Is JetBlue The Best Airline Stock?
Following a general trend of improvement among airline stocks, shares…
Buy
58
SMAWF Quote, Financials, Valuation and Earnings
Last price:
$272.52
Seasonality move
:
2.07%
Day range:
$268.41 - $275.00
52-week range:
$185.93 - $295.00
Dividend yield:
1.99%
P/E ratio:
20.59x
P/S ratio:
2.48x
P/B ratio:
2.91x
Volume:
724
Avg. volume:
1.7K
1-year change:
33.68%
Market cap:
$213B
Revenue:
$87.1B
EPS (TTM):
$13.26
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $74.4B | $77.8B | $79.9B | $82.3B | $87.1B | |
| Revenue Growth (YoY) | 20.3% | 4.59% | 2.64% | 3.05% | 5.85% | |
| Cost of Revenues | $47.2B | $49.9B | $48.8B | $50B | $53.6B | |
| Gross Profit | $27.2B | $27.9B | $31.1B | $32.3B | $33.6B | |
| Gross Profit Margin | 36.52% | 35.91% | 38.88% | 39.28% | 38.52% | |
| R&D Expenses | $5.8B | $6B | $6.5B | $6.8B | $7.2B | |
| Selling, General & Admin | $13.4B | $13.9B | $14.5B | $15.2B | $16.4B | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $19.2B | $19.9B | $21B | $22B | $23.6B | |
| Operating Income | $8B | $8B | $10.1B | $10.4B | $10B | |
| Net Interest Expenses | $769.6M | $744.9M | $1.5B | $1.9B | $1.8B | |
| EBT. Incl. Unusual Items | $9.5B | $10B | $10.9B | $11.3B | $11.5B | |
| Earnings of Discontinued Ops. | $1.3B | -$22.7M | $3.2M | $92.1M | $2.3B | |
| Income Tax Expense | $2.2B | $3B | $2.8B | $2.5B | $2.8B | |
| Net Income to Company | $8B | $4.7B | $9.1B | $9.7B | $11.5B | |
| Minority Interest in Earnings | $641.7M | $723.3M | $617.6M | $749M | $846.8M | |
| Net Income to Common Excl Extra Items | $6.7B | $4.8B | $9.1B | $9.7B | $9.2B | |
| Basic EPS (Cont. Ops) | $7.84 | $5.02 | $10.71 | $11.41 | $13.53 | |
| Diluted EPS (Cont. Ops) | $7.75 | $4.97 | $10.58 | $11.26 | $13.38 | |
| Weighted Average Basic Share | $801.8M | $801.3M | $791.5M | $788.7M | $785.1M | |
| Weighted Average Diluted Share | $811.5M | $809.7M | $801.3M | $798.9M | $793.8M | |
| EBITDA | $11.7B | $11.8B | $13.8B | $13.8B | $13.7B | |
| EBIT | $8B | $8B | $10.1B | $10.4B | $10B | |
| Revenue (Reported) | $74.4B | $77.8B | $79.9B | $82.3B | $87.1B | |
| Operating Income (Reported) | $8B | $8B | $10.1B | $10.4B | $10B | |
| Operating Income (Adjusted) | $8B | $8B | $10.1B | $10.4B | $10B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $20.6B | $20.7B | $22.4B | $22.9B | $25B | |
| Revenue Growth (YoY) | 18.74% | 0.72% | 8.29% | 1.94% | 9.52% | |
| Cost of Revenues | $13.1B | $13B | $13.6B | $14.2B | $15.6B | |
| Gross Profit | $7.4B | $7.7B | $8.8B | $8.7B | $9.5B | |
| Gross Profit Margin | 36.16% | 37.29% | 39.37% | 38.09% | 37.83% | |
| R&D Expenses | $1.7B | $1.6B | $1.8B | $1.8B | $2B | |
| Selling, General & Admin | $3.8B | $3.7B | $4B | $4B | $4.8B | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $5.5B | $5.3B | $5.8B | $5.8B | $6.8B | |
| Operating Income | $1.9B | $2.4B | $3B | $2.9B | $2.6B | |
| Net Interest Expenses | $209.8M | $178.2M | $401.4M | $517.4M | $507.1M | |
| EBT. Incl. Unusual Items | $2.5B | $3.5B | $3.3B | $3.1B | $2.8B | |
| Earnings of Discontinued Ops. | $70.7M | -$2M | -$15.2M | -$67M | -$32.7M | |
| Income Tax Expense | $673.1M | $960.4M | $1B | $798.6M | $607.6M | |
| Net Income to Company | $1.4B | $2.9B | $2.1B | $2.3B | $2.4B | |
| Minority Interest in Earnings | $191M | $213.4M | $200.2M | $236.2M | $254.7M | |
| Net Income to Common Excl Extra Items | $1.5B | $2.9B | $2.1B | $2.4B | $2.2B | |
| Basic EPS (Cont. Ops) | $1.71 | $3.40 | $2.37 | $2.65 | $2.42 | |
| Diluted EPS (Cont. Ops) | $1.69 | $3.37 | $2.33 | $2.61 | $2.40 | |
| Weighted Average Basic Share | $804.8M | $800.7M | $789.9M | $786.5M | $781.8M | |
| Weighted Average Diluted Share | $816.1M | $806.7M | $801.3M | $798.3M | $789.8M | |
| EBITDA | $2.9B | $3.3B | $3.9B | $3.8B | $3.7B | |
| EBIT | $1.9B | $2.4B | $3B | $2.9B | $2.6B | |
| Revenue (Reported) | $20.6B | $20.7B | $22.4B | $22.9B | $25B | |
| Operating Income (Reported) | $1.9B | $2.4B | $3B | $2.9B | $2.6B | |
| Operating Income (Adjusted) | $1.9B | $2.4B | $3B | $2.9B | $2.6B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $74.4B | $77.7B | $81.4B | $82.3B | $87.4B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $47.2B | $49.8B | $50B | $50B | $53.7B | |
| Gross Profit | $27.2B | $27.9B | $31.4B | $32.3B | $33.7B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $5.8B | $6B | $6.6B | $6.8B | $7.3B | |
| Selling, General & Admin | $13.4B | $13.9B | $14.7B | $15.4B | $16.4B | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $19.2B | $19.9B | $21.2B | $22B | $23.7B | |
| Operating Income | $8B | $8B | $10.2B | $10.4B | $10B | |
| Net Interest Expenses | $770.4M | $746.9M | $1.5B | $1.9B | $1.8B | |
| EBT. Incl. Unusual Items | $9.5B | $9.9B | $11B | $11.3B | $11.5B | |
| Earnings of Discontinued Ops. | $1.3B | -$22.1M | $33.2M | $91.9M | $2.2B | |
| Income Tax Expense | $2.2B | $2.9B | $2.9B | $2.5B | $2.8B | |
| Net Income to Company | $7.9B | $4.7B | $9.2B | $9.8B | $12.2B | |
| Minority Interest in Earnings | $640.1M | $723.3M | $619.1M | $749.9M | $851M | |
| Net Income to Common Excl Extra Items | $6.7B | $4.7B | $9.1B | $9.7B | $9.2B | |
| Basic EPS (Cont. Ops) | $7.86 | $4.98 | $10.74 | $11.40 | $13.42 | |
| Diluted EPS (Cont. Ops) | $7.76 | $4.91 | $10.61 | $11.26 | $13.26 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $11.7B | $11.8B | $14B | $13.8B | $13.7B | |
| EBIT | $8B | $8B | $10.2B | $10.4B | $10B | |
| Revenue (Reported) | $74.4B | $77.7B | $81.4B | $82.3B | $87.4B | |
| Operating Income (Reported) | $8B | $8B | $10.2B | $10.4B | $10B | |
| Operating Income (Adjusted) | $8B | $8B | $10.2B | $10.4B | $10B | |
| Period Ending | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | 2026-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $77.7B | $81.4B | $82.3B | $87.4B | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $49.8B | $50B | $50B | $53.7B | -- | |
| Gross Profit | $27.9B | $31.4B | $32.3B | $33.7B | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $6B | $6.6B | $6.8B | $7.3B | -- | |
| Selling, General & Admin | $13.9B | $14.7B | $15.4B | $16.4B | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $19.9B | $21.2B | $22B | $23.7B | -- | |
| Operating Income | $8B | $10.2B | $10.4B | $10B | -- | |
| Net Interest Expenses | $746.9M | $1.5B | $1.9B | $1.8B | -- | |
| EBT. Incl. Unusual Items | $9.9B | $11B | $11.3B | $11.5B | -- | |
| Earnings of Discontinued Ops. | -$22.1M | $33.2M | $91.9M | $2.2B | -- | |
| Income Tax Expense | $2.9B | $2.9B | $2.5B | $2.8B | -- | |
| Net Income to Company | $4.7B | $9.2B | $9.8B | $12.2B | -- | |
| Minority Interest in Earnings | $723.3M | $619.1M | $749.9M | $851M | -- | |
| Net Income to Common Excl Extra Items | $4.7B | $9.1B | $9.7B | $9.2B | -- | |
| Basic EPS (Cont. Ops) | $4.98 | $10.74 | $11.40 | $13.42 | -- | |
| Diluted EPS (Cont. Ops) | $4.91 | $10.61 | $11.26 | $13.26 | -- | |
| Weighted Average Basic Share | $3.2B | $3.2B | $3.2B | $3.1B | -- | |
| Weighted Average Diluted Share | $3.2B | $3.2B | $3.2B | $3.2B | -- | |
| EBITDA | $11.8B | $14B | $13.8B | $13.7B | -- | |
| EBIT | $8B | $10.2B | $10.4B | $10B | -- | |
| Revenue (Reported) | $77.7B | $81.4B | $82.3B | $87.4B | -- | |
| Operating Income (Reported) | $8B | $10.2B | $10.4B | $10B | -- | |
| Operating Income (Adjusted) | $8B | $10.2B | $10.4B | $10B | -- | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $12.4B | $11.5B | $11.8B | $11.4B | $18.2B | |
| Short Term Investments | $2.9B | $2.5B | $2.6B | $2.6B | -- | |
| Accounts Receivable, Net | $23.1B | $21.8B | $24.4B | $25.6B | $26.7B | |
| Inventory | $10.2B | $10.4B | $12.2B | $12.2B | $12.4B | |
| Prepaid Expenses | -- | -- | $574.9M | $303.8M | -- | |
| Other Current Assets | $2B | $348.9M | $2.1B | $1.8B | -- | |
| Total Current Assets | $60.6B | $57.6B | $64.2B | $68.5B | $76B | |
| Property Plant And Equipment | $12.8B | $11.5B | $12.6B | $13.7B | $15.3B | |
| Long-Term Investments | $35.4B | $30.2B | $27.4B | $31.7B | $37.1B | |
| Goodwill | $34.4B | $33.3B | $34.1B | $35.1B | -- | |
| Other Intangibles | $12.6B | $12B | $11.3B | $10.7B | -- | |
| Other Long-Term Assets | $2.5B | $1.5B | $1.6B | $2.5B | -- | |
| Total Assets | $161.5B | $148.4B | $153.6B | $165B | $195.3B | |
| Accounts Payable | $10.2B | $10.1B | $10.7B | $9.9B | $10.8B | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $813.1M | $691M | $733.5M | $809.8M | -- | |
| Other Current Liabilities | $1.9B | $1.7B | $2.1B | $2.1B | -- | |
| Total Current Liabilities | $46.4B | $41.8B | $47.6B | $49B | $55.5B | |
| Long-Term Debt | $47.4B | $43.1B | $41.4B | $46.1B | $52.7B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $104.7B | $94.7B | $97.4B | $102.2B | $115B | |
| Common Stock | $3B | $2.5B | $2.5B | $2.7B | $2.8B | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | $51.2B | $47.9B | $50.6B | $57.2B | $73.1B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $5.6B | $5.8B | $5.6B | $5.5B | $7.2B | |
| Total Equity | $56.8B | $53.7B | $56.2B | $62.8B | $80.3B | |
| Total Liabilities and Equity | $161.5B | $148.4B | $153.6B | $165B | $195.3B | |
| Cash and Short Terms | $12.4B | $11.5B | $11.8B | $11.4B | $18.2B | |
| Total Debt | $48.2B | $43.8B | $42.1B | $46.9B | $53.6B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $12.4B | $11.5B | $11.8B | $11.4B | $18.2B | |
| Short Term Investments | $2.9B | $2.5B | $2.6B | $2.6B | -- | |
| Accounts Receivable, Net | $23.1B | $21.8B | $24.4B | $25.6B | $26.7B | |
| Inventory | $10.2B | $10.4B | $12.2B | $12.2B | $12.4B | |
| Prepaid Expenses | -- | -- | $574.9M | $303.8M | -- | |
| Other Current Assets | $2B | $348.9M | $2.1B | $1.8B | -- | |
| Total Current Assets | $60.6B | $57.6B | $64.2B | $68.5B | $76B | |
| Property Plant And Equipment | $12.8B | $11.5B | $12.6B | $13.7B | $15.3B | |
| Long-Term Investments | $35.4B | $30.2B | $27.4B | $31.7B | $37.1B | |
| Goodwill | $34.4B | $33.3B | $34.1B | $35.1B | -- | |
| Other Intangibles | $12.6B | $12B | $11.3B | $10.7B | -- | |
| Other Long-Term Assets | $2.5B | $1.5B | $1.6B | $2.5B | -- | |
| Total Assets | $161.5B | $148.4B | $153.6B | $165B | $195.3B | |
| Accounts Payable | $10.2B | $10.1B | $10.7B | $9.9B | $10.8B | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $813.1M | $691M | $733.5M | $809.8M | -- | |
| Other Current Liabilities | $1.9B | $1.7B | $2.1B | $2.1B | -- | |
| Total Current Liabilities | $46.4B | $41.8B | $47.6B | $49B | $55.5B | |
| Long-Term Debt | $47.4B | $43.1B | $41.4B | $46.1B | $52.7B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $104.7B | $94.7B | $97.4B | $102.2B | $115B | |
| Common Stock | $3B | $2.5B | $2.5B | $2.7B | $2.8B | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $5.6B | $5.8B | $5.6B | $5.5B | $7.2B | |
| Total Equity | $56.8B | $53.7B | $56.2B | $62.8B | $80.3B | |
| Total Liabilities and Equity | $161.5B | $148.4B | $153.6B | $165B | $195.3B | |
| Cash and Short Terms | $12.4B | $11.5B | $11.8B | $11.4B | $18.2B | |
| Total Debt | $48.2B | $43.8B | $42.1B | $46.9B | $53.6B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $8B | $4.7B | $9.1B | $9.7B | $11.5B | |
| Depreciation & Amoritzation | $3.7B | $3.8B | $3.8B | $3.4B | $3.7B | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -$2.6B | -$1.5B | -$2.1B | -$1.5B | -$515.6M | |
| Change in Inventories | -$530.6M | -$1.6B | -$1.4B | -$87.8M | $100.5M | |
| Cash From Operations | $11.1B | $10.2B | $11.8B | $11.1B | $12.7B | |
| Capital Expenditures | $2.1B | $2.3B | $2.3B | $2.3B | $2.7B | |
| Cash Acquisitions | $17.2B | $2.4B | $434.1M | $447.7M | $15.7B | |
| Cash From Investing | -$18.5B | -$2.7B | -$3.4B | -$3.6B | -$12.5B | |
| Dividends Paid (Ex Special Dividend) | $3.4B | $3.5B | $3.6B | $4B | $4.5B | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $9.9B | $5.4B | $2.6B | $7.3B | -- | |
| Long-Term Debt Repaid | -$5.1B | -$7.2B | -$5.6B | -$6.6B | -- | |
| Repurchase of Common Stock | $653.7M | $2B | $1.4B | $4.1B | $2.5B | |
| Other Financing Activities | -- | -- | $3.2M | -$20.6M | -- | |
| Cash From Financing | $1.8B | -$7.2B | -$8B | -$8B | $5.9B | |
| Beginning Cash (CF) | $11.1B | $10.3B | $10.7B | $10.2B | $17B | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$5.4B | $1B | -$414.9M | -$777.2M | $5.7B | |
| Ending Cash (CF) | $5.9B | $12B | $9.5B | $9.2B | $22.2B | |
| Levered Free Cash Flow | $9B | $7.9B | $9.5B | $8.8B | $10B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $1.4B | $2.9B | $2.1B | $2.3B | $2.4B | |
| Depreciation & Amoritzation | $893.8M | $882.9M | $901.5M | $894.2M | $1.2B | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -$477.2M | -$759.1M | -$1B | -$656.9M | $332.3M | |
| Change in Inventories | $425.5M | $211.4M | $539.4M | $1.1B | $663.3M | |
| Cash From Operations | $4.7B | $3.9B | $5.4B | $5.9B | $6.7B | |
| Capital Expenditures | $700.9M | $712.8M | $786.9M | $744.8M | $1B | |
| Cash Acquisitions | $365.1M | $1.6B | $259.9M | $18.7M | $5.3B | |
| Cash From Investing | -$1.5B | -$430.9M | -$1.4B | -$1.5B | -$7.1B | |
| Dividends Paid (Ex Special Dividend) | -$75.4M | -- | -$1.7M | -- | $140.1M | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -$83.8M | $3.3B | -$52.8M | $53.6M | -- | |
| Long-Term Debt Repaid | -$3B | -$161.6M | -$1.9B | -$774.2M | -- | |
| Repurchase of Common Stock | $609.8M | $1B | $407.5M | $695.4M | $1B | |
| Other Financing Activities | $1.2M | -- | $2.1M | -$7.7M | -- | |
| Cash From Financing | -$4.6B | -$3.2B | -$3.8B | -$2.6B | $541.2M | |
| Beginning Cash (CF) | $11.1B | $10.3B | $10.7B | $10.2B | $17B | |
| Foreign Exchange Rate Adjustment | $180.2M | $132.9M | $58M | -$161.5M | -$142.4M | |
| Additions / Reductions | -$1.2B | $330.2M | $306M | $1.6B | $19.2M | |
| Ending Cash (CF) | $10B | $10.7B | $11B | $11.7B | $16.9B | |
| Levered Free Cash Flow | $4B | $3.1B | $4.6B | $5.1B | $5.7B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $7.9B | $4.7B | $9.2B | $9.8B | $12.2B | |
| Depreciation & Amoritzation | $3.6B | $3.8B | $3.8B | $3.4B | $4B | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -$2.5B | -$1.5B | -$2.1B | -$1.5B | -$541.6M | |
| Change in Inventories | -$517.1M | -$1.7B | -$1.4B | -$55.2M | $100M | |
| Cash From Operations | $10.9B | $10B | $12B | $11.1B | $13.5B | |
| Capital Expenditures | $2B | $2.2B | $2.3B | $2.3B | $2.9B | |
| Cash Acquisitions | $17B | $2.3B | $440.4M | $421.5M | $16.6B | |
| Cash From Investing | -$18.3B | -$2.8B | -$3.4B | -$3.6B | -$13.2B | |
| Dividends Paid (Ex Special Dividend) | $3.3B | $3.6B | $3.7B | $4B | $4.8B | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | $2.6B | $7.3B | -- | |
| Long-Term Debt Repaid | -$5.1B | -$7.2B | -$5.6B | -$6.6B | -- | |
| Repurchase of Common Stock | $643M | $2B | $1.4B | $4.1B | $2.7B | |
| Other Financing Activities | -- | -- | -- | -$20.6M | -- | |
| Cash From Financing | $1.8B | -$7B | -$8.2B | -$8.1B | $6.3B | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$5.3B | $1B | -$405.3M | -$760.2M | $6.1B | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $8.9B | $7.8B | $9.7B | $8.9B | $10.6B | |
| Period Ending | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | 2026-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $4.7B | $9.2B | $9.8B | $12.2B | -- | |
| Depreciation & Amoritzation | $3.8B | $3.8B | $3.4B | $4B | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -$1.5B | -$2.1B | -$1.5B | -$541.6M | -- | |
| Change in Inventories | -$1.7B | -$1.4B | -$55.2M | $100M | -- | |
| Cash From Operations | $10B | $12B | $11.1B | $13.5B | -- | |
| Capital Expenditures | $2.2B | $2.3B | $2.3B | $2.9B | -- | |
| Cash Acquisitions | $2.3B | $440.4M | $421.5M | $16.6B | -- | |
| Cash From Investing | -$2.8B | -$3.4B | -$3.6B | -$13.2B | -- | |
| Dividends Paid (Ex Special Dividend) | $3.6B | $3.7B | $4B | $4.8B | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $5.4B | $2.6B | $7.3B | $800.7M | -- | |
| Long-Term Debt Repaid | -$7.2B | -$5.6B | -$6.6B | -$3.5B | -- | |
| Repurchase of Common Stock | $2B | $1.4B | $4.1B | $2.7B | -- | |
| Other Financing Activities | -- | $3.2M | -$20.6M | -$1.1M | -- | |
| Cash From Financing | -$7B | -$8.2B | -$8.1B | $6.3B | -- | |
| Beginning Cash (CF) | $45.2B | $42.2B | $38.8B | $62.3B | -- | |
| Foreign Exchange Rate Adjustment | $738.1M | -$760.5M | -$240.9M | -$521.1M | -- | |
| Additions / Reductions | $1B | -$405.3M | -$760.2M | $6.1B | -- | |
| Ending Cash (CF) | $47B | $41B | $37.8B | $67.9B | -- | |
| Levered Free Cash Flow | $7.8B | $9.7B | $8.9B | $10.6B | -- | |
Related Companies
Get SMAWF Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
SMAWF
Sector
P/E ratio
20.59x
18.80x
PEG ratio
1.16x
0.18x
P/B ratio
2.91x
1.66x
Price / LTM sales
2.48x
0.85x
Growth Metrics
SMAWF
Sector
Revenue growth
9.52%
5.02%
Earnings growth
-8.38%
5.88%
Revenue (5-year growth)
7.09%
4.27%
Earnings forecast
--
$0.39
Profitability
SMAWF
Sector
Profitability FY 2025
$33.6B
$255.3M
Return on invested capital
7.01%
4.73%
Return on assets
5.16%
3.1%
Return on equity
12.91%
8.14%
Earnings Date
Last Earnings Date
Nov
13
Next Earnings Date
Feb
12
Estimated Next Earnings Date
Feb
12
Balance Sheet
SMAWF
Sector
Total cash
$18.2B
$142.3M
Short term investments
$2.6B
$32.7M
Total assets
$195.3B
$1.4B
Long term debt
$53.6B
$54.6M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Why Did Netflix Buy Warner Bros?
Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…
Why Did SoFi Stock Drop?
Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…
Stock Ideas
Buy
64
Is NVDA Stock a Buy?
Market Cap: $4.5T
P/E Ratio: 63x
Buy
56
Is AAPL Stock a Buy?
Market Cap: $4.1T
P/E Ratio: 37x
Buy
59
Is GOOG Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 40x
Alerts
Buy
60
OLMA alert for Dec 10
Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.
Buy
84
TSAT alert for Dec 10
Telesat Corp. [TSAT] is up 3.07% over the past day.
Buy
54
GDXU alert for Dec 10
MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 4.83% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
