Financhill
Sell
38

TKSHF Quote, Financials, Valuation and Earnings

Last price:
$7.70
Seasonality move :
0.42%
Day range:
$7.70 - $7.70
52-week range:
$7.70 - $14.40
Dividend yield:
2.5%
P/E ratio:
9.98x
P/S ratio:
0.87x
P/B ratio:
0.70x
Volume:
--
Avg. volume:
--
1-year change:
-46.53%
Market cap:
$2.3B
Revenue:
$3.3B
EPS (TTM):
$0.77
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $6.4B $6.8B $3.3B -- $3.3B
Revenue Growth (YoY) -23.79% 6.23% -51.59% -- 0.43%
 
Cost of Revenues $4.7B $5B $1.6B -- $1.5B
Gross Profit $1.7B $1.8B $1.7B -- $1.7B
Gross Profit Margin 26.6% 26.47% 51.33% -- 53.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.1B $1.7B -- $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $1.8B $1.5B -- $1.4B
Operating Income -$128.7M $36.9M $242.4M -- $377M
 
Net Interest Expenses $44.7M $41.7M $38.6M -- $51.6M
EBT. Incl. Unusual Items -$300.5M $32.9M $260.2M -- $375.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.1M -$21.4M $44.8M -- $108.7M
Net Income to Company -$300.5M $32.9M $260.2M -- $375.4M
 
Minority Interest in Earnings $8M $6.2M $7.8M -- $7.5M
Net Income to Common Excl Extra Items -$312.6M $54.3M $215.3M -- $266.7M
 
Basic EPS (Cont. Ops) -$0.96 $0.14 $0.63 -- $0.83
Diluted EPS (Cont. Ops) -$0.96 $0.12 $0.54 -- $0.70
Weighted Average Basic Share $333.5M $333.5M $327.9M -- $312.9M
Weighted Average Diluted Share $333.5M $388.5M $383M -- $368.3M
 
EBITDA $137.5M $320.9M $492.6M -- $594.8M
EBIT -$128.7M $36.9M $242.4M -- $377M
 
Revenue (Reported) $6.4B $6.8B $3.3B -- $3.3B
Operating Income (Reported) -$128.7M $36.9M $242.4M -- $377M
Operating Income (Adjusted) -$128.7M $36.9M $242.4M -- $377M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $1.7B $796.1M $811.5M $801.4M $839.4M
Revenue Growth (YoY) -2.39% -51.91% 1.94% -1.24% 4.74%
 
Cost of Revenues $1.1B $328.9M $328.4M $328.2M $343.2M
Gross Profit $511M $467.1M $483.1M $473.2M $496.2M
Gross Profit Margin 30.87% 58.68% 59.53% 59.05% 59.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $523.3M $422M $415M $399.3M $421.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $522.8M $421.5M $414.5M $398.7M $420.9M
Operating Income -$11.8M $45.7M $68.6M $74.5M $75.3M
 
Net Interest Expenses $10.8M $9.5M $9.1M $13.1M $13.1M
EBT. Incl. Unusual Items -$8.7M $50M $61.4M $72.3M $146.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18M -$12.7M $13.8M $33.1M $48.8M
Net Income to Company -$8.7M $50M $61.4M $72.3M $146.6M
 
Minority Interest in Earnings $1.1M $2.2M $2.5M -$1.5M $942.5K
Net Income to Common Excl Extra Items -$26.7M $62.6M $47.6M $39.2M $98.1M
 
Basic EPS (Cont. Ops) -$0.08 $0.18 $0.14 $0.13 $0.32
Diluted EPS (Cont. Ops) -$0.08 $0.16 $0.12 $0.11 $0.27
Weighted Average Basic Share $333.5M $333.5M $315.5M $315.5M $302.1M
Weighted Average Diluted Share $333.5M $388.5M $370.6M $369.7M --
 
EBITDA $59.9M $106.5M $128.3M $127.3M $131.9M
EBIT -$11.8M $45.7M $68.6M $74.5M $75.3M
 
Revenue (Reported) $1.7B $796.1M $811.5M $801.4M $839.4M
Operating Income (Reported) -$11.8M $45.7M $68.6M $74.5M $75.3M
Operating Income (Adjusted) -$11.8M $45.7M $68.6M $74.5M $75.3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $6.8B $5.3B $3.3B $3.2B $3.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7B $3.2B $1.3B $1.3B $1.3B
Gross Profit $2.1B $2B $2B $1.9B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $1.9B $1.7B $1.6B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.1B $1.9B $1.7B $1.6B $1.6B
Operating Income -$49.8M $152.6M $292.9M $357.3M $351.3M
 
Net Interest Expenses $43.2M $40.2M $37.9M $47M $52M
EBT. Incl. Unusual Items -$109M $155.8M $301M $324.1M $407.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.5M -$39.8M $81.8M $81.4M $118.8M
Net Income to Company -$109M $155.8M $301M $324.1M $404.7M
 
Minority Interest in Earnings $6.7M $7.2M $8.5M $5.9M $9.3M
Net Income to Common Excl Extra Items -$135.5M $195.6M $219.2M $242.8M $288.7M
 
Basic EPS (Cont. Ops) -$0.43 $0.57 $0.66 $0.75 $0.91
Diluted EPS (Cont. Ops) -$0.43 $0.50 $0.56 $0.64 $0.77
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $240.6M $423M $539M $583.8M $573.9M
EBIT -$49.8M $152.6M $292.9M $357.3M $351.3M
 
Revenue (Reported) $6.8B $5.3B $3.3B $3.2B $3.3B
Operating Income (Reported) -$49.8M $152.6M $292.9M $357.3M $351.3M
Operating Income (Adjusted) -$49.8M $152.6M $292.9M $357.3M $351.3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $3.2B $1.6B $1.6B $2.5B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $663.4M $631.8M $1B $629.6M
Gross Profit $988.1M $946.9M $962.5M $1.5B $980.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $848.9M $813.1M $1.2B $819.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $847.9M $812M $1.2B $818.5M
Operating Income -$18.4M $99M $150.4M $274.1M $161.8M
 
Net Interest Expenses $20.8M $19.3M $18.6M $38.1M $26.2M
EBT. Incl. Unusual Items -$22.4M $102.2M $145.3M $238.4M $218.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14M -$5.7M $31.7M $60.3M $70.3M
Net Income to Company -$22.4M $102.2M $145.3M $238.4M $218.3M
 
Minority Interest in Earnings $3.5M $4.5M $5.2M $3.5M $3.1M
Net Income to Common Excl Extra Items -$36.4M $107.9M $113.6M $178.1M $148.2M
 
Basic EPS (Cont. Ops) -$0.12 $0.31 $0.34 $0.55 $0.48
Diluted EPS (Cont. Ops) -$0.12 $0.27 $0.29 $0.47 $0.40
Weighted Average Basic Share $666.9M $666.9M $630.9M $946.4M $605.5M
Weighted Average Diluted Share $666.9M $777M $741.1M $1.1B $359.7M
 
EBITDA $122.9M $226.8M $273.4M $442M $274.8M
EBIT -$18.4M $99M $150.4M $274.1M $161.8M
 
Revenue (Reported) $3.2B $1.6B $1.6B $2.5B $1.6B
Operating Income (Reported) -$18.4M $99M $150.4M $274.1M $161.8M
Operating Income (Adjusted) -$18.4M $99M $150.4M $274.1M $161.8M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $1B $787.3M $666.9M -- $600.8M
Short Term Investments $75K -- -- -- --
Accounts Receivable, Net $938.8M $828.6M $1B -- $1.1B
Inventory $406.5M $341.2M $266.9M -- $243M
Prepaid Expenses -- -- -- -- --
Other Current Assets $308.9M $378.4M $226.3M -- $279.6M
Total Current Assets $2.7B $2.3B $2.2B -- $2.2B
 
Property Plant And Equipment $6.6B $6.1B $5.2B -- $5B
Long-Term Investments $706M $647.4M $577.8M -- $796.1M
Goodwill $22.1M $20.6M $17.6M -- $18.2M
Other Intangibles $275.9M $238.6M $206.9M -- $182.5M
Other Long-Term Assets $20.4M $29.5M $33.4M -- $52.7M
Total Assets $10.8B $9.9B $8.6B -- $8.6B
 
Accounts Payable $816.3M $813.5M $812.4M -- $821.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $74.9M $77.4M $76M -- $62.1M
Other Current Liabilities $1.2B $967.9M $972.9M -- $895.8M
Total Current Liabilities $3.8B $3.1B $2.7B -- $2.8B
 
Long-Term Debt $2.2B $2.4B $2.1B -- $2B
Capital Leases -- -- -- -- --
Total Liabilities $6.9B $6.3B $5.4B -- $5.3B
 
Common Stock $619.7M $573.3M $484.7M -- $438.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.7B $3.5B $3B -- $3.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $195.2M $190.3M $170M -- $181.2M
Total Equity $3.9B $3.7B $3.2B -- $3.3B
 
Total Liabilities and Equity $10.8B $9.9B $8.6B -- $8.6B
Cash and Short Terms $1B $787.3M $666.9M -- $600.8M
Total Debt $2.8B $2.5B $2.2B -- $2.2B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $753.9M $650.6M $621.1M $709.2M $529.8M
Short Term Investments $72.8K -- -- -- --
Accounts Receivable, Net $812.6M $954.6M $1.1B $1.2B $1.3B
Inventory $380.2M $287M $257M $255.8M $248.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $375.9M $215.5M $227M $245.5M --
Total Current Assets $2.3B $2.1B $2.2B $2.4B $2.4B
 
Property Plant And Equipment $6.4B $5.2B $4.9B $5.3B $5.1B
Long-Term Investments $687.8M $583.1M $585.1M $720M $822.2M
Goodwill $22M $18.8M $18.5M $21.1M --
Other Intangibles $269.2M $199.7M $198.9M $182.6M --
Other Long-Term Assets $203.5M $236.8M $174.8M $138.1M --
Total Assets $10.2B $8.6B $8.3B $8.9B $8.8B
 
Accounts Payable $802M $762M $802.1M $842.8M $856.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $77.4M $73.6M $75.8M $64.3M --
Other Current Liabilities $1B $915.2M $909.3M $906.9M --
Total Current Liabilities $3.4B $2.6B $2.7B $2.9B $2.7B
 
Long-Term Debt $2.2B $2.1B $1.8B $2B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $6.5B $5.4B $5.1B $5.5B $5.4B
 
Common Stock $601M $476.3M $453.5M $453.5M $449.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $194.6M $165.8M $167.4M $179.6M $176.9M
Total Equity $3.8B $3.2B $3.1B $3.4B $3.5B
 
Total Liabilities and Equity $10.2B $8.6B $8.3B $8.9B $8.8B
Cash and Short Terms $753.9M $650.6M $621.1M $709.2M $529.8M
Total Debt $2.6B $2.2B $1.9B $2.1B $2.2B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$300.5M $32.9M $260.2M -- $375.4M
Depreciation & Amoritzation $266.2M $284M $250.3M -- $217.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $143M $41.4M -$352.5M -- -$47.4M
Change in Inventories $18.9M $37.5M $24M -- $4.9M
Cash From Operations $412.6M $188.7M $272M -- $475.3M
 
Capital Expenditures $238.5M $295.4M $193.9M -- $188.9M
Cash Acquisitions $28.8M $4.1M $6.2M -- $2.1M
Cash From Investing -$255.1M -$332.9M -$79.8M -- -$260.3M
 
Dividends Paid (Ex Special Dividend) $37.8M $35.9M $29.8M -- $44.5M
Special Dividend Paid
Long-Term Debt Issued $532.7M $369.5M $89.9M -- $183.8M
Long-Term Debt Repaid -$564.3M -$208.6M -$24.1M -- -$253.2M
Repurchase of Common Stock -- -- $124.4M -- $98.4M
Other Financing Activities -$5.1M -$3.3M -$2.9M -- -$3.8M
Cash From Financing $21.7M -$42.7M -$241.7M -- -$273.9M
 
Beginning Cash (CF) $988.6M $772.7M $650.7M -- $587.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $159.6M -$146.4M -$2.7M -- -$32.7M
Ending Cash (CF) $1.1B $666.8M $694.7M -- $581.2M
 
Levered Free Cash Flow $174.1M -$106.7M $78.1M -- $286.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$8.7M $50M $61.4M $72.3M $146.6M
Depreciation & Amoritzation $71.6M $60.8M $59.7M $52.8M $56.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$5.1M -$141.1M -$74.7M $57.9M -$96M
Change in Inventories $11.9M -$2M $4.6M $8.3M $4.5M
Cash From Operations $101.8M -$36.9M $37.5M $122.7M $47.9M
 
Capital Expenditures $55.6M $50.7M $64.4M $31.6M $90M
Cash Acquisitions -- -- -- $2.1M --
Cash From Investing -$53.4M -$37.3M -$60.6M -$43.4M $9.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$85.1K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $73.6M $88.7M -- -$298.2K --
Long-Term Debt Repaid -$90.9M -$698.5K -$17.6M -$19.5M --
Repurchase of Common Stock -- -- -- -- $68.3M
Other Financing Activities $234.2K $692.9K $161.3K $6.2K --
Cash From Financing -$28.4M $70.2M -$36.4M -$34.9M -$48.9M
 
Beginning Cash (CF) $740.9M $637.6M $598.5M $681.3M $505.4M
Foreign Exchange Rate Adjustment $2.7M $24.5M $22.1M $16.9M $2.1M
Additions / Reductions $22.7M $20.5M -$37.4M $61.4M $10.2M
Ending Cash (CF) $766.3M $682.6M $583.2M $759.6M $517.8M
 
Levered Free Cash Flow $46.2M -$87.5M -$26.8M $91.1M -$42.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$109M $155.8M $301M $324.1M $404.7M
Depreciation & Amoritzation $290.4M $270.4M $246.1M $226.5M $220.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $118.5M -$343.7M -$142.6M -$81.9M -$145M
Change in Inventories $30.3M $20M $22.5M $3.6M $4.2M
Cash From Operations $324.7M $198M $380.7M $470.1M $360.8M
 
Capital Expenditures $237.1M $249.6M $211.1M $182.2M $261.4M
Cash Acquisitions $27.2M $6M $2.7M $82.7M -$2.2K
Cash From Investing -$309.4M -$210.4M -$141.5M -$272.9M -$233.2M
 
Dividends Paid (Ex Special Dividend) $37.4M $33.9M $30.3M $38.6M $50.5M
Special Dividend Paid
Long-Term Debt Issued $220M -- $1.2M $84.6M --
Long-Term Debt Repaid -$478.9M -$8.7M -$44.7M -$125.4M --
Repurchase of Common Stock -- -- $115.9M -- $165.7M
Other Financing Activities -$2.9M -$2.8M -$3M -$4.5M --
Cash From Financing -$387.8M $12.5M -$271.6M -$147.5M -$280.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$343.8M $60.7M -$2.7M $79.5M -$171.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $87.6M -$51.6M $169.6M $287.9M $99.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$22.4M $102.2M $145.3M $238.4M $218.3M
Depreciation & Amoritzation $141.3M $127.8M $123M $167.9M $112.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $99M -$283.9M -$81.3M $97.3M -$169.5M
Change in Inventories $14.9M -$1.2M -$6.6M $50.9M $307.3K
Cash From Operations $34.2M $46.8M $154.1M $356.4M $99.4M
 
Capital Expenditures $134.1M $88.2M $106.2M $135.9M $168.2M
Cash Acquisitions $4.1M $5.9M $1.9M $82.7M --
Cash From Investing -$174M -$50.6M -$111.6M -$227.3M -$92.1M
 
Dividends Paid (Ex Special Dividend) $18.4M $16.1M $16.4M $20.6M $26.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $74.4M $88.7M -- $84.6M --
Long-Term Debt Repaid -$201M -$1M -$21.6M -$126.1M --
Repurchase of Common Stock -- -- -- $6.8K $68.3M
Other Financing Activities -$3.4M -$2.9M -$3M -$4M -$807.4K
Cash From Financing -$105.5M -$48.4M -$79.5M -$110.1M -$92.2M
 
Beginning Cash (CF) $1.5B $1.3B $1.3B $1.9B $1B
Foreign Exchange Rate Adjustment $25.4M $45.5M $28.1M $21.5M -$13.2M
Additions / Reductions -$219.9M -$6.7M -$9M $40.5M -$98M
Ending Cash (CF) $1.3B $1.3B $1.3B $1.9B $926.6M
 
Levered Free Cash Flow -$99.9M -$41.5M $47.8M $220.5M -$68.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock