Financhill
Sell
29

TCLHF Quote, Financials, Valuation and Earnings

Last price:
$1.2600
Seasonality move :
-1.8%
Day range:
$1.2600 - $1.2600
52-week range:
$0.6600 - $1.5300
Dividend yield:
0%
P/E ratio:
11.28x
P/S ratio:
0.23x
P/B ratio:
3.25x
Volume:
--
Avg. volume:
960
1-year change:
90.76%
Market cap:
$3.2B
Revenue:
$12.7B
EPS (TTM):
$0.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.6B $9.6B $9.1B $10.1B $12.7B
Revenue Growth (YoY) 41.65% 46.58% -5.37% 10.72% 26.17%
 
Cost of Revenues $5.3B $8B $7.4B $8.2B $10.7B
Gross Profit $1.2B $1.6B $1.7B $1.9B $2B
Gross Profit Margin 18.96% 16.75% 18.38% 18.68% 15.66%
 
R&D Expenses $210.2M $319.1M $323.3M $297.2M $299.3M
Selling, General & Admin $1B $1.4B $1.5B $1.5B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.7B $1.7B $1.8B $1.8B
Operating Income $84.8M -$96.1M -$15.9M $77.7M $217.9M
 
Net Interest Expenses -- $51.6M $85.4M $113.1M $100.8M
EBT. Incl. Unusual Items $268.1M $167.5M $95.2M $135.1M $307.7M
Earnings of Discontinued Ops. $225.9M -- -- -- --
Income Tax Expense $24M $21.7M $36M $41M $85.4M
Net Income to Company $497.3M $186.3M $106.7M $146.7M $322.3M
 
Minority Interest in Earnings -$6M $12.3M $13.6M $10.6M $11.4M
Net Income to Common Excl Extra Items $464M $164.6M $70.7M $105.6M $236.9M
 
Basic EPS (Cont. Ops) $0.20 $0.06 $0.02 $0.04 $0.09
Diluted EPS (Cont. Ops) $0.20 $0.06 $0.02 $0.04 $0.09
Weighted Average Basic Share $2.3B $2.4B $2.4B $2.4B $2.4B
Weighted Average Diluted Share $2.4B $2.5B $2.5B $2.5B $2.5B
 
EBITDA $365.7M $47.3M $143.2M $228.5M $364M
EBIT $299.5M -$96.1M -$15.9M $77.7M $217.9M
 
Revenue (Reported) $6.6B $9.6B $9.1B $10.1B $12.7B
Operating Income (Reported) $84.8M -$96.1M -$15.9M $77.7M $217.9M
Operating Income (Adjusted) $299.5M -$96.1M -$15.9M $77.7M $217.9M
Period Ending 2017-06-30 2018-06-30 2019-06-30 2020-06-30 2021-06-30
Revenue $1.1B $1.3B $959.6M $1.3B $2.2B
Revenue Growth (YoY) 15.95% 46.83% -21.21% 5.42% 104.99%
 
Cost of Revenues $931.3M $1.1B $748.4M $1B $1.8B
Gross Profit $165.8M $191.2M $211.2M $275.6M $408.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.3M $18.5M $23.3M $33.1M $65M
Selling, General & Admin $146M $156.3M $164M $178.1M $330.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $166.2M $174.8M $187.4M $211.2M $397.5M
Operating Income -$356K $16.5M $23.8M $64.5M $11.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $11.8M $59.5M $135M $72.7M $61.6M
Earnings of Discontinued Ops. -- -- $10.7M -$551.7K --
Income Tax Expense $3.3M $18.4M $5.5M $10.6M $6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $424.2K $69.8K -$1.3M -$5.9M -$3M
Net Income to Common Excl Extra Items $8.9M $41.2M $138.8M $55.6M $52.6M
 
Basic EPS (Cont. Ops) $0.01 $0.02 $0.06 $0.02 $0.02
Diluted EPS (Cont. Ops) $0.01 $0.02 $0.06 $0.02 $0.02
Weighted Average Basic Share $1.8B $2.3B $2.4B $2.4B $2.5B
Weighted Average Diluted Share $1.8B $2.3B $2.4B $2.4B $2.5B
 
EBITDA $16.1M $61.1M $138.6M $77.8M $79.9M
EBIT $16.1M $61.1M $138.6M $77.8M $79.9M
 
Revenue (Reported) $1.1B $1.3B $959.6M $1.3B $2.2B
Operating Income (Reported) -$356K $16.5M $23.8M $64.5M $11.1M
Operating Income (Adjusted) $16.1M $61.1M $138.6M $77.8M $79.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $5.8B $9.4B $9.3B $11.5B $13.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $7.8B $7.5B $9.4B $11.9B
Gross Profit -- $1.6B $1.8B $2B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $323.2M $326.2M $297.3M $307.7M
Selling, General & Admin -- $1.5B $1.6B $1.6B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $1.8B $1.9B $1.9B $1.8B
Operating Income -- -$162.4M -$129.2M $118.9M $254.1M
 
Net Interest Expenses -- $56.1M $108M $124.7M $84.4M
EBT. Incl. Unusual Items -- $92.5M $77.1M $188.1M $376.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $39M $22.6M $57.1M $104M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- $13.1M $14.7M $4.3M $5.6M
Net Income to Common Excl Extra Items -- $63.3M $73.6M $148.8M $288M
 
Basic EPS (Cont. Ops) -- $0.02 $0.02 $0.06 $0.11
Diluted EPS (Cont. Ops) -- $0.02 $0.02 $0.06 $0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$10.6M $20.9M $263.7M $407.5M
EBIT -- -$162.4M -$129.2M $118.9M $254.1M
 
Revenue (Reported) $5.8B $9.4B $9.3B $11.5B $13.9B
Operating Income (Reported) -- -$162.4M -$129.2M $118.9M $254.1M
Operating Income (Adjusted) -- -$162.4M -$129.2M $118.9M $254.1M
Period Ending 2021-12-09 2022-12-09 2023-12-09 2024-12-09
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.3B $1.7B $1.4B $1.5B $1.6B
Short Term Investments $504.7M $416M $446.1M $563.2M $940M
Accounts Receivable, Net $1.4B $1.5B $1.7B $2.5B $3.4B
Inventory $1.3B $1.7B $1.3B $1.6B $2B
Prepaid Expenses $110.9M $69.7M $24.2M $80.3M $116.5M
Other Current Assets -- -- -- -- --
Total Current Assets $5.4B $6.1B $5.6B $6.9B $8.3B
 
Property Plant And Equipment $464.6M $531.1M $478M $413.7M $420.5M
Long-Term Investments -- $306.9M $309.5M $284.7M $364.3M
Goodwill $425.9M $426M $408.9M $408.7M $379.6M
Other Intangibles $169.6M $168.2M $154.5M $176.2M $193.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.8B $7.6B $7.1B $8.3B $9.8B
 
Accounts Payable $2.3B $2.5B $2.4B $3.1B $4.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.3M $18.1M $19.7M $21M $17.7M
Other Current Liabilities -- $1.1M $990.5K $1M $960.9K
Total Current Liabilities $4.4B $5.1B $4.7B $5.8B $7.4B
 
Long-Term Debt $110.7M $104.2M $164.7M $145M $84.7M
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $5.3B $4.9B $6.1B $7.6B
 
Common Stock $316.4M $318.1M $320.3M $321.1M $324.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.1B $2.3B $2.1B $2.1B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $73.6M $53.2M $53.5M $76.6M $60.8M
Total Equity $2.2B $2.4B $2.2B $2.2B $2.3B
 
Total Liabilities and Equity $6.8B $7.6B $7.1B $8.3B $9.8B
Cash and Short Terms $1.8B $1.7B $1.4B $1.5B $1.6B
Total Debt $702.6M $122.3M $184.4M $166M $102.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $1.3B $888.7M $854.1M $1.3B --
Short Term Investments $143.1M $269.3M $165.8M $69.3M --
Accounts Receivable, Net $1.4B $1.4B $1.7B $2.2B --
Inventory $1.8B $1.5B $1.5B $2B --
Prepaid Expenses -- $1.6B -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.2B $6B $6.1B $7.7B --
 
Property Plant And Equipment $481.3M $508.2M $431.4M $390.9M --
Long-Term Investments -- -- -- -- --
Goodwill $429.4M $416.1M $404M $387M --
Other Intangibles $169.6M $159.3M $169.7M $184.6M --
Other Long-Term Assets -- -- -- -- --
Total Assets $7.6B $7.5B $7.5B $9.1B --
 
Accounts Payable $2.4B $2.1B $2.5B $3B --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $16.6M $20.1M $25.9M $18M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.2B $5.1B $5.2B $6.7B --
 
Long-Term Debt $19.8M $145.6M $133.8M $56.7M --
Capital Leases -- -- -- -- --
Total Liabilities $5.3B $5.3B $5.5B $6.9B --
 
Common Stock $318.3M $318M $319.9M $322.8M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $82.6M $48M $63.4M $65.3M --
Total Equity $2.3B $2.2B $2.1B $2.2B --
 
Total Liabilities and Equity $7.6B $7.5B $7.5B $9.1B --
Cash and Short Terms $1.4B $1.2B $1B $1.3B --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $497.3M $186.3M $106.7M $146.7M $322.3M
Depreciation & Amoritzation $66.2M $143.4M $159.1M $147.6M $141.5M
Stock-Based Compensation $14.4M $22.3M $18.9M $10.7M $10.6M
Change in Accounts Receivable -$270.6M $20.1M -$3M -$751.5M -$1.1B
Change in Inventories -$381.2M -$465.6M $415.7M -$297.7M -$560.4M
Cash From Operations $325.8M $224.6M $172.3M $262.8M $450.6M
 
Capital Expenditures $116.6M $176.5M $122.5M $73.5M $114.5M
Cash Acquisitions $63.6M $11.3M $18.6M -- $19.3M
Cash From Investing -$22.9M -$161.4M -$191.5M -$90.9M -$346.2M
 
Dividends Paid (Ex Special Dividend) -$61.2M $35.7M $53.2M $40.7M $67.7M
Special Dividend Paid
Long-Term Debt Issued $1.1B $2.1B $1.8B $1.3B $1.5B
Long-Term Debt Repaid -$1.2B -$1.9B -$2B -$1.3B -$1.7B
Repurchase of Common Stock -- $10.7M $6.9M -- $25.6M
Other Financing Activities $6.5M $35.7M -$7.4M $7.9M --
Cash From Financing -$110.1M $78.1M -$249M -$3.7M -$266.1M
 
Beginning Cash (CF) $1.1B $1.6B $1.2B $1.4B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $192.8M $144.6M -$328.9M $164M -$172.3M
Ending Cash (CF) $1.3B $1.7B $828.9M $1.5B $1B
 
Levered Free Cash Flow $209.2M $48.1M $49.8M $189.3M $336.1M
Period Ending 2017-06-30 2018-06-30 2019-06-30 2020-06-30 2021-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$60.9M $24.9M $82M $116.3M $152.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$8.4M -$1.5M $67.5M $34.3M $120M
Cash From Investing -$122M $51.4M -$12.6M -$7.3M -$427.7M
 
Dividends Paid (Ex Special Dividend) -- -$43.4M -$27.3M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $394.9M $156.2M $298.6M $535.1M $1.1B
Long-Term Debt Repaid -$349.6M -$468.6M -$331.2M -$296.9M -$889M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$383.1K -$275.1K -$2.1M $11.7M -$11.3M
Cash From Financing $47.7M -$103.5M -$56.8M $248.9M $200.4M
 
Beginning Cash (CF) $498.6M $753M $859.9M $1.1B $1.3B
Foreign Exchange Rate Adjustment $10.4M -$5.3M -$2.8M -$27.4M $26.4M
Additions / Reductions -$135.2M -$27.2M $12.5M $358M -$74.6M
Ending Cash (CF) $373.8M $720.6M $869.6M $1.4B $1.3B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $376M $113.7M $222M $293M $423.5M
 
Capital Expenditures -- $109.2M $105.3M $93.7M $129.6M
Cash Acquisitions -- -$483.8K $18.6M $8M $25.2M
Cash From Investing -- -$418.5M $73.6M -$12.9M $143.9M
 
Dividends Paid (Ex Special Dividend) -- $35.6M $53.2M $40.7M $67.8M
Special Dividend Paid
Long-Term Debt Issued -- -- $1.2B $1.4B --
Long-Term Debt Repaid -- -- -$1.4B -$1.2B --
Repurchase of Common Stock -- $10.7M $6.8M $7.4M $54.9M
Other Financing Activities -- -- $4.6M -$8.9M --
Cash From Financing -- -$90.8M -$285.4M $114.4M -$295.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$387.2M -$93M $395.7M $283.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $4.5M $116.8M $199.3M $293.9M
Period Ending 2021-12-09 2022-12-09 2023-12-09 2024-12-09
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

Related Companies

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
72
KYMR alert for Dec 8

Kymera Therapeutics, Inc. [KYMR] is up 41.67% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock