Financhill
Buy
65

TCTZF Quote, Financials, Valuation and Earnings

Last price:
$77.00
Seasonality move :
10.02%
Day range:
$77.00 - $78.70
52-week range:
$45.35 - $89.10
Dividend yield:
0.75%
P/E ratio:
23.91x
P/S ratio:
7.11x
P/B ratio:
4.27x
Volume:
527.9K
Avg. volume:
29.2K
1-year change:
45.56%
Market cap:
$702.8B
Revenue:
$91.7B
EPS (TTM):
$3.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $69.8B $86.8B $82.4B $86B $91.7B
Revenue Growth (YoY) 27.91% 24.35% -5.18% 4.38% 6.73%
 
Cost of Revenues $38.4B $49.5B $47.8B $45.4B $44.2B
Gross Profit $31.5B $37.3B $34.6B $40.6B $47.5B
Gross Profit Margin 45.08% 42.98% 41.96% 47.2% 51.77%
 
R&D Expenses $5.6B $8B $9.1B $9B $9.8B
Selling, General & Admin $14.7B $20.2B $20.2B $19.4B $20.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.1B $19.4B $19.3B $18.6B $19.7B
Operating Income $17.4B $17.9B $15.3B $21.9B $27.8B
 
Net Interest Expenses $1.1B $1.2B $1.5B $1.7B $1.7B
EBT. Incl. Unusual Items $25.5B $41B $33.6B $22B $30.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9B $3.1B $3.2B $6.1B $6.3B
Net Income to Company $23.2B $35.3B $28B $16.7B $27.3B
 
Minority Interest in Earnings $40.3M $463.3M $69.2M $399.7M $332.6M
Net Income to Common Excl Extra Items $23.2B $35.3B $28B $16.7B $27.3B
 
Basic EPS (Cont. Ops) $2.44 $3.66 $2.93 $1.72 $2.91
Diluted EPS (Cont. Ops) $2.39 $3.60 $2.88 $1.68 $2.85
Weighted Average Basic Share $9.5B $9.5B $9.5B $9.5B $9.3B
Weighted Average Diluted Share $9.7B $9.7B $9.7B $9.6B $9.4B
 
EBITDA $24.7B $26.8B $24.3B $30.2B $35.6B
EBIT $17.4B $17.9B $15.3B $21.9B $27.8B
 
Revenue (Reported) $69.8B $86.8B $82.4B $86B $91.7B
Operating Income (Reported) $17.4B $17.9B $15.3B $21.9B $27.8B
Operating Income (Adjusted) $17.4B $17.9B $15.3B $21.9B $27.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22B $20.4B $21.3B $23.3B $26.9B
Revenue Growth (YoY) 21.38% -7.12% 4.38% 9.32% 15.52%
 
Cost of Revenues $12.6B $11.8B $11.1B $11.3B $12.3B
Gross Profit $9.4B $8.7B $10.3B $12B $14.6B
Gross Profit Margin 42.78% 42.52% 48.08% 51.53% 54.31%
 
R&D Expenses $2.1B $2.2B $2.3B $2.5B $3.2B
Selling, General & Admin $5.3B $4.9B $4.7B $5.4B $6.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5B $4.6B $4.4B $5B $5.8B
Operating Income $4.4B $4.1B $5.8B $7B $8.8B
 
Net Interest Expenses $300.2M $284.5M $384.2M $492.6M $524.8M
EBT. Incl. Unusual Items $7.9B $7.2B $6.3B $7.9B $9.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $842.8M $1B $1.5B $1.2B $1.4B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $87.3M -$160.7M $82.7M $105.1M $252.9M
Net Income to Common Excl Extra Items $6.2B $5.7B $5.1B $7.5B $9.1B
 
Basic EPS (Cont. Ops) $0.64 $0.61 $0.53 $0.80 $0.97
Diluted EPS (Cont. Ops) $0.63 $0.60 $0.52 $0.79 $0.95
Weighted Average Basic Share $9.5B $9.5B $9.5B $9.2B $9.1B
Weighted Average Diluted Share $9.7B $9.7B $9.6B $9.4B $9.2B
 
EBITDA $6.6B $6.3B $7.7B $9B $11.2B
EBIT $4.4B $4.1B $5.8B $7B $8.8B
 
Revenue (Reported) $22B $20.4B $21.3B $23.3B $26.9B
Operating Income (Reported) $4.4B $4.1B $5.8B $7B $8.8B
Operating Income (Adjusted) $4.4B $4.1B $5.8B $7B $8.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $84.5B $84.6B $84.9B $89.2B $101.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46.8B $52.2B $46.5B $43.6B $46.4B
Gross Profit $37.7B $32.4B $38.4B $45.6B $54.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.5B $9.1B $9B $9.3B $11.3B
Selling, General & Admin $19.1B $21.2B $18.8B $20.2B $23.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $18.8B $17.8B $18B $19.2B $22.2B
Operating Income $18.9B $14.7B $20.5B $26.4B $32.5B
 
Net Interest Expenses $1.1B $1.2B $1.8B $1.8B $1.9B
EBT. Incl. Unusual Items $33.5B $33.9B $33B $27.4B $33.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1B $3.2B $5.4B $6B $6.5B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $356.3M $99M $374.7M $426.8M $591.9M
Net Income to Common Excl Extra Items $29.4B $27.3B $27.8B $24B $30.8B
 
Basic EPS (Cont. Ops) $3.05 $2.85 $2.89 $2.53 $3.32
Diluted EPS (Cont. Ops) $2.99 $2.80 $2.83 $2.48 $3.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $27.6B $23.9B $29B $34.2B $41.2B
EBIT $18.9B $14.7B $20.5B $26.4B $32.5B
 
Revenue (Reported) $84.5B $84.6B $84.9B $89.2B $101.2B
Operating Income (Reported) $18.9B $14.7B $20.5B $26.4B $32.5B
Operating Income (Adjusted) $18.9B $14.7B $20.5B $26.4B $32.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $64.3B $62B $64.5B $67.8B $77.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.5B $36.3B $34.8B $32.9B $35B
Gross Profit $28.8B $25.7B $29.7B $34.9B $42.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.9B $6.9B $6.8B $7.1B $8.6B
Selling, General & Admin $14.6B $15.5B $14.2B $14.9B $17.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.3B $14.5B $13.3B $13.9B $16.4B
Operating Income $14.5B $11.2B $16.5B $21B $25.7B
 
Net Interest Expenses $807.3M $941.2M $1.2B $1.3B $1.6B
EBT. Incl. Unusual Items $24.2B $17.1B $17.1B $22.6B $26.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5B $2.6B $4.8B $4.6B $4.8B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $346.2M -$17.9M $285.3M $312.7M $572.1M
Net Income to Common Excl Extra Items $20.4B $12.3B $12.8B $20.1B $23.7B
 
Basic EPS (Cont. Ops) $2.11 $1.29 $1.32 $2.13 $2.54
Diluted EPS (Cont. Ops) $2.07 $1.27 $1.29 $2.09 $2.48
Weighted Average Basic Share $28.6B $28.6B $28.4B $27.9B $27.3B
Weighted Average Diluted Share $29.1B $29B $28.9B $28.3B $27.7B
 
EBITDA $21.1B $18.2B $22.8B $26.7B $32.3B
EBIT $14.5B $11.2B $16.5B $21B $25.7B
 
Revenue (Reported) $64.3B $62B $64.5B $67.8B $77.2B
Operating Income (Reported) $14.5B $11.2B $16.5B $21B $25.7B
Operating Income (Adjusted) $14.5B $11.2B $16.5B $21B $25.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $35.2B $41.6B $42B $53.2B $46.8B
Short Term Investments $11.5B $14.8B $19.4B $29.2B $28.9B
Accounts Receivable, Net $6.9B $7.7B $6.5B $6.6B $6.6B
Inventory $124.5M $166.8M $335.6M $64.3M $60.3M
Prepaid Expenses $1.6B $2.9B $3.5B $3.9B $4.3B
Other Current Assets $3.2B $20.2B $25.1B $3.6B $4.4B
Total Current Assets $50.4B $78.1B $83.2B $74.9B $69.6B
 
Property Plant And Equipment $11.9B $13.9B $12.3B $12.3B $15.1B
Long-Term Investments $109.8B $124.2B $98.6B $102B $121.8B
Goodwill $16.6B $17.6B $16.9B $17.8B $19.5B
Other Intangibles $12.6B $15B $11.7B $9.7B $10.6B
Other Long-Term Assets $1.1B $1.2B $1.2B $1.1B $936M
Total Assets $203.9B $253B $227B $222.4B $244.9B
 
Accounts Payable $14.4B $17.2B $13.3B $14.2B $16.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $585M $854.4M $921M $868.2M $767.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $41.4B $63.5B $62.6B $49.8B $54.5B
 
Long-Term Debt $37.4B $46.9B $47.6B $43.6B $39.9B
Capital Leases -- -- -- -- --
Total Liabilities $85.2B $115.6B $115.1B $100.1B $100.5B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $107.6B $126.5B $103.8B $114B $133.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.3B $11B $8.8B $9.2B $11B
Total Equity $119B $137.6B $112.6B $123.2B $144.4B
 
Total Liabilities and Equity $204.1B $253.2B $227.7B $223.3B $244.9B
Cash and Short Terms $35.2B $41.6B $42B $53.2B $46.8B
Total Debt $38.1B $48.6B $49.3B $46.7B $41.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $39.8B $41.4B $49.2B $51.2B $59.2B
Short Term Investments $12.7B $18.6B -- $30.6B --
Accounts Receivable, Net $8.3B $6.3B $6.5B $6.7B $7.4B
Inventory $423.2M $413.6M $229.5M $1.4B $77.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.9B $10B -- $14.7B --
Total Current Assets $58.5B $58.4B $69.3B $74.7B $81.8B
 
Property Plant And Equipment $12.4B $12.1B $11.5B $14.3B $23.4B
Long-Term Investments $131.9B $101.4B $95.8B $119.4B $145.4B
Goodwill -- -- -- -- --
Other Intangibles $30.4B $27.2B -- $28.8B --
Other Long-Term Assets $5.6B $5.2B -- $4B --
Total Assets $242.6B $208.4B $211B $245.6B $291.3B
 
Accounts Payable $15.4B $14.1B $15.3B $20.3B $18.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $666.8M $871M -- $796.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $45.6B $40.2B $49.6B $58.1B $60.3B
 
Long-Term Debt $46.6B $48B $42B $41.7B $47.9B
Capital Leases -- -- -- -- --
Total Liabilities $98.5B $93B $97.2B $105.9B $114.2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.6B $8.8B $8.5B $9.7B $12.4B
Total Equity $144.1B $115.4B $113.8B $139.8B $177.1B
 
Total Liabilities and Equity $242.6B $208.4B $211B $245.6B $291.3B
Cash and Short Terms $39.8B $41.4B $49.2B $51.2B $59.2B
Total Debt $47.8B $49.4B $45.5B $45.1B $50.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $23.2B $35.3B $28B $16.7B $27.3B
Depreciation & Amoritzation $7.4B $8.9B $9.1B $8.3B $7.8B
Stock-Based Compensation $1.8B $3.4B $3.7B $3B $2.9B
Change in Accounts Receivable -$1.1B -$624.2M $643.9M -$142.6M -$145.6M
Change in Inventories -$13.8M $201.1M -$178.4M $265.6M $2.8M
Cash From Operations $28.2B $27.3B $21.9B $31.5B $36.8B
 
Capital Expenditures $9.6B $9.6B $7.6B $6.7B $13.3B
Cash Acquisitions $3.5B $4.8B $2.5B $1.8B $2.3B
Cash From Investing -$28.7B -$30.3B -$17.9B -$20.1B -$20.7B
 
Dividends Paid (Ex Special Dividend) $1.5B $1.9B $1.9B $3B $4B
Special Dividend Paid
Long-Term Debt Issued $11.5B $12.9B $4.5B $9B $16B
Long-Term Debt Repaid -$5.1B -$3.7B -$3.5B -$7.7B -$18B
Repurchase of Common Stock $270.2M $774.8M $4.8B $6.8B $14.7B
Other Financing Activities -$1.3B -$1.3B -$705.4M -$690.5M -$1.2B
Cash From Financing $4.3B $5.8B -$6.8B -$9.4B -$21.7B
 
Beginning Cash (CF) $23.7B $26.7B $22.9B $24.8B $18.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9B $2.4B -$1.7B $2.2B -$5.5B
Ending Cash (CF) $25.7B $28.6B $22.4B $27.2B $13.1B
 
Levered Free Cash Flow $18.6B $17.6B $14.3B $24.8B $23.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $6.2B $5.6B $8.6B $10.3B $11.4B
 
Capital Expenditures -$4.7B -$4.3B -- -- --
Cash Acquisitions $4.5B -$540.7M -- -- --
Cash From Investing -$5.6B -$4.5B -$3.2B -$2.4B -$8.8B
 
Dividends Paid (Ex Special Dividend) $1.9B $2B -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$6.7B -$3.6B -- -- --
Long-Term Debt Repaid $2B $662.3M -- -- --
Repurchase of Common Stock -- $843.7M -- -- --
Other Financing Activities $263M $261.6M -- -- --
Cash From Financing $3.8B -$5.2B -$4.3B -$8.9B -$5.5B
 
Beginning Cash (CF) $26.8B $23B $20.5B $21.2B $23B
Foreign Exchange Rate Adjustment $22.6M $477.9M -$86.3M -$100.1M -$172.5M
Additions / Reductions $4.5B -$3.7B $1B -$1.1B -$3B
Ending Cash (CF) $31.4B $19.8B $21.4B $20B $19.8B
 
Levered Free Cash Flow $6.2B $5.6B $8.6B $10.3B $11.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $27.6B $24.5B $27.7B $36.1B $41.3B
 
Capital Expenditures $9.7B $9.6B -- $7.6B --
Cash Acquisitions -$6.3B -$10.4B -- -$183.9M --
Cash From Investing -$31.9B -$20.9B -$20.4B -$14.5B -$30.3B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.9B -- -$1.9B --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $8B -$6B -$9.4B -$21.6B -$9.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3B -$1.5B -$1.9B -$166.1M $2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $27.6B $24.5B $27.7B $36.1B $41.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $19.2B $16.2B $23.2B $28.5B $33.1B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.3B -$12.6B -$16.2B -$11B -$20.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6.1B -$5.7B -$8.7B -$21.1B -$8.5B
 
Beginning Cash (CF) $72.2B $81.1B $63.2B $65.6B $77.7B
Foreign Exchange Rate Adjustment -$237.4M $1.1B $233.5M -$105.2M -$63.2M
Additions / Reductions $2.8B -$1.1B -$1.4B -$3.7B $3.8B
Ending Cash (CF) $74.7B $81.1B $62B $61.7B $81.5B
 
Levered Free Cash Flow $19.2B $16.2B $23.2B $28.5B $33.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock