Financhill
Sell
36

SBNY Quote, Financials, Valuation and Earnings

Last price:
$0.9500
Seasonality move :
-5.26%
Day range:
$0.8600 - $0.9900
52-week range:
$0.0003 - $4.1000
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.02x
P/B ratio:
0.01x
Volume:
50.7K
Avg. volume:
67K
1-year change:
-53.17%
Market cap:
$60.5M
Revenue:
--
EPS (TTM):
--
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Revenue $1.3B $1.4B $1.6B $2B $2.7B
Revenue Growth (YoY) 5.96% 1.76% 16.1% 25.53% 34.72%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $438.3M $471.7M $551.4M $626.1M $766.9M
Other Inc / (Exp) $973K $1M $3.6M -- -$900K
Operating Expenses $438.3M $471.7M $551.4M $626.1M $766.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $700.7M $821.4M $732.2M $1.2B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $194.3M $234.9M $203.8M $329.3M $418.4M
Net Income to Company $506.4M $586.5M $528.4M $918.4M $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $506.4M $586.5M $528.4M $918.4M $1.3B
 
Basic EPS (Cont. Ops) $9.29 $10.87 $10.00 $15.20 $20.88
Diluted EPS (Cont. Ops) $9.25 $10.82 $9.96 $15.03 $20.76
Weighted Average Basic Share $54.4M $53.8M $52.6M $57.9M $62.3M
Weighted Average Diluted Share $54.7M $54M $52.9M $58.5M $62.6M
 
EBITDA -- -- -- -- --
EBIT $1.1B $1.4B $1.1B $1.6B $2.8B
 
Revenue (Reported) $1.3B $1.4B $1.6B $2B $2.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.1B $1.4B $1.1B $1.6B $2.8B
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Revenue $368.2M $354.3M $419.2M $569.4M $683.9M
Revenue Growth (YoY) 12.17% -3.78% 18.3% 35.83% 20.11%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $106.4M $123.7M $141.4M $163.2M $209.9M
Other Inc / (Exp) $179K -- -$17K -- -$84K
Operating Expenses $106.4M $123.7M $141.4M $163.2M $209.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $242.6M $206.5M $225.9M $378.6M $407.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80.7M $58.9M $52.9M $106.6M $107M
Net Income to Company $161.9M $147.6M $173M $272M $300.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $161.9M $147.6M $173M $272M $300.8M
 
Basic EPS (Cont. Ops) $2.97 $2.77 $3.27 $4.41 $4.67
Diluted EPS (Cont. Ops) $2.95 $2.75 $3.26 $4.35 $4.65
Weighted Average Basic Share $54.4M $53M $52.7M $60M $62.4M
Weighted Average Diluted Share $54.7M $53.4M $53.1M $60.8M $63.9M
 
EBITDA -- -- -- -- --
EBIT $368.4M $349.6M $319.5M $448.9M $926.4M
 
Revenue (Reported) $368.2M $354.3M $419.2M $569.4M $683.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $368.4M $349.6M $319.5M $448.9M $926.4M
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Revenue $1.3B $1.4B $1.6B $2B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $438.3M $471.7M $551.4M $626.1M $766.9M
Other Inc / (Exp) $973K $1M $3.6M -- -$900K
Operating Expenses $438.3M $471.7M $551.4M $626.1M $766.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $700.7M $821.4M $732.2M $1.2B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $194.3M $234.9M $203.8M $329.3M $418.4M
Net Income to Company $506.4M $586.5M $528.4M $918.4M $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $506.4M $586.5M $528.4M $918.4M $1.3B
 
Basic EPS (Cont. Ops) $9.29 $10.87 $10.00 $15.18 $20.88
Diluted EPS (Cont. Ops) $9.25 $10.83 $9.97 $15.04 $20.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $1.1B $1.4B $1.1B $1.6B $2.8B
 
Revenue (Reported) $1.3B $1.4B $1.6B $2B $2.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.1B $1.4B $1.1B $1.6B $2.8B
Period Ending 2021-03-21 2022-03-21 2023-03-21 2024-03-21
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Cash and Equivalents $317.3M $789.8M $12.3B $29.6B $6B
Short Term Investments $7.3B $7.1B $8.9B $17.2B $18.6B
Accounts Receivable, Net $141.8M $147.5M $277.8M $306.8M $449.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $7.8B $8.1B $21.5B $47.1B $25B
 
Property Plant And Equipment $59.1M $284M $317.7M $318.2M $366.5M
Long-Term Investments $9.2B $9.2B $11.2B $22.2B $26.4B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $47.4B $50.6B $73.9B $118.4B $110.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $530.7M $472.6M $662.9M $857.9M $1.5B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $622.6M $812.9M $1B $1.6B
 
Long-Term Debt $5.2B $4.6B $3.7B $3.2B $11.9B
Capital Leases -- -- -- -- --
Total Liabilities $43B $45.8B $68.1B $110.6B $102.4B
 
Common Stock $554K $554K $562K $613K $636K
Other Common Equity Adj -- -- -- -- --
Common Equity $4.4B $4.7B $5.8B $7.8B $8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.4B $4.7B $5.8B $7.8B $8B
 
Total Liabilities and Equity $47.4B $50.6B $73.9B $118.4B $110.4B
Cash and Short Terms $7.6B $7.9B $21.2B $46.8B $24.5B
Total Debt $5.2B $4.6B $3.7B $3.2B $11.9B
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Cash and Equivalents $317.3M $789.8M $12.3B $29.6B $6B
Short Term Investments $7.3B $7.1B $8.9B $17.2B $18.6B
Accounts Receivable, Net $141.8M $147.5M $277.8M $306.8M $449.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $7.8B $8.1B $21.5B $47.1B $25B
 
Property Plant And Equipment $59.1M $284M $317.7M $318.2M $366.5M
Long-Term Investments $9.2B $9.2B $11.2B $22.2B $26.4B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $47.4B $50.6B $73.9B $118.4B $110.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $530.7M $472.6M $662.9M $857.9M $1.5B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $622.6M $812.9M $1B $1.6B
 
Long-Term Debt $5.2B $4.6B $3.7B $3.2B $11.9B
Capital Leases -- -- -- -- --
Total Liabilities $43B $45.8B $68.1B $110.6B $102.4B
 
Common Stock $554K $554K $562K $613K $636K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.4B $4.7B $5.8B $7.8B $8B
 
Total Liabilities and Equity $47.4B $50.6B $73.9B $118.4B $110.4B
Cash and Short Terms $7.6B $7.9B $21.2B $46.8B $24.5B
Total Debt $5.2B $4.6B $3.7B $3.2B $11.9B
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Net Income to Stockholders $506.4M $586.5M $528.4M $918.4M $1.3B
Depreciation & Amoritzation $14M $20.1M $20.7M $21M $23.3M
Stock-Based Compensation $52.6M $55.4M $55M $49.6M $56.1M
Change in Accounts Receivable -$24.8M -$5.7M -$130.3M -$29M -$143M
Change in Inventories -- -- -- -- --
Cash From Operations $651.6M $778.2M $904.4M $879.6M $945.7M
 
Capital Expenditures $11.5M $32.9M $35M $32.2M $48.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.3B -$2.6B -$11.9B -$27.1B -$16.2B
 
Dividends Paid (Ex Special Dividend) -$62M -$122.8M -$120.1M -$168.2M -$177.7M
Special Dividend Paid
Long-Term Debt Issued $4.4B $3.1B $525M -- $8.6B
Long-Term Debt Repaid -$3.6B -$4.4B -$1.5B -$460M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$20.8M -$18M -$9.5M -$38.7M -$40.4M
Cash From Financing $3.6B $2.3B $22.5B $43.5B -$8.4B
 
Beginning Cash (CF) $335.5M $317.3M $789.8M $12.3B $29.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.2M $472.4M $11.6B $17.3B -$23.7B
Ending Cash (CF) $317.3M $789.8M $12.3B $29.6B $6B
 
Levered Free Cash Flow $640.1M $745.3M $869.3M $847.4M $897.4M
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Net Income to Stockholders $161.9M $147.6M $173M $272M $300.8M
Depreciation & Amoritzation $3.4M $7.8M $4.9M $5.8M $5.8M
Stock-Based Compensation $13.5M $12.6M $13.5M $12.2M $12.4M
Change in Accounts Receivable -$8.3M -$5M -$27.9M $5.3M -$46.9M
Change in Inventories -- -- -- -- --
Cash From Operations $206.1M $52.8M $45.4M $425.4M $85.7M
 
Capital Expenditures -$6.7M $14.3M $5.8M $9.7M $10.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3B -$1.2B -$4.1B -$10.1B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$31M -$30.3M -$30M -$43.1M -$44.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6B $225M -$1.6B -$1.8B $7.4B
Long-Term Debt Repaid -$600M -$350M $2B $1.7B $2.4B
Repurchase of Common Stock -- $148.1M -- -- --
Other Financing Activities -$12K -$243K -$23K -$4K -$4K
Cash From Financing $1.2B $1.1B $10B $10.5B -$4.4B
 
Beginning Cash (CF) $195.4M $869.9M $6.4B $28.8B $11.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $121.9M -$80.3M $5.9B $785M -$5.5B
Ending Cash (CF) $317.3M $789.8M $12.3B $29.6B $6B
 
Levered Free Cash Flow $212.7M $38.5M $39.6M $415.8M $75.1M
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Net Income to Stockholders $506.4M $586.5M $528.4M $918.4M $1.3B
Depreciation & Amoritzation $14M $20.1M $20.7M $21M $23.3M
Stock-Based Compensation $52.6M $55.4M $55M $49.6M $56.1M
Change in Accounts Receivable -$24.8M -$5.7M -$130.3M -$29M -$143M
Change in Inventories -- -- -- -- --
Cash From Operations $651.6M $778.2M $904.4M $879.6M $945.7M
 
Capital Expenditures $11.5M $32.9M $35M $32.2M $48.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.3B -$2.6B -$11.9B -$27.1B -$16.2B
 
Dividends Paid (Ex Special Dividend) -$62M -$122.8M -$120.1M -$168.2M -$177.7M
Special Dividend Paid
Long-Term Debt Issued $4.4B $3.1B $525M -- $8.6B
Long-Term Debt Repaid -$3.6B -$4.4B -$1.5B -$460M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$20.8M -$18M -$9.5M -$38.7M -$40.4M
Cash From Financing $3.6B $2.3B $22.5B $43.5B -$8.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.2M $472.4M $11.6B $17.3B -$23.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $640.1M $745.3M $869.3M $847.4M $897.4M
Period Ending 2021-03-21 2022-03-21 2023-03-21 2024-03-21
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
50
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
54
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
82
EXOD alert for Mar 20

Exodus Movement [EXOD] is up 17.89% over the past day.

Buy
69
SIG alert for Mar 20

Signet Jewelers [SIG] is down 0.64% over the past day.

Sell
36
HQY alert for Mar 20

HealthEquity [HQY] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock