Financhill
Buy
67

SFDMY Quote, Financials, Valuation and Earnings

Last price:
$124.00
Seasonality move :
4.29%
Day range:
$124.00 - $124.00
52-week range:
$51.85 - $124.00
Dividend yield:
0.27%
P/E ratio:
51.47x
P/S ratio:
6.23x
P/B ratio:
11.30x
Volume:
--
Avg. volume:
--
1-year change:
139.15%
Market cap:
$3.4B
Revenue:
$498.2M
EPS (TTM):
$2.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $245M $397.7M $521.9M $497.9M $498.2M
Revenue Growth (YoY) 16.34% 63.07% 31.23% -4.59% 0.06%
 
Cost of Revenues $132.4M $185.2M $198.3M $213.7M $244.8M
Gross Profit $112.6M $212.5M $323.6M $284.3M $253.5M
Gross Profit Margin 45.96% 53.43% 62.01% 57.09% 50.87%
 
R&D Expenses $71.1M $88M $99.1M $124.2M $121.8M
Selling, General & Admin $21.2M $44M $53.7M $57.8M $55.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $86.2M $136.9M $170.3M $199.3M $191M
Operating Income $26.4M $75.6M $153.4M $85M $62.4M
 
Net Interest Expenses -- $760.1K $785.7K $4M $6M
EBT. Incl. Unusual Items $24.6M $89.8M $167.8M $106.2M $78.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $2.2M $630.5K $422.3K -$120.2K
Net Income to Company $23.2M $86.7M $165.9M $105.7M $77.8M
 
Minority Interest in Earnings -$4M $7M $6M $4.1M -$1.8M
Net Income to Common Excl Extra Items $19.3M $86.7M $165.9M $105.7M $77.8M
 
Basic EPS (Cont. Ops) $0.83 $3.21 $5.88 $3.73 $2.91
Diluted EPS (Cont. Ops) $0.83 $3.21 $5.84 $3.68 $2.91
Weighted Average Basic Share $23.2M $24.9M $27.2M $27.3M $27.4M
Weighted Average Diluted Share $23.2M $24.9M $27.4M $27.6M $27.4M
 
EBITDA $48.7M $110.2M $181.7M $121.6M $108.4M
EBIT $24.9M $75.6M $153.4M $85M $62.4M
 
Revenue (Reported) $245M $397.7M $521.9M $497.9M $498.2M
Operating Income (Reported) $26.4M $75.6M $153.4M $85M $62.4M
Operating Income (Adjusted) $24.9M $75.6M $153.4M $85M $62.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $108.3M $145M $129.7M $123.8M $165.6M
Revenue Growth (YoY) 59.73% 33.94% -10.55% -4.56% 33.81%
 
Cost of Revenues $45.8M $54.1M $57.5M $59.4M $64.5M
Gross Profit $62.5M $90.9M $72.2M $64.4M $101.1M
Gross Profit Margin 57.72% 62.66% 55.65% 52.02% 61.06%
 
R&D Expenses $21.3M $24.5M $26.6M $36.8M $61.2M
Selling, General & Admin $12M $14.6M $13.6M $14.8M $15.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $35.2M $45.7M $45.5M $58.8M $85.2M
Operating Income $27.3M $45.2M $26.7M $5.6M $15.9M
 
Net Interest Expenses $159.5K $105.1K $1.3M $1.5M $1.3M
EBT. Incl. Unusual Items $32.3M $50.4M $27.5M $9.7M $19M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $241.1K -$188.4K -$171.4K -$379.5K $347.9K
Net Income to Company -- -$81.9M -- -- --
 
Minority Interest in Earnings $1.7M $2.4M -$129.7K -$1.1M -$673.9K
Net Income to Common Excl Extra Items $31.7M $50.4M $27.6M $9.9M $18.4M
 
Basic EPS (Cont. Ops) $1.10 $1.77 $1.02 $0.40 $0.70
Diluted EPS (Cont. Ops) -- $1.77 $0.99 $0.40 $0.70
Weighted Average Basic Share $27.2M $27.2M $27.2M $27.3M $27.4M
Weighted Average Diluted Share $27.2M $27.2M $27.9M $27.3M $27.4M
 
EBITDA $36.6M $52.4M $36.7M $17.9M --
EBIT $27.3M $45.2M $26.7M $5.6M $15.9M
 
Revenue (Reported) $108.3M $145M $129.7M $123.8M $165.6M
Operating Income (Reported) $27.3M $45.2M $26.7M $5.6M $15.9M
Operating Income (Adjusted) $27.3M $45.2M $26.7M $5.6M $15.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $357.5M $521M $504.8M $481.9M $544.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $172.4M $203.8M $198M $239.8M $239.6M
Gross Profit $185.1M $317.2M $306.7M $242.1M $304.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $105.7M $116.5M $131.8M $151.2M
Selling, General & Admin $22.1M $52.5M $56.6M $57.1M $57.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $62.1M $171.7M $195.3M $202.8M $261M
Operating Income $123M $145.4M $111.5M $39.4M $44M
 
Net Interest Expenses $446.2K $958.1K $2.6M $5.9M $5.5M
EBT. Incl. Unusual Items $72.7M $158.2M $128.3M $69.2M $63.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $1.3M $548.5K $482.6K -$1.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $6.6M $6.7M $3.8M -$110.2K -$2M
Net Income to Common Excl Extra Items $70.6M $156.1M $126.8M $68.8M $64M
 
Basic EPS (Cont. Ops) $3.51 $5.50 $4.52 $2.52 $2.41
Diluted EPS (Cont. Ops) -- $5.47 $4.44 $2.50 $2.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $102.8M $176.7M $144.9M $83.1M --
EBIT $123M $145.4M $111.5M $39.4M $44M
 
Revenue (Reported) $357.5M $521M $504.8M $481.9M $544.6M
Operating Income (Reported) $123M $145.4M $111.5M $39.4M $44M
Operating Income (Adjusted) $123M $145.4M $111.5M $39.4M $44M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $108.3M $405.3M $387.9M $371.8M $418.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $45.8M $152.6M $152.3M $179M $180.6M
Gross Profit $62.5M $252.7M $235.7M $192.8M $237.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.3M $77.2M $94.4M $101.9M $125.6M
Selling, General & Admin $12M $38.9M $42M $41.3M $43.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $35.2M $128.3M $149.7M $151.2M $201.1M
Operating Income $27.3M $124.4M $86M $41.6M $36.8M
 
Net Interest Expenses $159.5K $453K $2.4M $4.5M $4M
EBT. Incl. Unusual Items $32.3M $134.8M $95.1M $57.7M $42.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $241.1K $332.1K $241.8K $248.6K -$753.6K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $1.7M $4.1M $2M -$2.3M -$2.5M
Net Income to Common Excl Extra Items $31.7M $133.8M $94.4M $57M $43.3M
 
Basic EPS (Cont. Ops) $1.10 $4.78 $3.39 $2.17 $1.67
Diluted EPS (Cont. Ops) -- $4.75 $3.37 $2.17 $1.67
Weighted Average Basic Share $27.2M $81.5M $81.7M $81.9M $82.1M
Weighted Average Diluted Share $27.2M $82M $82.4M $81.9M $82.1M
 
EBITDA $36.6M $146.2M $112.5M $75.2M $47.9M
EBIT $27.3M $124.4M $86M $41.6M $36.8M
 
Revenue (Reported) $108.3M $405.3M $387.9M $371.8M $418.4M
Operating Income (Reported) $27.3M $124.4M $86M $41.6M $36.8M
Operating Income (Adjusted) $27.3M $124.4M $86M $41.6M $36.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $67.5M $187.1M $182.8M $145.7M $168.2M
Short Term Investments -- $61.3M $11.6M $4.3M $19.2M
Accounts Receivable, Net $67.3M $129.3M $153.1M $208.3M $265.7M
Inventory $93.5M $143.7M $213.4M $448M $429.4M
Prepaid Expenses $9.8M $13.5M $69.3M $18.5M $18.3M
Other Current Assets $296.6K $265.9K $611.6K $680.7K $680K
Total Current Assets $285.7M $477.2M $622.5M $837.2M $887.9M
 
Property Plant And Equipment $69M $106M $156.3M $233.2M $226.5M
Long-Term Investments -- $17M $28.6M $11M $12.2M
Goodwill -- -- -- -- --
Other Intangibles $34M $38.8M $58.3M $84.6M $95.9M
Other Long-Term Assets -- -- -- -- $8.9M
Total Assets $410M $653.5M $880.2M $1.2B $1.2B
 
Accounts Payable $24.4M $31.4M $28.9M $33.2M $32.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.5M $2.1M $2.2M $2.4M $2M
Other Current Liabilities -- $2.5M -- $4.1M $4.1M
Total Current Liabilities $73.2M $111.9M $130M $265M $304.7M
 
Long-Term Debt -- $8.9M $4.8M $77.8M $34M
Capital Leases -- -- -- -- --
Total Liabilities $86.7M $121.4M $136.6M $343.3M $339.9M
 
Common Stock $10.6M $12.8M $11.7M $11.5M $11.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $295.4M $172M $226.9M $747.7M $279.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $27.8M $35.6M $89.5M $92.9M $89.1M
Total Equity $323.3M $528.3M $741.3M $840.6M $896.5M
 
Total Liabilities and Equity $410M $649.7M $877.9M $1.2B $1.2B
Cash and Short Terms $67.5M $187.1M $182.8M $145.7M $168.2M
Total Debt -- $15.9M $7M $88M $84.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $176M $202M $105.7M $144.5M $170.1M
Short Term Investments -- $40.9M -- $41.4M --
Accounts Receivable, Net $132.4M $179.5M $212.3M $262.8M $348.3M
Inventory $131.7M $169M $431.2M $458.9M $420.1M
Prepaid Expenses $11.7M $48.6M $27.9M $16.5M $32.8M
Other Current Assets -- $2.7M -- $11.6M --
Total Current Assets $454.2M $604.8M $796.5M $895.6M $978.6M
 
Property Plant And Equipment $105.1M $130.5M $212.2M $235.1M $221.6M
Long-Term Investments $14.9M $14.8M $10.2M $10.7M $12M
Goodwill -- -- -- -- --
Other Intangibles -- $44.1M -- $98.1M --
Other Long-Term Assets -- $7.2M -- $11.6M --
Total Assets $622.6M $812.4M $1.1B $1.3B $1.3B
 
Accounts Payable $31.2M $38.6M $34.1M $35.4M $42.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $22.6M -- $71.4M --
Total Current Liabilities $104.7M $120.6M $233.6M $315.2M $255.6M
 
Long-Term Debt $16.3M $5.7M $83.2M $37.7M $88.1M
Capital Leases -- -- -- -- --
Total Liabilities $125.9M $129.1M $319.9M $356.4M $347.7M
 
Common Stock $12.6M $11.5M $11.2M $11.7M $11.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $32.5M $85.9M $87M $90.3M $88.8M
Total Equity $496.7M $683.3M $793.8M $903.8M $956.5M
 
Total Liabilities and Equity $622.6M $812.4M $1.1B $1.3B $1.3B
Cash and Short Terms $176M $202M $105.7M $144.5M $170.1M
Total Debt $23.1M $8.1M $91.4M $89.9M $131.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $23.2M $86.7M $165.9M $105.7M $77.8M
Depreciation & Amoritzation $23.8M $34.6M $28.4M $36.7M $45.9M
Stock-Based Compensation -- $2.2M $19.1M $15.1M $7.1M
Change in Accounts Receivable -$21.8M -$26.8M -$109.3M -$33.8M -$58.1M
Change in Inventories -$3.9M -$53.8M -$101.2M -$256.1M -$17.5M
Cash From Operations $31.8M $93.8M $49.8M -$99M $102.4M
 
Capital Expenditures $33.1M $87.5M $116.2M $120.1M $87.9M
Cash Acquisitions -- -- -- -- $2.1M
Cash From Investing -$30M -$183.8M $57M -$104.2M -$103.3M
 
Dividends Paid (Ex Special Dividend) -$10.7K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $25.9M $11.7M $237.4M $241.7M
Long-Term Debt Repaid -- -$18.2M -$11M -$35.8M -$215.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $103.9M $82.6M $3.4M $4.9M
Cash From Financing -$10.7K $111.5M -$3.8M $184.9M $10.3M
 
Beginning Cash (CF) $38.8M $125.8M $171.3M $141.5M $149M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $21.1M $104.6M -$18M $9.8M
Ending Cash (CF) $40.5M $146.6M $277.6M $123.8M $159.2M
 
Levered Free Cash Flow -$1.3M $6.3M -$66.4M -$219.1M $14.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$81.9M -- -- --
Depreciation & Amoritzation -- -$13.3M -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $74.8M -- -- --
Change in Inventories -- $31.3M -- -- --
Cash From Operations $21.7M -$11.2M $180.8K -$1.7M $32.6M
 
Capital Expenditures $18.8M $16M $18.4M $6.5M $5.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$44.9M -$6.8M -$9.2M -$25.2M -$11.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- $11.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $36.8M --
Long-Term Debt Repaid -- $395.9K -- -$14.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $77.3M -- -$528.5K --
Cash From Financing $111M $72.6M $9.6M $16.5M -$27.7M
 
Beginning Cash (CF) $176M $160.8M $100.9M $103.2M $147.6M
Foreign Exchange Rate Adjustment $46K $398.2K -$994.1K -$542.4K -$289.6K
Additions / Reductions $87.9M $54.9M -$425.9K -$11M -$6.6M
Ending Cash (CF) $263.9M $216.2M $99.5M $91.6M $140.7M
 
Levered Free Cash Flow $3M -$27.3M -$18.2M -$8.2M $27M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$17.7B $75.9M -$147M $73.3M $145.3M
 
Capital Expenditures -$22.1B $87.8M $116.6M $83.9M $82.4M
Cash Acquisitions -- -- -- -- $2.1M
Cash From Investing $21.4B -$115.4M $33.2M -$120.2M -$61.2M
 
Dividends Paid (Ex Special Dividend) -- -$7.7M -- $11.4M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $251.6M --
Long-Term Debt Repaid -- -- -- -$120.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$504K --
Cash From Financing $115.6M $53.8M $92.2M $44.4M -$37.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8B $14.2M -$21.1M -$2.3M $47.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.3B -$11.9M -$263.7M -$10.6M $62.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $21.7M $40.7M -$156.2M $16.1M $58.5M
 
Capital Expenditures $18.8M $69.3M $69.7M $33.6M $27.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$44.9M -$30.7M -$54.5M -$70.4M -$27.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- $11.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $152.1M $147.8M $42.2M
Long-Term Debt Repaid -- -$10.9M -$5.1M -$115.1M -$45M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $76.2M -$1.3M -$166.1K -$577.1K
Cash From Financing $111M $59.9M $156M $15.5M -$32.7M
 
Beginning Cash (CF) $176M $414.8M $311.4M $321.7M $431.1M
Foreign Exchange Rate Adjustment $46K -$5.6K -$1.2M -$1.3M -$824.3K
Additions / Reductions $87.9M $69.9M -$55.9M -$40.2M -$2.4M
Ending Cash (CF) $263.9M $484.6M $254.3M $280.2M $427.9M
 
Levered Free Cash Flow $3M -$28.7M -$226M -$17.5M $31M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock