Financhill
Buy
60

SODE Quote, Financials, Valuation and Earnings

Last price:
$0.0200
Seasonality move :
15.57%
Day range:
$0.0200 - $0.0200
52-week range:
$0.0042 - $0.0205
Dividend yield:
0%
P/E ratio:
200.00x
P/S ratio:
45.00x
P/B ratio:
--
Volume:
--
Avg. volume:
116.9K
1-year change:
338.12%
Market cap:
$4M
Revenue:
$29.3K
EPS (TTM):
$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $142.5K $143.4K $110.5K $29.3K
Revenue Growth (YoY) -- -65.54% 0.64% -22.95% -73.52%
 
Cost of Revenues -- $137.3K -- -- --
Gross Profit -- $5.2K -- -- --
Gross Profit Margin -- 3.65% -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $8.7K $169.6K $108.7K $33.5K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $8.7K $28.8K -$1K $7.5K
Operating Income -- -$3.5K -$28.8K $1K -$7.5K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$3.5K -$28.8K $1K -$7.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$3.5K -$28.8K $1K -$7.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$3.5K -$28.8K $1K -$7.5K
 
Basic EPS (Cont. Ops) -- -- -$0.00 -- --
Diluted EPS (Cont. Ops) -- -- -$0.00 -- --
Weighted Average Basic Share -- $197.8M $197.8M $197.8M $197.8M
Weighted Average Diluted Share -- $197.8M $197.8M $197.8M $197.8M
 
EBITDA -- -$3.5K -$28.8K $1K -$7.5K
EBIT -- -$3.5K -$28.8K $1K -$7.5K
 
Revenue (Reported) -- $142.5K $143.4K $110.5K $29.3K
Operating Income (Reported) -- -$3.5K -$28.8K $1K -$7.5K
Operating Income (Adjusted) -- -$3.5K -$28.8K $1K -$7.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $38.8K $67.5K $43.4K $5.4K $21.1K
Revenue Growth (YoY) -17.79% 73.97% -35.71% -87.51% 289.63%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.2K $74.9K $39.7K $7K $18.6K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.4K $7.4K -$3.7K $3K -$2.5K
Operating Income -$10.4K -$7.4K $3.7K -$3K $2.5K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$10.4K -$7.4K $3.7K -$3.1K $2.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.4K -$7.4K $3.7K -$3.1K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.4K -$7.4K $3.7K -$3.1K $2.5K
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -$0.00 -- -- -- --
Weighted Average Basic Share $197.8M $197.8M $197.8M $197.8M $197.8M
Weighted Average Diluted Share $197.8M $197.8M $197.8M $197.8M $197.8M
 
EBITDA -$10.4K -$7.4K $3.7K -$3.1K $2.5K
EBIT -$10.4K -$7.4K $3.7K -$3.1K $2.5K
 
Revenue (Reported) $38.8K $67.5K $43.4K $5.4K $21.1K
Operating Income (Reported) -$10.4K -$7.4K $3.7K -$3K $2.5K
Operating Income (Adjusted) -$10.4K -$7.4K $3.7K -$3.1K $2.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $142.5K $125.5K $123.1K $25.9K $87.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $211.5K $147.1K $123K $33.9K $52.2K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $69K $21.6K $700 $11.3K -$21.2K
Operating Income -$69K -$21.6K -$700 -$11.3K $21.2K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$67.5K -$21.6K -$700 -$11.3K $21.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$67.5K -$21.6K -$700 -$11.3K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$67.5K -$21.6K -$700 -$11.3K $21.2K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 $0.00 -- $0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 $0.00 -- $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$69K -$21.6K -$700 -$11.3K $21.2K
EBIT -$69K -$21.6K -$700 -$11.3K $21.2K
 
Revenue (Reported) $142.5K $125.5K $123.1K $25.9K $87.9K
Operating Income (Reported) -$69K -$21.6K -$700 -$11.3K $21.2K
Operating Income (Adjusted) -$69K -$21.6K -$700 -$11.3K $21.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $38.8K $125.5K $105.2K $20.6K $79.2K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.2K $147.1K $97.9K $23.1K $41.9K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.4K $21.6K -$6.4K $5.8K -$22.9K
Operating Income -$10.4K -$21.6K $6.4K -$5.8K $22.9K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$10.4K -$21.6K $6.4K -$5.9K $22.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.4K -$21.6K $6.4K -$5.9K $20.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.4K -$21.6K $6.4K -$5.9K $22.9K
 
Basic EPS (Cont. Ops) -- -$0.00 $0.00 -- $0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 $0.00 -- $0.00
Weighted Average Basic Share $197.8M $593.3M $593.3M $593.3M $593.3M
Weighted Average Diluted Share $197.8M $593.3M $593.3M $593.3M $593.3M
 
EBITDA -$10.4K -$21.6K $6.4K -$5.9K $22.9K
EBIT -$10.4K -$21.6K $6.4K -$5.9K $22.9K
 
Revenue (Reported) $38.8K $125.5K $105.2K $20.6K $79.2K
Operating Income (Reported) -$10.4K -$21.6K $6.4K -$5.8K $22.9K
Operating Income (Adjusted) -$10.4K -$21.6K $6.4K -$5.9K $22.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $64.4K $36.1K $33.8K $15.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $64.4K $36.1K $33.8K $15.6K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $28.3K $28.3K $28.3K $28.3K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $92.7K $64.4K $62.1K $43.9K
 
Accounts Payable -- $1.3K -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $73.3K $72K $72K $72K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $73.3K $72K $72K $72K
 
Common Stock -- $197.8K $197.8K $197.8K $197.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $7.9K -$19.8K -$21.8K -$39.6K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $19.4K -$7.6K -$9.9K -$28.1K
 
Total Liabilities and Equity -- $92.7K $64.4K $62.1K $43.9K
Cash and Short Terms -- $64.4K $36.1K $33.8K $15.6K
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $64.4K $29.2K $42.6K $21.4K $46.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $55K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $64.4K $84.2K $42.6K $21.4K $46.2K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $28.3K $28.3K $28.3K $28.3K $28.3K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $92.7K $112.5K $70.9K $49.7K $74.5K
 
Accounts Payable $1.3K $41.4K -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $72K -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $73.3K $113.4K $72K $72K $72K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $73.3K $113.4K $72K $72K $72K
 
Common Stock $197.8K $197.8K $197.8K $197.8K $199.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.4K -$900 -$1.1K -$22.3K $2.5K
 
Total Liabilities and Equity $92.7K $112.5K $70.9K $49.7K $74.5K
Cash and Short Terms $64.4K $29.2K $42.6K $21.4K $46.2K
Total Debt $72K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$3.5K -$28.8K $1K -$7.5K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $139K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$44.9K -$28.8K $1K -$7.5K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $79.9K $400 -$3.3K -$10.8K
 
Beginning Cash (CF) -- $64.4K $36.1K $33.8K $15.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $35K -$28.3K -$2.3K -$18.2K
Ending Cash (CF) -- $99.4K $7.8K $31.5K -$2.7K
 
Levered Free Cash Flow -- -$44.9K -$28.8K $1K -$7.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.4K -$7.4K $3.7K -$3.1K --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $63.6K -$55K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.9K -$21K $3.7K -$3.1K --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $30 -- --
Cash From Financing $3.8K -- -- -- --
 
Beginning Cash (CF) $64.4K $29.2K $42.6K $21.4K $46.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.8K -$21K $3.7K -$3.1K --
Ending Cash (CF) $72.2K $8.2K $46.3K $18.3K --
 
Levered Free Cash Flow $3.9K -$21K $3.7K -$3.1K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$67.5K -$21.6K -$700 -$11.3K --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $139K -$55K $55K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$96.9K -$35.2K $12.9K -$11.3K --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $194.9K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $126.6K -$58.7K $500 -$10K --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.7K -$94K $13.4K -$21.2K --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$96.9K -$35.3K $12.9K -$11.4K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.4K -$21.6K $6.4K -$5.9K $20.4K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $63.6K -$55K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.9K -$35.3K $6.4K -$5.9K $20.4K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $30 -- --
Cash From Financing $3.8K -- $100 -$6.5K $7.7K
 
Beginning Cash (CF) $64.4K $143.1K $128.7K $73.7K $117.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.8K -$35.3K $6.5K -$12.4K $28.1K
Ending Cash (CF) $72.2K $107.9K $135.3K $61.3K $98.9K
 
Levered Free Cash Flow $3.9K -$35.3K $6.4K -$5.9K $20.4K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock