Financhill
Sell
34

SNIPF Quote, Financials, Valuation and Earnings

Last price:
$0.0400
Seasonality move :
7.51%
Day range:
$0.0355 - $0.0361
52-week range:
$0.0351 - $0.0900
Dividend yield:
0%
P/E ratio:
12.13x
P/S ratio:
0.45x
P/B ratio:
1.95x
Volume:
122.6K
Avg. volume:
44.8K
1-year change:
-53.29%
Market cap:
$10.3M
Revenue:
$22.7M
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.7M $14.4M $24.7M $30.5M $22.7M
Revenue Growth (YoY) 0.56% 65.14% 71.82% 23.85% -25.58%
 
Cost of Revenues -- $13.5M $23.9M $31.4M $22M
Gross Profit -- $872.9K $739.6K -$862.9K $774.6K
Gross Profit Margin -- 6.08% 3% -2.83% 3.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6M $548.9K $1.1M $970.5K $1.1M
Other Inc / (Exp) $96.6K $1.6M $252.3K -$111.9K $129.7K
Operating Expenses $10.1M $1M $2.5M $2.5M $2.1M
Operating Income -$1.4M -$134.1K -$1.7M -$3.4M -$1.3M
 
Net Interest Expenses $19.1K -- -- -- --
EBT. Incl. Unusual Items -$1.3M $1.5M -$1.4M -$3.3M -$969.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.7K $19.4K $30.3K $40.9K $35.8K
Net Income to Company -$1.3M $1.5M -$1.4M -$3.4M -$1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M $1.5M -$1.4M -$3.4M -$1M
 
Basic EPS (Cont. Ops) -$0.01 $0.01 -$0.01 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.01 $0.01 -$0.01 -$0.01 -$0.00
Weighted Average Basic Share $229.3M $234.9M $271.9M $282.3M $285.8M
Weighted Average Diluted Share $229.3M $248.6M $271.9M $282.3M $285.8M
 
EBITDA $327.4K $1M -$648.1K -$2.3M -$236.5K
EBIT -$1.3M -$134.1K -$1.7M -$3.4M -$1.3M
 
Revenue (Reported) $8.7M $14.4M $24.7M $30.5M $22.7M
Operating Income (Reported) -$1.4M -$134.1K -$1.7M -$3.4M -$1.3M
Operating Income (Adjusted) -$1.3M -$134.1K -$1.7M -$3.4M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.4M $7.9M $8.6M $6.7M $5.8M
Revenue Growth (YoY) 154.02% 46.5% 7.84% -22.27% -12.72%
 
Cost of Revenues $5M $7.5M $8.2M $5.9M $5.2M
Gross Profit $390.3K $478.4K $367.1K $738.5K $655.6K
Gross Profit Margin 7.21% 6.03% 4.29% 11.1% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $140.5K $286.3K $257K $263.1K --
Other Inc / (Exp) -$26.9K $37K $71.6K -$105.8K --
Operating Expenses $224.7K $623.1K $653.1K $484.9K $456.9K
Operating Income $165.6K -$144.8K -$286K $253.7K $198.7K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $138.7K -$84.9K -$185.7K $299.1K $267.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $800 -- -$800 $3.5K $1.4K
Net Income to Company $144.1K -$93.5K -$181K $300.8K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $137.9K -$84.9K -$184.9K $295.6K $265.7K
 
Basic EPS (Cont. Ops) $0.00 -$0.00 -$0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 $0.00 $0.00
Weighted Average Basic Share $234.9M $282.3M $282.3M $286.1M $286.1M
Weighted Average Diluted Share $247.5M $282.3M $282.3M $309.9M $317.7M
 
EBITDA $450.1K $120.9K -$6.9K $524.5K $499.2K
EBIT $165.6K -$144.8K -$286K $253.7K $198.7K
 
Revenue (Reported) $5.4M $7.9M $8.6M $6.7M $5.8M
Operating Income (Reported) $165.6K -$144.8K -$286K $253.7K $198.7K
Operating Income (Adjusted) $165.6K -$144.8K -$286K $253.7K $198.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.2M $21M $29.6M $24M $23.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.4M $20M $31M $23.6M $22.9M
Gross Profit $768.8K $1M -$1.4M $455.8K $789.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $527.5K $965K $941.6K $1.1M $816.7K
Other Inc / (Exp) $284.7K $1.5M $29.7K -$65.3K --
Operating Expenses $894.7K $1.9M $2.8M $2.2M $2.1M
Operating Income -$125.9K -$864.9K -$4.2M -$1.8M -$1.3M
 
Net Interest Expenses $6.6K -- -- -- --
EBT. Incl. Unusual Items $159.2K $638.5K -$4M -$1.6M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.6K $29.6K $41.2K $35.6K $43.5K
Net Income to Company $175.9K $600.5K -$4M -$1.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $139.6K $608.9K -$4M -$1.6M -$1.3M
 
Basic EPS (Cont. Ops) $0.00 $0.00 -$0.01 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -- $0.00 -$0.01 -$0.01 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1M $228.1K -$3.1M -$688.5K -$186.6K
EBIT -$125.9K -$864.9K -$4.2M -$1.8M -$1.3M
 
Revenue (Reported) $13.2M $21M $29.6M $24M $23.7M
Operating Income (Reported) -$125.9K -$864.9K -$4.2M -$1.8M -$1.3M
Operating Income (Adjusted) -$125.9K -$864.9K -$4.2M -$1.8M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11M $17.6M $22.6M $16.1M $17M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5M $16.7M $23.8M $15.9M $16.9M
Gross Profit $390.3K $955.4K -$1.2M $132.5K $147K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5M $819.5K $701K $801.8K $528.2K
Other Inc / (Exp) $276.9K $143.8K -$78.8K -$32.2K -$11.1K
Operating Expenses $5.9M $1.6M $1.9M $1.6M $1.6M
Operating Income $115K -$615.9K -$3.1M -$1.5M -$1.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $398.9K -$439.5K -$3.1M -$1.3M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.8K $28.9K $39.8K $34.5K $42.1K
Net Income to Company $386.4K -$476.8K -$3.1M -$1.4M -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $380.2K -$468.4K -$3.1M -$1.4M -$1.6M
 
Basic EPS (Cont. Ops) $0.00 -$0.00 -$0.01 -$0.00 -$0.01
Diluted EPS (Cont. Ops) $0.00 -$0.00 -$0.01 -$0.00 -$0.01
Weighted Average Basic Share $704.5M $804.8M $847M $857.1M $858.3M
Weighted Average Diluted Share $730.4M $816.8M $847M $880.9M $889.9M
 
EBITDA $1M $204.6K -$2.3M -$694.4K -$616.6K
EBIT $115K -$615.9K -$3.1M -$1.5M -$1.5M
 
Revenue (Reported) $11M $17.6M $22.6M $16.1M $17M
Operating Income (Reported) $115K -$615.9K -$3.1M -$1.5M -$1.5M
Operating Income (Adjusted) $115K -$615.9K -$3.1M -$1.5M -$1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.9M $1.7M $5.6M $2.9M $3.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $843.6K $1.4M $2.5M $2.1M $3.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $421K $908.7K $805.9K $1.2M $1M
Total Current Assets $3.4M $4.1M $8.9M $6.2M $8.1M
 
Property Plant And Equipment $17.9K $19.1K $20.5K $560.6K $526.6K
Long-Term Investments -- $300K -- -- --
Goodwill -- -- $3.5M $3.5M $3.5M
Other Intangibles $2.5M $2.2M $2.6M $2.8M $2.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.1M $7.1M $15.5M $13.4M $15.2M
 
Accounts Payable $2.7M $2M $3.3M $2.7M $2.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $30.9K $31.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.4M $5M $6.2M $6.5M $8.4M
 
Long-Term Debt -- -- -- $495.7K $464K
Capital Leases -- -- -- -- --
Total Liabilities $5.4M $5M $6.2M $7M $8.9M
 
Common Stock $29.6M $29.7M $38.1M $38.1M $38.6M
Other Common Equity Adj -$1.1M -$1.3M $4.7M $5.2M $5.6M
Common Equity $713.2K $2.1M $9.3M $6.4M $6.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $713.2K $2.1M $9.3M $6.4M $6.3M
 
Total Liabilities and Equity $6.1M $7.1M $15.5M $13.4M $15.2M
Cash and Short Terms $1.9M $1.7M $5.6M $2.9M $3.7M
Total Debt $294.4K -- -- $526.6K $495.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.6M $5.5M $4.5M $4.6M $3.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9M $3.5M $3.2M $2.9M $3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $630.8K $707.3K $1.1M $1.1M --
Total Current Assets $4.1M $9.8M $8.7M $8.6M $8.3M
 
Property Plant And Equipment $18K $18.9K $30.8K $534K $500.7K
Long-Term Investments -- -- -- -- --
Goodwill -- $3.7M $3.5M $3.5M --
Other Intangibles $2.3M $2.5M $2.7M $3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.4M $16M $15.3M $15.8M $15.4M
 
Accounts Payable $2.9M $2.6M $3.5M $2.6M $2.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $30.3K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.6M $4.5M $8.7M $9.2M $9.7M
 
Long-Term Debt -- -- -- $473.1K $440K
Capital Leases -- -- -- -- --
Total Liabilities $4.6M $4.5M $8.7M $9.7M $10.1M
 
Common Stock $29.6M $38.4M $38.1M $38.4M $38.6M
Other Common Equity Adj -$1.3M -$2M $5.1M $6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8M $11.5M $6.6M $6.2M $5.3M
 
Total Liabilities and Equity $6.4M $16M $15.3M $15.8M $15.4M
Cash and Short Terms $1.6M $5.5M $4.5M $4.6M $3.9M
Total Debt -- -- -- $503.4K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.3M $1.5M -$1.4M -$3.4M -$1M
Depreciation & Amoritzation $1.6M $1.2M $1.1M $1.1M $1.1M
Stock-Based Compensation $115.4K $104K $670.6K $374.7K $977.1K
Change in Accounts Receivable $835.1K -$575.2K -$1.2M $442K -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $1.5M $1M $19.3K -$1.4M $2M
 
Capital Expenditures $777.7K $795.4K $888.1K $1.3M $1.2M
Cash Acquisitions -- -- -$10.3K -- --
Cash From Investing -$777.7K -$1.1M -$877.8K -$1.3M -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $294.4K -- -- -- --
Long-Term Debt Repaid -- -- -- -$14.8K -$44.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$48.4K -- --
Cash From Financing $294.4K $19.6K $5.1M -$14.8K $231.6K
 
Beginning Cash (CF) $848.7K $1.7M $5.6M $2.9M $3.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $989.6K -$171.4K $3.8M -$2.6M $761.1K
Ending Cash (CF) $1.9M $1.5M $8.9M $431.4K $4.2M
 
Levered Free Cash Flow $695.2K $224.6K -$868.8K -$2.7M $767.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $144.1K -$93.5K -$181K $300.8K --
Depreciation & Amoritzation $300.2K $278K $278.3K $269.1K --
Stock-Based Compensation $31.8K $167.5K $40K $182.2K --
Change in Accounts Receivable -$406.8K -$1.2M $58.8K -$1M $117.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$479.6K -$698.8K $389.5K -$156.4K $436.2K
 
Capital Expenditures $210.7K $228.5K $312.5K $310.3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$210.7K -$228.3K -$312.5K -$310.3K -$581.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $11.7K $114.6K -- -$900 --
 
Beginning Cash (CF) $1.6M $5.5M $4.5M $4.6M $3.9M
Foreign Exchange Rate Adjustment $11.9K -$341.4K -$73.3K $41.7K $207.5K
Additions / Reductions -$666.6K -$1.2M $3.7K -$425.9K $62.2K
Ending Cash (CF) $916.4K $4M $4.4M $4.2M $4.1M
 
Levered Free Cash Flow -$690.3K -$927.3K $77K -$466.7K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $175.9K $600.5K -$4M -$1.7M --
Depreciation & Amoritzation $1.2M $1.1M $1.1M $1.1M --
Stock-Based Compensation $154.5K $538.2K $513.2K $861.7K --
Change in Accounts Receivable $590.5K -$1.2M -$638.6K $298.1K -$140.6K
Change in Inventories -- -- -- -- --
Cash From Operations $1.1M $527.7K -$34.8K $1.2M $540.7K
 
Capital Expenditures $804.6K $862.2K $1.2M $1.3M --
Cash Acquisitions -- -- -$10.3K -- --
Cash From Investing -$804.6K -$1.2M -$1.2M -$1.3M -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.1K $5.2M $145.8K $264.1K -$44.2K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $214.7K $4.1M -$912.5K $144.7K -$752.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $249.1K -$334.5K -$1.2M -$83.4K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $386.4K -$476.8K -$3.1M -$1.4M -$1.9M
Depreciation & Amoritzation $910.1K $835K $821.8K $798.7K $538K
Stock-Based Compensation $86.7K $519.6K $335K $818.3K $223K
Change in Accounts Receivable -$627.6K -$1.3M -$692.9K -$825.7K $423K
Change in Inventories -- -- -- -- --
Cash From Operations $387.3K -$127.2K -$191.8K $2.4M $933.3K
 
Capital Expenditures $621.6K $677.9K $957.5K $937.5K $326.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$621.6K -$667.4K -$957.5K -$937.5K -$907.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$48.4K -- -- --
Cash From Financing $11.7K $5.2M -- $278.9K --
 
Beginning Cash (CF) $4.9M $14.2M $13.7M $13.8M $13.4M
Foreign Exchange Rate Adjustment -$114.1K -$536.4K $77.6K -$55K $139K
Additions / Reductions -$210.6K $3.9M -$1.1M $1.7M $164.7K
Ending Cash (CF) $4.5M $17.6M $12.7M $15.5M $13.7M
 
Levered Free Cash Flow -$234.3K -$805.1K -$1.1M $1.5M $170.9K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock