $63.7M $73.1M $20.9M $112M $121.5M
Operating Income (Adjusted) $64.4M $81.1M $19.1M $108.9M $118.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $194.2M $1.1B $1.5B $1.8B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$53.5M -$61.7M -$57.4M -$101.3M -$102.6M
Operating Income $53.5M $61.7M $57.4M $101.3M $102.6M
 
Net Interest Expenses $846.4K $1.6M $1.4M $1.7M $2.5M
EBT. Incl. Unusual Items $53.1M $70.1M $56.1M $97.9M $100M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.4M $16.7M $14.7M $24.5M $24.9M
Net Income to Company $41.5M $52.5M $41.4M $73M $20.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.8M $53.4M $41.4M $73.3M $75M
 
Basic EPS (Cont. Ops) $1.02 $1.25 $0.90 $1.54 $1.57
Diluted EPS (Cont. Ops) $0.99 $1.23 $0.88 $1.51 $1.55
Weighted Average Basic Share $123.4M $127.7M $138.5M $143M $143.1M
Weighted Average Diluted Share $126.4M $130.4M $141M $145.6M $145.4M
 
EBITDA -- -- -- -- --
EBIT $53.1M $70.1M $56.1M $97.9M $100M
 
Revenue (Reported) $194.2M $1.1B $1.5B $1.8B $1.7B
Operating Income (Reported) $53.5M $61.7M $57.4M $101.3M $102.6M
Operating Income (Adjusted) $53.1M $70.1M $56.1M $97.9M $100M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $107.2M $270.2M $299.9M $458.1M $188M
Short Term Investments -- -- -- $435.7M $759.4M
Accounts Receivable, Net $130.2M -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $248.8K $763.2K $1.3M $1.5M $1.9M
Other Current Assets -- -- -- -- --
Total Current Assets $240.1M $498.9M $1.4B $2B $2.1B
 
Property Plant And Equipment -- -- $11.1M -- $9.3M
Long-Term Investments -- -- $34.8M $43.1M $47.5M
Goodwill -- -- -- -- $8M
Other Intangibles $2.7M -- $3.3M $3.3M $3.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $808.3M $1.3B $2.1B $2.7B $3.2B
 
Accounts Payable $119.1M $323.1M $591.6M $873.4M $863.5M
Accrued Expenses $12.3M -- $17.4M $19.9M $19M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $596.2M $1.2B $608.9M $905M $905.2M
 
Long-Term Debt $28.5M $67M $64M $64.2M $56.7M
Capital Leases -- -- -- -- --
Total Liabilities $580.8M $1B $1.7B $2.2B $2.6B
 
Common Stock $224.3M $225.7M $317.5M $364.8M $335M
Other Common Equity Adj -$1M $2.8M -$32.5M -$9.5M $21.7M
Common Equity $227.5M $284M $364.3M $469.8M $546M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $227.5M $284M $364.3M $469.8M $546M
 
Total Liabilities and Equity $808.3M $1.3B $2.1B $2.7B $3.2B
Cash and Short Terms $107.1M $267.7M $299.4M $891M $947.7M
Total Debt $28.5M $67M $64M $64.2M $74.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $193.7M $279.9M $393.1M $194.6M $175.9M
Short Term Investments $429.8M $541.5M $402.2M $733.4M --
Accounts Receivable, Net $1.1B $293.5M -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $915.7K $1.9M $5.4M $2.6M $3.5M
Other Current Assets -- -- -- -- --
Total Current Assets $400.7M $583M $1.8B $2B $2.1B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1B $1.5B $2.5B $3B $3.5B
 
Accounts Payable $243.6M $353.5M -- -- --
Accrued Expenses $12.7M $18.8M $23.2M $20.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $991.9M $1.5B $27.7M $29.7M $24.6M
 
Long-Term Debt $67.2M $63.4M $62.8M $79.6M $113.3M
Capital Leases -- -- -- -- --
Total Liabilities $866.1M $1.1B $2.1B $2.5B $2.9B
 
Common Stock $224.8M $312.8M $355.5M $356M $345M
Other Common Equity Adj $4.5M -$29.3M -$15.5M $10.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $276.1M $383M $442.8M $553.2M $649.4M
 
Total Liabilities and Equity $1.1B $1.5B $2.5B $3B $3.5B
Cash and Short Terms $622.2M $822.7M $793.2M $928M --
Total Debt $67.2M $63.4M $62.8M $79.6M $113.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $24.2M $49.9M $21.4M $49.6M $86.7M
Depreciation & Amoritzation $2M $3.1M $2.8M $1.2M $1M
Stock-Based Compensation $543.5K $1M $1.1M $938.7K $1.1M
Change in Accounts Receivable -- -$93.1M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $62.1M $244.7M $115.9M $191.1M $87.4M
 
Capital Expenditures $966.2K $2.8M $1.6M $529K $2.8M
Cash Acquisitions -- -- -- -- $11M
Cash From Investing -$70.4M -$118.6M -$185.9M -$86.9M -$344.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $33M $81.3M $23.1M -- $34M
Long-Term Debt Repaid -$34.1M -$44.8M -$24.5M -$1.5M -$18.5M
Repurchase of Common Stock -- $1.6M $1.5M $1M $1.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $47.4M $36M $108.8M $35.6M $16.1M
 
Beginning Cash (CF) $107.2M $270.2M $299.9M $458.1M $188M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.7M $163.4M $50M $146.4M -$243.5M
Ending Cash (CF) $143.4M $434.7M $361M $611.2M -$58.2M
 
Levered Free Cash Flow $61.2M $242M $114.3M $190.6M $84.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $12M $17.8M $11.1M $26.6M --
Depreciation & Amoritzation $975.3K $613.7K $298.2K $340.9K $480.6K
Stock-Based Compensation $277.8K $260.2K $231.9K $277.1K $467.3K
Change in Accounts Receivable -$36.1M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $60.1M $20.3M $115.5M $44.9M $90.7M
 
Capital Expenditures $360.3K $1M $252.7K $505.9K $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.8M -$102.5M -$12M -$150.3M -$93.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1.8M -$501.7K -- $17.2M --
Long-Term Debt Repaid $750.8K -$23.3M -$375.9K -$17.6M --
Repurchase of Common Stock $99.2K $9.8K $130.5K -$47.7K -$46.2K
Other Financing Activities -- -- -- -- --
Cash From Financing -$230.9K $86M $37.4M -$119.5K -$202.3K
 
Beginning Cash (CF) $193.7M $279.9M $393.1M $194.6M $175.9M
Foreign Exchange Rate Adjustment $2.5M $8.5M $1.2M $901.8K $371.9K
Additions / Reductions $57.5M $12.2M $142.1M -$104.7M -$2.3M
Ending Cash (CF) $253.7M $300.6M $536.5M $90.8M $173.9M
 
Levered Free Cash Flow $59.7M $19.2M $115.2M $44.4M $89.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $49.6M $60.9M $10.3M $81.2M --
Depreciation & Amoritzation $2.2M $3.4M $1.3M $948.1K $2.4M
Stock-Based Compensation $909.1K $1.1M $919.5K $1.1M $1.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $170M $174.6M $151.7M $88.8M $274.5M
 
Capital Expenditures $2.9M $1.7M $797K $2.3M $2.6M
Cash Acquisitions -- -- -- $11.1M -$271.4K
Cash From Investing -$109.2M -$184.9M -$79.9M -$307.8M -$293.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $89.4M -- -- -- --
Long-Term Debt Repaid -$52.9M -$24.6M -$1.6M -$18.8M --
Repurchase of Common Stock $1.6M $1.6M $1.1M $2M $1.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $36.6M $108.4M $31.8M $15.5M $24.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $96.2M $109.2M $108.4M -$196.1M -$7.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $167.1M $172.9M $150.9M $86.5M $271.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $41.5M $52.5M $41.4M $73M $20.2M
Depreciation & Amoritzation $2M $2.3M $942.1K $659.6K $2M
Stock-Based Compensation $764.1K $780.2K $690.6K $840.4K $1.2M
Change in Accounts Receivable -$88.3M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $148.4M $78M $118.5M $16.3M $203.1M
 
Capital Expenditures $2.4M $1.3M $554.9K $2.3M $2.2M
Cash Acquisitions -- -- -- $11.1M --
Cash From Investing -$99.2M -$164.6M -$66.2M -$287.2M -$242.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $81M $23M -- $34.2M --
Long-Term Debt Repaid -$44.2M -$24.1M -$1.1M -$18.4M -$392.9K
Repurchase of Common Stock $1.6M $1.7M $1.4M $2.3M $1.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $36.8M $108.4M $35.9M $15.6M $24.2M
 
Beginning Cash (CF) $436.4M $808.9M $922.7M $961.1M $518.1M
Foreign Exchange Rate Adjustment $1.3M $11.3M $5.3M $6M -$3.4M
Additions / Reductions $87.3M $33.1M $93.5M -$249.3M -$18.6M
Ending Cash (CF) $525M $853.3M $1B $717.8M $496.1M
 
Levered Free Cash Flow $146M $76.7M $118M $13.9M $200.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 31.68% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 45.78% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock