Financhill
Sell
39

SBLRF Quote, Financials, Valuation and Earnings

Last price:
$0.03
Seasonality move :
-2.99%
Day range:
$0.03 - $0.03
52-week range:
$0.02 - $0.04
Dividend yield:
0%
P/E ratio:
0.57x
P/S ratio:
--
P/B ratio:
0.71x
Volume:
108.7K
Avg. volume:
21.5K
1-year change:
24.23%
Market cap:
$9.1M
Revenue:
--
EPS (TTM):
$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.5K $37.2K $61.9K $77.7K $76.7K
Gross Profit -$21.5K -$37.2K -$61.9K -$77.7K -$76.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $1.4M $1.7M $1.4M $1.6M
Other Inc / (Exp) $7.6M $3.4M $6.3M -$283.1K $249.8K
Operating Expenses $3.7M $11.4M $17.4M $10.9M $5M
Operating Income -$3.7M -$11.5M -$17.4M -$10.9M -$5.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.9M -$8M -$10.6M -$10.5M -$4.6M
Earnings of Discontinued Ops. -$10.9K -- -- -- --
Income Tax Expense $644.5K $86.8K $33.8K -- --
Net Income to Company $3.3M -$8.1M -$10.6M -$10.5M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M -$8.1M -$10.6M -$10.5M -$4.6M
 
Basic EPS (Cont. Ops) $0.01 -$0.03 -$0.04 -$0.04 -$0.02
Diluted EPS (Cont. Ops) $0.01 -$0.03 -$0.04 -$0.04 -$0.02
Weighted Average Basic Share $182.5M $256.1M $281.5M $286.5M $286.9M
Weighted Average Diluted Share $244.5M $256.1M $281.5M $286.5M $286.9M
 
EBITDA -$3.7M -$11.4M -$17.4M -$10.9M -$5M
EBIT -$3.7M -$11.5M -$17.4M -$10.9M -$5.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.7M -$11.5M -$17.4M -$10.9M -$5.1M
Operating Income (Adjusted) -$3.7M -$11.5M -$17.4M -$10.9M -$5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.2K $12K $17.7K $19.2K $19.7K
Gross Profit -$11.2K -$12K -$17.7K -$19.2K -$19.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $280.8K $377.6K $302.7K $406.8K $241.1K
Other Inc / (Exp) $513.4K $457K $346.6K $88.2K --
Operating Expenses $1.6M $1.5M $1.5M $1.1M $1.3M
Operating Income -$1.6M -$1.5M -$1.5M -$1.2M -$1.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.1M -$942.7K -$1.1M -$951K $2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1M -$942.7K -$1.1M -$951K $2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$942.7K -$1.1M -$951K $2.4M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 $0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 $0.01
Weighted Average Basic Share $247.4M $285.6M $286.6M $287.7M $314.1M
Weighted Average Diluted Share $247.4M $285.6M $286.6M $287.7M $314.1M
 
EBITDA -$1.6M -$1.5M -$1.5M -$1.1M -$1.3M
EBIT -$1.6M -$1.5M -$1.5M -$1.2M -$1.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.6M -$1.5M -$1.5M -$1.2M -$1.3M
Operating Income (Adjusted) -$1.6M -$1.5M -$1.5M -$1.2M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.8K $52.3K $76.6K $78.4K $76.2K
Gross Profit -$33.8K -$52.3K -$76.6K -$78.4K -$76.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $1.8M $1.6M $1.4M $1.3M
Other Inc / (Exp) $9.5M $6.5M $3.9M -$2M --
Operating Expenses $7.6M $18.5M $13.2M $4.6M -$7.8M
Operating Income -$7.6M -$18.6M -$13.3M -$4.7M $7.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.9M -$11.7M -$8.8M -$6.5M $14.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $662.7K $86.4K $32.4K -- --
Net Income to Company $1.3M -$11.8M -$9M -$6.5M $14.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M -$11.8M -$8.8M -$6.5M $14.5M
 
Basic EPS (Cont. Ops) $0.00 -$0.04 -$0.03 -$0.02 $0.05
Diluted EPS (Cont. Ops) -$0.00 -$0.04 -$0.03 -$0.02 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.6M -$18.5M -$13.2M -$4.6M $7.8M
EBIT -$7.6M -$18.6M -$13.3M -$4.7M $7.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7.6M -$18.6M -$13.3M -$4.7M $7.7M
Operating Income (Adjusted) -$7.6M -$18.6M -$13.3M -$4.7M $7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $62.7K $41.8K $56.8K $57.6K $57.2K
Gross Profit -$62.7K -$41.8K -$56.8K -$57.6K -$57.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $1.2M $1M $993.5K $698.9K
Other Inc / (Exp) $1.6M $4.7M $2.3M $167.9K $68K
Operating Expenses $5.8M $12.9M $8.7M $2.9M -$9.9M
Operating Income -$5.9M -$12.9M -$8.7M -$3M $9.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.2M -$7.9M -$6M -$2.5M $16.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.2M -$7.9M -$6.5M -$2.5M $16.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.2M -$7.9M -$6M -$2.5M $16.6M
 
Basic EPS (Cont. Ops) -$0.02 -$0.03 -$0.02 -$0.01 $0.06
Diluted EPS (Cont. Ops) -$0.02 -$0.03 -$0.02 -$0.01 $0.06
Weighted Average Basic Share $665.5M $832.9M $857.2M $860.9M $889.7M
Weighted Average Diluted Share $665.5M $832.9M $857.2M $860.9M $889.7M
 
EBITDA -$5.9M -$12.9M -$8.7M -$2.9M $9.9M
EBIT -$5.9M -$12.9M -$8.7M -$3M $9.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$5.9M -$12.9M -$8.7M -$3M $9.8M
Operating Income (Adjusted) -$5.9M -$12.9M -$8.7M -$3M $9.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.4M $18.8M $12.7M $9.1M $6.3M
Short Term Investments $2.6M $827.2K -- -- --
Accounts Receivable, Net $1.3K -- -- -- $49.6K
Inventory -- -- -- -- --
Prepaid Expenses $32.2K $60.4K $92.7K $98.2K $291.3K
Other Current Assets -- -- -- -- --
Total Current Assets $16.2M $18.9M $12.8M $9.2M $6.7M
 
Property Plant And Equipment $3.1M $3.6M $4.1M $1.5M $1.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $19.3M $22.5M $16.8M $10.7M $8.3M
 
Accounts Payable $211.2K -- -- -- --
Accrued Expenses $285.2K $389.4K $479.4K $276.8K $341.2K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $21.2K $23K $22.3K $23.5K $18.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2M $935.1K $763.4K $10.8M $13.5M
 
Long-Term Debt -- $69.9K $42.8K $20.3K --
Capital Leases -- -- -- -- --
Total Liabilities $1.3M $2.5M $6.8M $10.8M $13.5M
 
Common Stock $31.8M $42M $40.7M $41.8M $38.4M
Other Common Equity Adj -$114.1K -$745.1K -$759.3K -$564.2K -$1.3M
Common Equity $18.1M $20.1M $10M -$134.7K -$5.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.1M $20.1M $10M -$134.4K -$5.2M
 
Total Liabilities and Equity $19.3M $22.5M $16.8M $10.7M $8.3M
Cash and Short Terms $16M $18.8M $12.7M $9.1M $6.3M
Total Debt -- $93.1K $65.1K $44K $18.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $20.7M $12.3M $9.2M $8M $12.1M
Short Term Investments $1.4M -- -- -- --
Accounts Receivable, Net $7.9K -- -- -- $477.2K
Inventory -- -- -- -- --
Prepaid Expenses $617.3K $142.9K $201.3K $199.4K --
Other Current Assets -- -- -- -- --
Total Current Assets $21.3M $12.5M $9.4M $8.3M $12.8M
 
Property Plant And Equipment $3.6M $4M $4.3M $1.7M $2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $24.9M $16.5M $13.7M $10M $14.8M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $143K $144.9K $129K $107.1K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $22.7K $21.9K $22.8K -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $277.3K $305.6K $10M $12.7M $441.2K
 
Long-Term Debt $75.5K $47.8K $25.7K $25.7K --
Capital Leases -- -- -- -- --
Total Liabilities $1.3M $4.4M $10M $12.7M $2M
 
Common Stock $41.9M $39.9M $40.8M $40.8M $40.9M
Other Common Equity Adj -$600.2K -$1.1M -$2.1M -$672.1K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.6M $12.1M $3.6M -$2.7M $12.8M
 
Total Liabilities and Equity $24.9M $16.5M $13.7M $10M $14.8M
Cash and Short Terms $20.7M $12.3M $9.2M $8M $12.1M
Total Debt $98.3K $69.6K $48.6K $25.7K $2K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.3M -$8.1M -$10.6M -$10.5M -$4.6M
Depreciation & Amoritzation $21.5K $37.2K $61.9K $77.7K $76.7K
Stock-Based Compensation $470.1K $393.2K $240.1K $106.9K $77.5K
Change in Accounts Receivable $103K -$1.4M -$2.5M -$1.4M -$442.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.9M -$7.8M -$10.5M -$7.7M -$4.5M
 
Capital Expenditures -- $452.8K $538.6K $411.1K $352.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing $989.6K $2.2M $4.7M $3.7M $2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$19.3K -$21.5K -$22.5K -$22.4K -$22.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.5M -$759.8K -- -- --
Cash From Financing $11M $10.1M $1.3M -$22.4K -$22.8K
 
Beginning Cash (CF) $3.6M $18M $12.6M $9.1M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.2M $4.5M -$4.3M -$3.8M -$2.1M
Ending Cash (CF) $12.7M $22.5M $8.5M $5.5M $4.2M
 
Levered Free Cash Flow -$3M -$8.3M -$11M -$8.1M -$4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1M -$942.7K -$1.1M -$951K $2.5M
Depreciation & Amoritzation $11.2K $12K $17.7K $19.2K $19.8K
Stock-Based Compensation -- -- -- $4.7K $121K
Change in Accounts Receivable -$1.6M -$171.2K -$188.8K -$70.7K -$370.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.5M -$1.2M -$1M -$1M -$1.3M
 
Capital Expenditures $56.5K $194.1K $141.9K $22.6K $102.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing $545.8K $8.6K $74.2K $880.5K $130.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5K -$5.4K -$5.7K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12.2K -- -- -- --
Cash From Financing -$36K $926.9K -$5.7K -$5.7K $4.9M
 
Beginning Cash (CF) $19.2M $12.3M $3.2M $2.5M $12.1M
Foreign Exchange Rate Adjustment $8.4K -$253.3K $103.7K $56.8K -$41.6K
Additions / Reductions -$946.9K -$495.7K -$877.6K -$113.6K $3.7M
Ending Cash (CF) $18.3M $11.5M $2.4M $2.4M $15.8M
 
Levered Free Cash Flow -$1.5M -$1.4M -$1.2M -$1.1M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3M -$11.8M -$9M -$6.5M $14.6M
Depreciation & Amoritzation $31.9K $52.3K $75.1K $78.4K $75.7K
Stock-Based Compensation $383.3K $393.4K $228K $120.9K $191.4K
Change in Accounts Receivable -$672.2K -$2.1M -$2.1M -$372K -$1.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$6.4M -$10.8M -$8.6M -$3.4M -$6M
 
Capital Expenditures $328.9K $693.8K $432.6K $294.2K $422.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.4M $4.2M $4.7M $2.1M $2.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$20.6K -$22.4K -$22.6K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $14.7M $1.3M -$72K -$22.8K $7.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.7M -$5.9M -$3.2M -$1.1M $4.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.7M -$11.5M -$9M -$3.7M -$6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.2M -$7.9M -$6.5M -$2.5M $16.6M
Depreciation & Amoritzation $26.9K $41.8K $56.8K $57.6K $58K
Stock-Based Compensation -- $2.3K -- $14.8K $130.4K
Change in Accounts Receivable -$779.7K -$1.6M -$1.3M -$226.3K -$850.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.6M -$8.6M -$6.9M -$2.7M -$4.2M
 
Capital Expenditures $56.5K $509.4K $416K $298.7K $373.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.3M $3.2M $3.3M $1.8M $2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$15.8K -$16.7K -$16.8K -$5.7K -$5.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$754.3K -- -- -- --
Cash From Financing $10.3M $1.3M -$16.8K -$17.1K $7.6M
 
Beginning Cash (CF) $44.7M $44.5M $14.6M $13.4M $26.6M
Foreign Exchange Rate Adjustment $17.9K -$545.7K $75.9K $44.9K -$1.1K
Additions / Reductions $6M -$4.6M -$3.5M -$851.1K $5.7M
Ending Cash (CF) $51.1M $39.4M $11.1M $12.6M $32.3M
 
Levered Free Cash Flow -$5.9M -$9.1M -$7.4M -$3M -$4.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.48% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.15% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 6.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock