Financhill
Sell
42

SRAFF Quote, Financials, Valuation and Earnings

Last price:
$0.21
Seasonality move :
0.94%
Day range:
$0.20 - $0.21
52-week range:
$0.17 - $0.35
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
21.6K
Avg. volume:
22K
1-year change:
-4.08%
Market cap:
$213.9M
Revenue:
--
EPS (TTM):
-$0.02
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $214.7K $194.2K $240.3K $349.5K $393.2K
Gross Profit -$214.7K -$194.2K -$240.3K -$349.5K -$393.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5M $1.3M $1.1M $1.2M $923.6K
Other Inc / (Exp) $16.6K -$55.7K -$3.5K $11.7K --
Operating Expenses $8.1M $14.1M $7.7M $9M $16M
Operating Income -$8.3M -$14.3M -$7.9M -$9.4M -$16.4M
 
Net Interest Expenses -- $606.3K $2.5M $3.6M $4.9M
EBT. Incl. Unusual Items -$8.6M -$15M -$10.4M -$12.9M -$21.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.6M -$15M -$10.4M -$12.9M -$21.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.6M -$15M -$10.4M -$12.9M -$21.2M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.02
Weighted Average Basic Share $926.6M $1B $1B $1B $1B
Weighted Average Diluted Share $926.6M $1B $1B $1B $1B
 
EBITDA -$8.1M -$14.1M -$7.7M -$9M -$16M
EBIT -$8.3M -$14.3M -$7.9M -$9.4M -$16.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$8.3M -$14.3M -$7.9M -$9.4M -$16.4M
Operating Income (Adjusted) -$8.3M -$14.3M -$7.9M -$9.4M -$16.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $62.2K $62.9K $74.7K $93.9K $79.4K
Gross Profit -$62.2K -$62.9K -$74.7K -$93.9K -$79.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $405.9K $60.2K $280.6K $219.7K $330.1K
Other Inc / (Exp) -$10 -$5.3K -$2.6K $13.1K --
Operating Expenses $2.2M $2.3M $1.4M $3.1M $2.3M
Operating Income -$2.3M -$2.3M -$1.5M -$3.2M -$2.4M
 
Net Interest Expenses -- $513.6K $770.6K $1.2M $1.6M
EBT. Incl. Unusual Items -$2.3M -$2.9M -$2.2M -$4.4M -$4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.3M -$2.9M -$2.2M -$4.4M -$4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.3M -$2.9M -$2.2M -$4.4M -$4M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $1B $1B $1B $1B $1B
Weighted Average Diluted Share $1B $1B $1B $1B $1B
 
EBITDA -$2.2M -$2.3M -$1.4M -$3.1M -$2.3M
EBIT -$2.3M -$2.3M -$1.5M -$3.2M -$2.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.3M -$2.3M -$1.5M -$3.2M -$2.4M
Operating Income (Adjusted) -$2.3M -$2.3M -$1.5M -$3.2M -$2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $251.4K $195.3K $252.4K $368.3K $378.6K
Gross Profit -$251.4K -$195.3K -$252.4K -$368.3K -$378.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $964.6K $1.3M $1.2M $1M
Other Inc / (Exp) $18.4K -$60.4K -$900 $27.4K --
Operating Expenses $8.5M $14.2M $7.1M $10.7M $15.1M
Operating Income -$8.8M -$14.4M -$7.3M -$11.1M -$15.5M
 
Net Interest Expenses $147.5K $1.1M $2.5M $4M $5.3M
EBT. Incl. Unusual Items -$8.9M -$15.6M -$9.8M -$15M -$20.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.9M -$15.6M -$9.8M -$15M -$21.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.9M -$15.6M -$9.8M -$15M -$20.8M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -- -$0.02 -$0.01 -$0.01 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.5M -$14.2M -$7.1M -$10.7M -$15.1M
EBIT -$8.8M -$14.4M -$7.3M -$11.1M -$15.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$8.8M -$14.4M -$7.3M -$11.1M -$15.5M
Operating Income (Adjusted) -$8.8M -$14.4M -$7.3M -$11.1M -$15.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $62.2K $62.9K $74.7K $93.9K $79.4K
Gross Profit -$62.2K -$62.9K -$74.7K -$93.9K -$79.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $405.9K $60.2K $280.6K $219.7K $330.1K
Other Inc / (Exp) -$10 -$5.3K -$2.6K $13.1K --
Operating Expenses $2.2M $2.3M $1.4M $3.1M $2.3M
Operating Income -$2.3M -$2.3M -$1.5M -$3.2M -$2.4M
 
Net Interest Expenses -- $513.6K $770.6K $1.2M $1.6M
EBT. Incl. Unusual Items -$2.3M -$2.9M -$2.2M -$4.4M -$4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.3M -$2.9M -$2.2M -$4.4M -$4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.3M -$2.9M -$2.2M -$4.4M -$4M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $1B $1B $1B $1B $1B
Weighted Average Diluted Share $1B $1B $1B $1B $1B
 
EBITDA -$2.2M -$2.3M -$1.4M -$3.1M -$2.3M
EBIT -$2.3M -$2.3M -$1.5M -$3.2M -$2.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.3M -$2.3M -$1.5M -$3.2M -$2.4M
Operating Income (Adjusted) -$2.3M -$2.3M -$1.5M -$3.2M -$2.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $3.4M $73.3K $90.2K $416.9K $604.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $113.8K $404.2K $470.2K $356.8K --
Total Current Assets $3.7M $477K $561.1K $774.1K $907.4K
 
Property Plant And Equipment $13.9M $14.6M $15.6M $17.2M $18M
Long-Term Investments -- $442.5K $443.9K $443.2K $442.2K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $16K $443K $443.2K $442.7K --
Total Assets $18M $16M $17.1M $18.9M $19.8M
 
Accounts Payable $364.5K -- -- -- --
Accrued Expenses $402.9K $810.1K $1.4M $3M --
Current Portion Of Long-Term Debt -- $10.9M $19.3M $29.2M --
Current Portion Of Capital Lease Obligations $35.7K $33.4K $11.6K -- --
Other Current Liabilities -- -- $132.1K $71.3K --
Total Current Liabilities $803.1K $12.3M $21.1M $32.8M $51.5M
 
Long-Term Debt -- $52.5K $52.4K -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.8M $14.1M $23.2M $34.9M $53.1M
 
Common Stock $113M $110M $109.4M $102.4M $102.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $15.2M $1.8M -$6.2M -$16M -$33.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.2M $1.8M -$6.1M -$16M -$33.3M
 
Total Liabilities and Equity $18M $16M $17.1M $18.9M $19.8M
Cash and Short Terms $3.4M $73.3K $90.2K $416.9K $604.8K
Total Debt -- $85.8K $64K -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.7M $233.8K $486.2K $586.5K $345.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $486.8K $478.6K $253.4K --
Total Current Assets $3.8M $718.3K $967.4K $839.9K $676.4K
 
Property Plant And Equipment $15M $14.9M $16.2M $17.8M $18.3M
Long-Term Investments $443.6K $446.6K $445.4K $443.9K $450.4K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $448.7K $443.1K $443.9K --
Total Assets $19.7M $16.5M $18M $19.5M $19.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $539.4K $1.5M $3.2M --
Current Portion Of Long-Term Debt -- $14.6M $22.2M $33.8M --
Current Portion Of Capital Lease Obligations -- $17.8K $25.6K -- --
Other Current Liabilities -- $10.1K $90.5K -- --
Total Current Liabilities $4M $15.3M $24.1M $37.4M $55.5M
 
Long-Term Debt $777.2K $62.8K $39.1K -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.7M $17.2M $26.3M $39.5M $57.1M
 
Common Stock $110.6M $103.6M $103.6M $103.7M $100.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.9M -$668.1K -$8.2M -$20.1M -$37.2M
 
Total Liabilities and Equity $19.7M $16.5M $18M $19.5M $19.9M
Cash and Short Terms $3.7M $233.8K $486.2K $586.5K $345.5K
Total Debt $3.9M $80.5K $64.9K -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$8.6M -$15M -$10.4M -$12.9M -$21.2M
Depreciation & Amoritzation $214.7K $194.2K $240.3K $349.5K $393.2K
Stock-Based Compensation $9.6K $170.8K $121.8K -$36.2K $287.6K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$9.5M -$13.9M -$8.1M -$8.5M -$15.2M
 
Capital Expenditures -- $1.1M $846.5K $2.1M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.5M -$1.3M -$846.5K -$2.1M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8.6M $12.1M $9M $11M --
Long-Term Debt Repaid -$14M -$40.3K -$27.5K -$18.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $18.1M $12M $9M $10.9M $17.1M
 
Beginning Cash (CF) $166.4K $73.3K $90.2K $416.9K $604.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1M -$3.2M $18.5K $333K $182.6K
Ending Cash (CF) $3.2M -$3.2M $110.5K $696.9K $795.4K
 
Levered Free Cash Flow -$14.8M -$15M -$9M -$10.6M -$16.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.3M -$2.9M -$2.2M -$4.4M -$4M
Depreciation & Amoritzation $62.2K $62.9K $74.7K $93.9K $79.4K
Stock-Based Compensation -- $33.9K -$42.1K $11.3K $133.6K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.1M -$3.1M -$1.6M -$3.4M -$3.1M
 
Capital Expenditures $306.8K $191.2K $545.6K $580.2K $363.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$306.8K -$191.2K -$545.6K -$580.2K -$363.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3M $3.5M $2.6M $4M --
Long-Term Debt Repaid -$8.8K -$7.2K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3M $3.5M $2.6M $4M $3.3M
 
Beginning Cash (CF) $3.7M $233.8K $486.2K $586.5K $345.5K
Foreign Exchange Rate Adjustment $38.2K -$7.1K -$51.5K $105.9K -$111.7K
Additions / Reductions $651.5K $173.6K $401.2K $162.6K -$250.1K
Ending Cash (CF) $4.4M $400.3K $835.9K $855.1K -$16.3K
 
Levered Free Cash Flow -$2.4M -$3.3M -$2.2M -$4M -$3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.9M -$15.6M -$9.8M -$15M -$21.2M
Depreciation & Amoritzation $251.4K $195.3K $252.2K $368.3K $386.7K
Stock-Based Compensation $7.1K $203.8K $45.9K $17.3K $414.3K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$10.1M -$14.9M -$6.7M -$10.2M -$15.2M
 
Capital Expenditures $3.3M $955.5K $1.2M $2.1M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.3M -$1.2M -$1.2M -$2.1M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.6M $12.6M $8.1M $12.4M --
Long-Term Debt Repaid -$14M -$38.7K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $15.6M $12.6M $8.1M $12.4M $16.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M -$3.7M $250.5K $103.1K -$229.9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$13.5M -$15.9M -$7.9M -$12.4M -$16.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.3M -$2.9M -$2.2M -$4.4M -$4M
Depreciation & Amoritzation $62.2K $62.9K $74.7K $93.9K $79.4K
Stock-Based Compensation -- $33.9K -$42.1K $11.3K $133.6K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.1M -$3.1M -$1.6M -$3.4M -$3.1M
 
Capital Expenditures $306.8K $191.2K $545.6K $580.2K $363.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$306.8K -$191.2K -$545.6K -$580.2K -$363.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3M $3.5M $2.6M $4M --
Long-Term Debt Repaid -$8.8K -$7.2K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3M $3.5M $2.6M $4M $3.3M
 
Beginning Cash (CF) $3.7M $233.8K $486.2K $586.5K $345.5K
Foreign Exchange Rate Adjustment $38.2K -$7.1K -$51.5K $105.9K -$111.7K
Additions / Reductions $651.5K $173.6K $401.2K $162.6K -$250.1K
Ending Cash (CF) $4.4M $400.3K $835.9K $855.1K -$16.3K
 
Levered Free Cash Flow -$2.4M -$3.3M -$2.2M -$4M -$3.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock