Financhill
Buy
79

RYSKF Quote, Financials, Valuation and Earnings

Last price:
$0.60
Seasonality move :
-1.03%
Day range:
$0.60 - $0.60
52-week range:
$0.22 - $0.61
Dividend yield:
0%
P/E ratio:
11.19x
P/S ratio:
4.00x
P/B ratio:
19.81x
Volume:
--
Avg. volume:
2.2K
1-year change:
142.42%
Market cap:
$1.2B
Revenue:
$289.6M
EPS (TTM):
$0.04
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $116.8M $118.3M $118.8M $191.8M $289.6M
Revenue Growth (YoY) 1.34% 1.33% 0.36% 61.51% 50.97%
 
Cost of Revenues $79.4M $80.4M $80.6M $110.3M $159.7M
Gross Profit $37.4M $37.9M $38.2M $81.5M $129.9M
Gross Profit Margin 32.04% 32.04% 32.14% 42.48% 44.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $810.7K $1.8M $3.5M $3.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2M $2.2M $3.2M $7.1M $4.8M
Operating Income $36.2M $35.7M $35M $74.4M $125.1M
 
Net Interest Expenses $21.4M $19.4M $21.1M $37.4M $26.9M
EBT. Incl. Unusual Items $1.6M -$5.3M -$10.4M $22.5M $67M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $845.6K $1.3M -$1.6M $931.9K $17.9M
Net Income to Company $795.8K -$6.6M -$8.7M $15.3M $32M
 
Minority Interest in Earnings $333.3K $3.5M $2M -$6.2M -$17.1M
Net Income to Common Excl Extra Items $1.1M -$3.1M -$6.7M $15.3M $32M
 
Basic EPS (Cont. Ops) $0.00 -$0.00 -$0.00 $0.02 $0.02
Diluted EPS (Cont. Ops) $0.00 -$0.00 -$0.00 $0.02 $0.02
Weighted Average Basic Share $1.7B $1.7B $2B $1B $2B
Weighted Average Diluted Share $1.7B $1.7B $2B $1B $2B
 
EBITDA $30.9M $22.6M $21M $67.3M $114.6M
EBIT $24.1M $15.8M $14.3M $67.3M $113.2M
 
Revenue (Reported) $116.8M $118.3M $118.8M $191.8M $289.6M
Operating Income (Reported) $36.2M $35.7M $35M $74.4M $125.1M
Operating Income (Adjusted) $24.1M $15.8M $14.3M $67.3M $113.2M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $32.3M $30.7M $24.8M $72.7M $42.6M
Revenue Growth (YoY) 19.08% -5.08% -19.16% 193.3% -41.37%
 
Cost of Revenues $23M $22.2M $17M $47.1M $16.1M
Gross Profit $9.3M $8.5M $7.8M $25.6M $26.5M
Gross Profit Margin 28.92% 27.69% 31.56% 35.26% 62.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $351.8K $436.8K $644.8K $1.5M $1.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $447.3K $799.6K $629.4K $2.5M $408.8K
Operating Income $8.9M $7.7M $7.2M $23.1M $26.1M
 
Net Interest Expenses $4.8M $5.6M $4M $7.9M $6.1M
EBT. Incl. Unusual Items -$5.3M -$1.7M $1.5M $8.6M $19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $208.4K $496.1K -$21.7K -$654.8K -$5.6M
Net Income to Company -$5.5M -$4.6M -$2.4M $52.5M $24.9M
 
Minority Interest in Earnings $2.3M $1M $604.2K -$2.3M -$11M
Net Income to Common Excl Extra Items -$3.2M -$1.1M $2.1M $7M $13.9M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 $0.00 $0.00 $0.01
Diluted EPS (Cont. Ops) -$0.00 -$0.00 $0.00 $0.00 $0.01
Weighted Average Basic Share $1.7B $1.7B $2B $2B $2B
Weighted Average Diluted Share $1.7B $1.7B $2B $2B $2B
 
EBITDA $1.8M $5.7M $6.6M $24.7M $31M
EBIT $76.1K $4.3M $5.9M $18.8M $30.2M
 
Revenue (Reported) $32.3M $30.7M $24.8M $72.7M $42.6M
Operating Income (Reported) $8.9M $7.7M $7.2M $23.1M $26.1M
Operating Income (Adjusted) $76.1K $4.3M $5.9M $18.8M $30.2M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $121.6M $116.1M $110.8M $227.5M $260.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $83.3M $79.3M $74.7M $133.8M $132.2M
Gross Profit $38.3M $36.8M $36M $93.8M $128.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $952.1K $2.1M $4.3M $3.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1M $2.6M $2.8M $8.5M $4.9M
Operating Income $37.2M $34.1M $33.2M $85.3M $123.6M
 
Net Interest Expenses $20.9M $20M $19.4M $38.3M $22.1M
EBT. Incl. Unusual Items $444.1K -$2.9M -$4.8M $28.6M $75.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $830.9K $1.5M -$1.8M $349.8K $9.8M
Net Income to Company -$189.4K -$5.6M -$6.6M $70.3M $4.4M
 
Minority Interest in Earnings $543.1K $2.6M $1.2M -$11.9M -$9.5M
Net Income to Common Excl Extra Items $156.3K -$1.8M -$1.9M $16.3M $55.9M
 
Basic EPS (Cont. Ops) $0.00 -$0.00 -$0.00 $0.02 $0.04
Diluted EPS (Cont. Ops) $0.00 -$0.00 -$0.00 $0.02 $0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $29.4M $25M $24.3M $82M $122.7M
EBIT $22.6M $18.7M $18M $75.9M $121.9M
 
Revenue (Reported) $121.6M $116.1M $110.8M $227.5M $260.7M
Operating Income (Reported) $37.2M $34.1M $33.2M $85.3M $123.6M
Operating Income (Adjusted) $22.6M $18.7M $18M $75.9M $121.9M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $32.3M $30.7M $24.8M $72.7M $42.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23M $22.2M $17M $47.1M $16.1M
Gross Profit $9.3M $8.5M $7.8M $25.6M $26.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $351.8K $436.8K $644.8K $1.5M $1.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $447.3K $799.6K $629.4K $2.5M $408.8K
Operating Income $8.9M $7.7M $7.2M $23.1M $26.1M
 
Net Interest Expenses $4.8M $5.6M $4M $7.9M $6.1M
EBT. Incl. Unusual Items -$5.3M -$1.7M $1.5M $8.6M $19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $208.4K $496.1K -$21.7K -$654.8K -$5.6M
Net Income to Company -$5.5M -$4.6M -$2.4M $52.5M $24.9M
 
Minority Interest in Earnings $2.3M $1M $604.2K -$2.3M -$11M
Net Income to Common Excl Extra Items -$3.2M -$1.1M $2.1M $7M $13.9M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 $0.00 $0.00 $0.01
Diluted EPS (Cont. Ops) -$0.00 -$0.00 $0.00 $0.00 $0.01
Weighted Average Basic Share $1.7B $1.7B $2B $2B $2B
Weighted Average Diluted Share $1.7B $1.7B $2B $2B $2B
 
EBITDA $1.8M $5.7M $6.6M $24.7M $31M
EBIT $76.1K $4.3M $5.9M $18.8M $30.2M
 
Revenue (Reported) $32.3M $30.7M $24.8M $72.7M $42.6M
Operating Income (Reported) $8.9M $7.7M $7.2M $23.1M $26.1M
Operating Income (Adjusted) $76.1K $4.3M $5.9M $18.8M $30.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $22.1M $38.7M $33.1M $54.9M $44.9M
Short Term Investments $20 $34.1K -- $8.6M $11.7M
Accounts Receivable, Net $9M $10.3M $8.4M $34.4M $19.9M
Inventory $804.2K $363.5K $321.9K $3.7M $6.2M
Prepaid Expenses $2M $2.3M $720.3K $15.4M $12.7M
Other Current Assets -- -- -- -- --
Total Current Assets $35.8M $55M $45.8M $121.5M $105.3M
 
Property Plant And Equipment $76.7M $127.8M $106.8M $125.6M $120.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $9.5K $5.2K -- --
Other Long-Term Assets $5M $4M $2.2M -- --
Total Assets $240M $318.4M $255M $362.9M $335M
 
Accounts Payable $11.1M $9.5M $4.5M $21.3M $11.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.6M $7.3M $2.1M $27.3M $18.1M
Other Current Liabilities $64.2K $52.1K $478.3K $49.3K $2.1M
Total Current Liabilities $112.2M $111.2M $80.2M $125.3M $106.8M
 
Long-Term Debt $104.9M $111.4M $70.3M $152.7M $40.6M
Capital Leases -- -- -- -- --
Total Liabilities $229.3M $236.7M $167.2M $301M $188.5M
 
Common Stock $20.1M $16.2M $18.8M $13.4M $16.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $8.9M $58M $70.3M $64.4M $113.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.8M $23.6M $17.5M -$2.5M $33.5M
Total Equity $10.7M $81.6M $87.8M $61.9M $146.6M
 
Total Liabilities and Equity $240M $318.4M $255M $362.9M $335M
Cash and Short Terms $22.1M $38.7M $33.1M $63.5M $56.5M
Total Debt $191.4M $197.1M $141M $208.9M $104.1M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $18.3M $30.7M $28.3M $26.8M $35.8M
Short Term Investments $20 $30.7K $203.6K $204.4K $14.4M
Accounts Receivable, Net $11.8M $10.9M $9.7M $26.6M $19.5M
Inventory $444.2K $468.7K $661K $308.4K $5.8M
Prepaid Expenses $2.2M $1.7M $738.7K $2.2M $11.2M
Other Current Assets -- $1.7K $80 -- $6.2M
Total Current Assets $34M $45.2M $41.8M $57.8M $106.7M
 
Property Plant And Equipment $71.3M $106.5M $106M $153.6M $40.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $8.4K $23K $25.7K --
Other Long-Term Assets $4.5M $3.6M $1.5M $1.9M --
Total Assets $219.8M $275.3M $241.5M $294.2M $292.7M
 
Accounts Payable $9.9M $6.7M $4.3M $13.9M $13.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.5M $5.1M $1.7M $2.7M $4.9M
Other Current Liabilities $9.5K $1.1M $29.2K $37.7K $12.1M
Total Current Liabilities $107.5M $98.7M $65.9M $60.3M $111.4M
 
Long-Term Debt $96.7M $95.2M $77.2M $91.8M $68.9M
Capital Leases -- -- -- -- --
Total Liabilities $215.4M $207.3M $158.2M $175.4M $221.6M
 
Common Stock $18.2M $14.3M $17.1M $13M $15.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$519.9K $19.2M -$572.9K $21.5M $10.5M
Total Equity $4.5M $68.1M $83.3M $118.8M $71.1M
 
Total Liabilities and Equity $219.8M $275.3M $241.5M $294.2M $292.7M
Cash and Short Terms $18.3M $30.7M $28.5M $27M $50.3M
Total Debt $180.8M $175.7M $133.3M $129.1M $139.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $795.8K -$6.6M -$8.7M $15.3M $32M
Depreciation & Amoritzation $6.9M $6.7M $6.7M -- $1.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $5.9M -$4M -$5.2M -$48.1M -$5.6M
Change in Inventories -$498.8K $328.2K -$185.6K -$474.9K -$5M
Cash From Operations $31.8M $21.6M $10.6M $72.9M $58M
 
Capital Expenditures $14.6M $14.1M $5.9M $41.9M $106.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.4M -$22.4M -$38M -$29.4M -$115.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $98.6M $199.9M $100.9M $154.2M --
Long-Term Debt Repaid -$106M -$178M -$81.5M -- -$34.8M
Repurchase of Common Stock -- -- -$439.9K -- --
Other Financing Activities $20.3K $1.1M $26.4M -$156.6M $105M
Cash From Financing -$7.4M $23M $45.3M -$2.5M $70.3M
 
Beginning Cash (CF) $17.2M $18.9M $33.1M $27M $44.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6M $22.1M $18M $41M $12.9M
Ending Cash (CF) $23.2M $41.1M $51.1M $68.1M $57.2M
 
Levered Free Cash Flow $17.2M $7.5M $4.8M $30.9M -$48.4M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$5.5M -$4.6M -$2.4M $52.5M $24.9M
Depreciation & Amoritzation $1.7M $1.4M $734.4K $5.8M $802.3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.8M -$3.1M -$1.6M $20.7M -$42M
Change in Inventories $306.6K $252.7K $134.4K $2.3M $730.9K
Cash From Operations -$8.4M -$6.9M $905K $76.6M $12.1M
 
Capital Expenditures $2.7M $2.2M $1.2M $6.4M $220.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4M -$2M $21.7M -$10.9M -$31.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $27.9M
Long-Term Debt Repaid -- -- -- -$159.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.1K $1.7K -$28.3M $47.7M -$19.7M
Cash From Financing $8.9M $7.3M -$24.4M -$111.4M $8.2M
 
Beginning Cash (CF) $21.6M $17.8M $31.7M $91.6M $49.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M -$1.6M -$1.8M -$45.7M -$11.2M
Ending Cash (CF) $19.7M $16.2M $18.4M $45.9M $38.1M
 
Levered Free Cash Flow -$11.1M -$9.1M -$259.2K $70.2M $11.9M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$189.4K -$5.6M -$6.6M $70.3M $4.4M
Depreciation & Amoritzation $6.8M $6.4M $6.1M $5.1M -$3.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.4M -$3.3M -$3.7M -$25.8M -$68.3M
Change in Inventories $36.2K $274.3K -$304K $1.7M -$6.5M
Cash From Operations $24.7M $23.1M $18.5M $148.5M -$6.5M
 
Capital Expenditures $16.6M $13.7M $4.8M $47.2M $100.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.9M -$22M -$14.3M -$62M -$135.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $27.9M
Long-Term Debt Repaid -- -- -- -$159.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $22.4K $1.1M -$1.9M -$80.6M $37.6M
Cash From Financing $261K $21.4M $13.6M -$89.5M $189.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.1M $22.5M $17.7M -$2.9M $47.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8.1M $9.4M $13.6M $101.4M -$106.7M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$5.5M -$4.6M -$2.4M $52.5M $24.9M
Depreciation & Amoritzation $1.7M $1.4M $734.4K $5.8M $802.3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.8M -$3.1M -$1.6M $20.7M -$42M
Change in Inventories $306.6K $252.7K $134.4K $2.3M $730.9K
Cash From Operations -$8.4M -$6.9M $905K $76.6M $12.1M
 
Capital Expenditures $2.7M $2.2M $1.2M $6.4M $220.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4M -$2M $21.7M -$10.9M -$31.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $27.9M
Long-Term Debt Repaid -- -- -- -$159.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.1K $1.7K -$28.3M $47.7M -$19.7M
Cash From Financing $8.9M $7.3M -$24.4M -$111.4M $8.2M
 
Beginning Cash (CF) $21.6M $17.8M $31.7M $91.6M $49.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M -$1.6M -$1.8M -$45.7M -$11.2M
Ending Cash (CF) $19.7M $16.2M $18.4M $45.9M $38.1M
 
Levered Free Cash Flow -$11.1M -$9.1M -$259.2K $70.2M $11.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock