Financhill
Sell
50

RSTRF Quote, Financials, Valuation and Earnings

Last price:
$72.45
Seasonality move :
-1.58%
Day range:
$72.45 - $72.45
52-week range:
$59.29 - $72.95
Dividend yield:
0%
P/E ratio:
25.67x
P/S ratio:
3.55x
P/B ratio:
4.71x
Volume:
20
Avg. volume:
77
1-year change:
2.91%
Market cap:
$24.3B
Revenue:
$8.4B
EPS (TTM):
$2.82
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5B $5.7B $6.5B $7B $8.4B
Revenue Growth (YoY) -11.33% 15.52% 13.35% 7.95% 19.71%
 
Cost of Revenues $3B $2.4B $2.9B $3B $4.1B
Gross Profit $2B $3.3B $3.6B $4.1B $4.4B
Gross Profit Margin 39.71% 58.32% 55.99% 57.93% 51.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $372M $1.5B $631M $704M $733M
Other Inc / (Exp) -$266M -$56M -$125M -$102M $62M
Operating Expenses $383M $1.4B $1.6B $1.9B $2B
Operating Income $1.6B $1.9B $2B $2.2B $2.4B
 
Net Interest Expenses $508M $428M $542M $766M $804M
EBT. Incl. Unusual Items $816M $1.4B $1.4B $1.5B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66M $110M -$117M -$265M $364M
Net Income to Company $750M $1.3B $1.5B $1.7B $1.4B
 
Minority Interest in Earnings -$2M $4M $3M $3M $3M
Net Income to Common Excl Extra Items $748M $1.3B $1.5B $1.7B $1.4B
 
Basic EPS (Cont. Ops) $1.62 $2.71 $3.28 $3.79 $3.21
Diluted EPS (Cont. Ops) $1.62 $2.71 $3.28 $3.79 $3.21
Weighted Average Basic Share $364M $461.6M $450.7M $453M $449.3M
Weighted Average Diluted Share $364M $461.6M $450.7M $453M $449.3M
 
EBITDA $1.5B $2.1B $2.2B $2.4B $2.6B
EBIT $1.3B $1.9B $2B $2.2B $2.4B
 
Revenue (Reported) $5B $5.7B $6.5B $7B $8.4B
Operating Income (Reported) $1.6B $1.9B $2B $2.2B $2.4B
Operating Income (Adjusted) $1.3B $1.9B $2B $2.2B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.7B $1.8B $2.3B $2.4B
Revenue Growth (YoY) 11.82% 15.45% 6.43% 24.71% 6.9%
 
Cost of Revenues $614M $766M $757M $1.2B $1.3B
Gross Profit $881M $960M $1.1B $1.1B $1.2B
Gross Profit Margin 58.93% 55.62% 58.79% 49.06% 48.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $360M $432M $169M $176M $170M
Other Inc / (Exp) -$5M $6M -$35M -$52M --
Operating Expenses $351M $414M $482M $477M $488M
Operating Income $530M $546M $598M $647M $697M
 
Net Interest Expenses $109M $144M $195M $206M $187M
EBT. Incl. Unusual Items $401M $436M $423M $429M $534M
Earnings of Discontinued Ops. -- -- -- -- -$4M
Income Tax Expense $65M -$102M $59M $72M $94M
Net Income to Company $331.5M $525.9M $365.1M $355.6M $445.2M
 
Minority Interest in Earnings $1M $1M $1M $1M --
Net Income to Common Excl Extra Items $329M $530M $364M $357M $440M
 
Basic EPS (Cont. Ops) $0.70 $1.18 $0.79 $0.80 $0.96
Diluted EPS (Cont. Ops) $0.71 $1.18 $0.79 $0.80 $0.96
Weighted Average Basic Share $467.3M $449.7M $458.5M $447.6M $454M
Weighted Average Diluted Share $467.3M $449.7M $458.5M $447.6M $454M
 
EBITDA $580M $592M $645M $726M $773M
EBIT $530M $546M $598M $647M $697M
 
Revenue (Reported) $1.5B $1.7B $1.8B $2.3B $2.4B
Operating Income (Reported) $530M $546M $598M $647M $697M
Operating Income (Adjusted) $530M $546M $598M $647M $697M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.6B $6.4B $6.9B $7.9B $9.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $2.8B $2.9B $3.7B $4.8B
Gross Profit $3.2B $3.6B $4B $4.3B $4.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.6B $703M $731M $748M
Other Inc / (Exp) -$139M -$57M -$221M -$39M --
Operating Expenses $1.3B $1.6B $1.8B $2B $2B
Operating Income $1.9B $2B $2.2B $2.3B $2.4B
 
Net Interest Expenses $489M $478M $734M $812M $754M
EBT. Incl. Unusual Items $1.2B $1.5B $1.3B $1.6B $1.7B
Earnings of Discontinued Ops. -- -- -- -- -$7M
Income Tax Expense $87M $44M $11M -$185M $402M
Net Income to Company $1.1B $1.4B $1.3B $1.8B $1.3B
 
Minority Interest in Earnings $4M $4M $3M $220M $1M
Net Income to Common Excl Extra Items $1.1B $1.4B $1.3B $1.8B $1.3B
 
Basic EPS (Cont. Ops) $2.43 $3.11 $3.20 $3.54 $2.82
Diluted EPS (Cont. Ops) $2.45 $3.11 $3.20 $3.54 $2.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.1B $2.2B $2.4B $2.5B $2.7B
EBIT $1.9B $2B $2.2B $2.3B $2.4B
 
Revenue (Reported) $5.6B $6.4B $6.9B $7.9B $9.3B
Operating Income (Reported) $1.9B $2B $2.2B $2.3B $2.4B
Operating Income (Adjusted) $1.9B $2B $2.2B $2.3B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.2B $4.8B $5.2B $6.1B $7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.1B $2.2B $2.9B $3.6B
Gross Profit $2B $2.7B $3B $3.2B $3.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $560M $1.2B $507M $534M $549M
Other Inc / (Exp) $19M $18M -$78M -$15M -$244M
Operating Expenses $559M $1.2B $1.4B $1.4B $1.5B
Operating Income $1.4B $1.5B $1.6B $1.8B $1.9B
 
Net Interest Expenses $359M $372M $564M $610M $560M
EBT. Incl. Unusual Items $1.1B $1.2B $1.1B $1.3B $1.2B
Earnings of Discontinued Ops. -- -- -- -- -$7M
Income Tax Expense $83M $17M $145M $225M $263M
Net Income to Company $993.5M $1.1B $993.4M $1.1B $941.1M
 
Minority Interest in Earnings -$1M $3M $3M $2M --
Net Income to Common Excl Extra Items $989M $1.1B $992M $1.1B $927M
 
Basic EPS (Cont. Ops) $2.13 $2.53 $2.45 $2.41 $2.03
Diluted EPS (Cont. Ops) $2.14 $2.53 $2.45 $2.41 $2.03
Weighted Average Basic Share $1.2B $1.4B $1.2B $1.3B $1.4B
Weighted Average Diluted Share $1.2B $1.4B $1.2B $1.3B $1.4B
 
EBITDA $1.6B $1.6B $1.8B $2B $2.1B
EBIT $1.4B $1.5B $1.6B $1.8B $1.9B
 
Revenue (Reported) $4.2B $4.8B $5.2B $6.1B $7B
Operating Income (Reported) $1.4B $1.5B $1.6B $1.8B $1.9B
Operating Income (Adjusted) $1.4B $1.5B $1.6B $1.8B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.6B $1.1B $1.2B $1.1B $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $536M $547M $614M $749M $698M
Inventory $96M $96M $133M $166M $142M
Prepaid Expenses -- -- -- -- --
Other Current Assets $72M $86M $123M $119M $108M
Total Current Assets $2.3B $1.8B $2B $2.2B $2.3B
 
Property Plant And Equipment $3.2B $3.2B $3B $3.1B $4.1B
Long-Term Investments $66M $274M $249M $360M $473M
Goodwill $5.7B $6B $5.7B $5.8B $6B
Other Intangibles $10.7B $11.4B $11B $11.1B $10.9B
Other Long-Term Assets $824M $762M $987M $1.3B $1.4B
Total Assets $22.8B $23.2B $22.7B $23.4B $24.6B
 
Accounts Payable $464M $614M $758M $790M $765M
Accrued Expenses $205M $223M $235M $242M $228M
Current Portion Of Long-Term Debt $79M $62M $127M $101M $222M
Current Portion Of Capital Lease Obligations $169M $174M $137M $147M $193M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $1.9B $2.1B $2.1B $2.4B
 
Long-Term Debt $12.4B $14.3B $14.2B $14.2B $15.5B
Capital Leases -- -- -- -- --
Total Liabilities $19.1B $19.4B $18.5B $18.7B $19.8B
 
Common Stock -- $4.9B $5.2B $5.7B $6.4B
Other Common Equity Adj -- -- -- -- --
Common Equity $3.7B $3.8B $4.3B $4.7B $4.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4M $3M $2M $2M $2M
Total Equity $3.7B $3.9B $4.3B $4.7B $4.8B
 
Total Liabilities and Equity $22.8B $23.2B $22.7B $23.4B $24.6B
Cash and Short Terms $1.6B $1.1B $1.2B $1.1B $1.3B
Total Debt $12.5B $14.4B $14.3B $14.3B $15.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.8B $946M $1.3B $1.2B $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $537M $598M $692M $693M $761M
Inventory $96M $129M $160M $169M $216M
Prepaid Expenses -- -- -- -- --
Other Current Assets $178M $251M $221M $217M --
Total Current Assets $2.6B $1.9B $2.4B $2.3B $3B
 
Property Plant And Equipment $3.1B $3B $3B $4.1B $4.2B
Long-Term Investments $79M $83M $580M $239M $184M
Goodwill $5.7B $5.6B $5.7B $6.2B --
Other Intangibles $10.7B $10.8B $10.9B $11.3B --
Other Long-Term Assets $739M $1.1B $1.1B $1.2B --
Total Assets $22.9B $22.6B $23.1B $25.1B $25.7B
 
Accounts Payable $592M $696M $693M $754M $826M
Accrued Expenses $220M $265M $276M $262M --
Current Portion Of Long-Term Debt $113M $117M $55M $126M --
Current Portion Of Capital Lease Obligations $137M $134M $172M $196M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8B $1.9B $2.1B $2.2B $2.8B
 
Long-Term Debt $13.8B $14.2B $14.2B $15.7B $15.5B
Capital Leases -- -- -- -- --
Total Liabilities $18.8B $18.5B $18.4B $20B $20.5B
 
Common Stock $5.2B $5.1B $5.5B $6.2B $6.6B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2M $2M $2M $2M $2M
Total Equity $4.1B $4B $4.7B $5B $5.2B
 
Total Liabilities and Equity $22.9B $22.6B $23.1B $25.1B $25.7B
Cash and Short Terms $1.8B $946M $1.3B $1.2B $1.2B
Total Debt $14B $14.3B $14.3B $15.8B $15.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $750M $1.3B $1.5B $1.7B $1.4B
Depreciation & Amoritzation $189M $201M $190M $191M $264M
Stock-Based Compensation $84M $102M $136M $194M $172M
Change in Accounts Receivable -$30M $8M -$110M -$147M $7M
Change in Inventories -$10M $12M -$61M -$43M $30M
Cash From Operations $921M $1.7B $1.5B $1.3B $1.5B
 
Capital Expenditures $117M $106M $100M $120M $201M
Cash Acquisitions -- -- $12M -- $540M
Cash From Investing -$79M -$1.1B -$64M $11M -$660M
 
Dividends Paid (Ex Special Dividend) -$959M $974M $971M $990M $1B
Special Dividend Paid
Long-Term Debt Issued $5.2B $1.3B $2M $55M $2.5B
Long-Term Debt Repaid -$4.7B -$889M -$94M -$92M -$2.2B
Repurchase of Common Stock -- $551M $326M $500M --
Other Financing Activities -$389M -$14M $82M $153M $144M
Cash From Financing -$821M -$1.1B -$1.3B -$1.4B -$625M
 
Beginning Cash (CF) $1.5B $1.1B $1.2B $1.1B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21M -$473M $91M -$39M $195M
Ending Cash (CF) $1.6B $611M $1.2B $1.1B $1.5B
 
Levered Free Cash Flow $804M $1.6B $1.4B $1.2B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $331.5M $525.9M $365.1M $355.6M $445.2M
Depreciation & Amoritzation $50.4M $46M $47.1M $78.7M $77.7M
Stock-Based Compensation $22.1M $33.9M $49.1M $36.9M $32.2M
Change in Accounts Receivable -$5.9M -$95.2M -$57.2M $47.8M $6.3M
Change in Inventories $2M -$40M -$4M -$13M --
Cash From Operations $518.1M $396.7M $434.5M $537.9M $599.3M
 
Capital Expenditures $24.2M $23.8M $25.1M $54.8M $61.6M
Cash Acquisitions -- $103.3K -- $7M -$461.8K
Cash From Investing -$33.1M -$20M -$3M -$56.8M $23.2M
 
Dividends Paid (Ex Special Dividend) $247.8M $242.9M $249.7M $260M $284.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $802M -- $53M $500M --
Long-Term Debt Repaid -$811M -$24M -$11M -$525M --
Repurchase of Common Stock $181.2M $2.8M $115.5M -- --
Other Financing Activities -$17M $16M -$4M $33M --
Cash From Financing -$448.1M -$254M -$327.1M -$252M -$401.4M
 
Beginning Cash (CF) $1.8B $946M $1.3B $1.2B $1.2B
Foreign Exchange Rate Adjustment -$11.9M -$18.8M -$7M $4M -$4.1M
Additions / Reductions $25M $103.9M $97.4M $233.1M $217M
Ending Cash (CF) $1.8B $1B $1.4B $1.4B $1.4B
 
Levered Free Cash Flow $493.9M $372.9M $409.4M $483.1M $537.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1B $1.4B $1.3B $1.8B $1.3B
Depreciation & Amoritzation $200.9M $193.7M $189.2M $235.5M $300.8M
Stock-Based Compensation $81.2M $132.6M $183.7M $176.7M $159.7M
Change in Accounts Receivable $65.8M -$94.6M -$103.9M -$4M -$116.9M
Change in Inventories $8M -$52M -$43M $7M --
Cash From Operations $1.6B $1.5B $1.3B $1.4B $1.6B
 
Capital Expenditures $117.3M $87.5M $119.9M $170.4M $238.9M
Cash Acquisitions -- $12.1M $166.6K $534.6M $147.4M
Cash From Investing -$116.5M -$1.1B -$10M -$590.5M -$302M
 
Dividends Paid (Ex Special Dividend) $976.9M $970.1M $984.9M $1B $1.1B
Special Dividend Paid
Long-Term Debt Issued $4.5B $535M -- -- --
Long-Term Debt Repaid -$4.5B -$95M -$102M -$2.2B --
Repurchase of Common Stock $572.3M $695.7M $120M $381.8M --
Other Financing Activities -$404M -$7M $176M $163M --
Cash From Financing -$1.6B -$1.2B -$978.3M -$962.3M -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$139.8M -$828M $354M -$133M $110.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4B $1.4B $1.2B $1.2B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $993.5M $1.1B $993.4M $1.1B $941.1M
Depreciation & Amoritzation $150.4M $143M $142.1M $186.6M $228.4M
Stock-Based Compensation $68.1M $92.9M $141.2M $123.9M $114.7M
Change in Accounts Receivable $11.1M -$91.6M -$86.3M $56.7M -$67M
Change in Inventories -$3M -$67M -$49M $1M -$30M
Cash From Operations $1.3B $1.1B $922.5M $1B $1.2B
 
Capital Expenditures $70.2M $51.8M $73.1M $123.7M $165.5M
Cash Acquisitions -- $12.1M -- $534.6M $154.3M
Cash From Investing -$69.1M -$65.8M -$11M -$612.3M -$269M
 
Dividends Paid (Ex Special Dividend) -$236.2M $727.9M $741.7M $766M $838.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $802M $2M $55M $2.5B --
Long-Term Debt Repaid -$865M -$71M -$79M -$2.2B -$66M
Repurchase of Common Stock $181.2M $328.8M $115.5M -- --
Other Financing Activities $5M $12M $106M $116M $55M
Cash From Financing -$964.1M -$1.1B -$775M -$366.1M -$966.5M
 
Beginning Cash (CF) $4.9B $2.7B $3.6B $3.2B $3.1B
Foreign Exchange Rate Adjustment -$2.9M -$30.7M -$3M -$4M $15.2M
Additions / Reductions $218M -$145.6M $133.5M $36.2M -$43.7M
Ending Cash (CF) $5.1B $2.5B $3.7B $3.2B $3.1B
 
Levered Free Cash Flow $1.2B $1B $849.4M $895M $1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
89
GDXU alert for Dec 30

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 18.81% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 27.67% over the past day.

Buy
72
GLTO alert for Dec 30

Galecto, Inc. [GLTO] is down 12.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock