Financhill
Sell
25

RKUNY Quote, Financials, Valuation and Earnings

Last price:
$6.12
Seasonality move :
2.47%
Day range:
$6.08 - $6.13
52-week range:
$4.80 - $7.11
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.80x
P/B ratio:
2.41x
Volume:
3.5K
Avg. volume:
13.1K
1-year change:
10.79%
Market cap:
$13.3B
Revenue:
$15B
EPS (TTM):
-$0.51
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13.6B $15.3B $14.6B $14.7B $15B
Revenue Growth (YoY) 17.58% 12.28% -4.59% 0.86% 2.13%
 
Cost of Revenues $8.4B $10.4B $10.2B $9.1B $8.8B
Gross Profit $5.3B $4.9B $4.5B $5.6B $6.3B
Gross Profit Margin 38.65% 32.27% 30.47% 38.16% 41.6%
 
R&D Expenses $98.2M $157.3M $107.6M $101.8M $113.1M
Selling, General & Admin $3.8B $4.7B $4.1B $4B $3.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.4B $7.5B $7B $6.8B $6.4B
Operating Income -$1.2B -$2.6B -$2.5B -$1.2B -$162.2M
 
Net Interest Expenses $129.9M $214.6M $217.6M $354.3M $622.2M
EBT. Incl. Unusual Items -$1.1B -$2B -$3.1B -$1.5B $167.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$329.5M -$699M -$268.9M $795M $962.2M
Net Income to Company -$1.4B -$1.9B -$3.2B -$1.5B $107.4M
 
Minority Interest in Earnings -$15.4M -$18.2M -$23M $70.7M $217.5M
Net Income to Common Excl Extra Items -$1.1B -$1.2B -$2.9B -$2.3B -$854.7M
 
Basic EPS (Cont. Ops) -$0.79 -$0.80 -$1.81 -$1.26 -$0.50
Diluted EPS (Cont. Ops) -$0.79 -$0.80 -$1.81 -$1.26 -$0.50
Weighted Average Basic Share $1.4B $1.5B $1.6B $1.9B $2.1B
Weighted Average Diluted Share $1.4B $1.5B $1.6B $1.9B $2.1B
 
EBITDA $256.8M -$794.6M -$443.6M $1.1B $2B
EBIT -$1.2B -$2.6B -$2.5B -$1.2B -$162.2M
 
Revenue (Reported) $13.6B $15.3B $14.6B $14.7B $15B
Operating Income (Reported) -$1.2B -$2.6B -$2.5B -$1.2B -$162.2M
Operating Income (Adjusted) -$1.2B -$2.6B -$2.5B -$1.2B -$162.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.7B $3.4B $3.6B $3.8B $4.3B
Revenue Growth (YoY) 8.55% -7.88% 5.32% 5.89% 12.24%
 
Cost of Revenues $4.3B $4B $3.8B $3.8B $4B
Gross Profit -$627.4M -$545.9M -$237.6M $12.1M $239.9M
Gross Profit Margin -16.97% -16.03% -6.62% 0.32% 5.63%
 
R&D Expenses $40.7M $26.2M $22.3M -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $40.7M $26.2M $22.3M -- --
Operating Income -$668.1M -$572.1M -$259.9M $12.1M $239.9M
 
Net Interest Expenses $304.4M $49.1M $92M $155.8M $148.8M
EBT. Incl. Unusual Items -$163.7M -$726M -$384.6M -$344.5M $75.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31M -$117.2M $52.6M $75.5M $137M
Net Income to Company -$85.8M -$718M -$387.4M -$349.4M $55.3M
 
Minority Interest in Earnings -$3.6M -$6.5M $21.1M $56M $104.2M
Net Income to Common Excl Extra Items -$247.2M -$618.4M -$452.5M -$442.5M -$77.9M
 
Basic EPS (Cont. Ops) -$0.15 -$0.39 -$0.22 -$0.23 -$0.08
Diluted EPS (Cont. Ops) -$0.15 -$0.39 -$0.22 -$0.23 -$0.08
Weighted Average Basic Share $1.6B $1.6B $2.1B $2.2B $2.2B
Weighted Average Diluted Share $1.6B $1.6B $2.1B $2.2B $2.2B
 
EBITDA -$239.5M -$79.8M $270.5M $546.6M $777.7M
EBIT -$668.1M -$572.1M -$259.9M $12.1M $239.9M
 
Revenue (Reported) $3.7B $3.4B $3.6B $3.8B $4.3B
Operating Income (Reported) -$668.1M -$572.1M -$259.9M $12.1M $239.9M
Operating Income (Adjusted) -$668.1M -$572.1M -$259.9M $12.1M $239.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15B $14.9B $14.8B $14.6B $16.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.2B $17.5B $16.3B $14.8B $16B
Gross Profit -$2.1B -$2.7B -$1.6B -$215.8M $438.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $142.1M $131.8M $98.8M -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $142.1M $131.8M $98.8M $80.6M --
Operating Income -$2.3B -$2.8B -$1.7B -$296.3M $438.6M
 
Net Interest Expenses $1.1B $154.8M $336.1M $538.6M $638.4M
EBT. Incl. Unusual Items -$1.5B -$3.3B -$1.9B -$841.6M $431.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13M -$993.3M $281.9M $799.5M $1.1B
Net Income to Company -$1.3B -$3.4B -$2B -$863.9M $352.8M
 
Minority Interest in Earnings -$18.3M -$25.5M $38.8M $179.7M $319.5M
Net Income to Common Excl Extra Items -$1.4B -$2.5B -$2.3B -$1.7B -$776.7M
 
Basic EPS (Cont. Ops) -$0.94 -$1.53 -$1.36 -$0.88 -$0.51
Diluted EPS (Cont. Ops) -$0.94 -$1.53 -$1.36 -$0.88 -$0.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$586.4M -$819.1M $457.8M $1.8B $2.7B
EBIT -$2.3B -$2.8B -$1.7B -$296.3M $438.6M
 
Revenue (Reported) $15B $14.9B $14.8B $14.6B $16.4B
Operating Income (Reported) -$2.3B -$2.8B -$1.7B -$296.3M $438.6M
Operating Income (Adjusted) -$2.3B -$2.8B -$1.7B -$296.3M $438.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.1B $10.6B $10.8B $10.7B $12.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.8B $12.7B $11.9B $10.9B $11.8B
Gross Profit -$1.8B -$2B -$1.1B -$220.1M $327.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $111.4M $86.1M $76.2M $54.7M --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $111.4M $86.1M $76.2M $54.7M --
Operating Income -$1.9B -$2.1B -$1.2B -$274.8M $327.7M
 
Net Interest Expenses $503M $154.8M $273.6M $457.6M $474M
EBT. Incl. Unusual Items -$1.1B -$2.5B -$1.2B -$607.7M -$332.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$128M -$423.8M $157.8M $192M $378.3M
Net Income to Company -$969.5M -$2.5B -$1.3B -$636.1M -$391.3M
 
Minority Interest in Earnings -$11.6M -$19M $43M $153.4M $255.6M
Net Income to Common Excl Extra Items -$970.3M -$2.1B -$1.5B -$846M -$761.3M
 
Basic EPS (Cont. Ops) -$0.64 -$1.30 -$0.85 -$0.47 -$0.47
Diluted EPS (Cont. Ops) -$0.64 -$1.30 -$0.85 -$0.47 -$0.47
Weighted Average Basic Share $4.5B $4.8B $5.5B $6.4B $6.5B
Weighted Average Diluted Share $4.5B $4.8B $5.5B $6.4B $6.5B
 
EBITDA -$588.1M -$612.9M $441.6M $1.3B $1.9B
EBIT -$1.9B -$2.1B -$1.2B -$274.8M $327.7M
 
Revenue (Reported) $11.1B $10.6B $10.8B $10.7B $12.1B
Operating Income (Reported) -$1.9B -$2.1B -$1.2B -$274.8M $327.7M
Operating Income (Adjusted) -$1.9B -$2.1B -$1.2B -$274.8M $327.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $29.9B $38.9B $36.3B $37.2B $40.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19B $26.7B $26.9B $26.1B $29.8B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $79.5B $97.5B $98B $101.6B $111.6B
 
Property Plant And Equipment $6.6B $8.5B $9.6B $9B $7.5B
Long-Term Investments $26.8B $29.9B $36.7B $39.9B $40.8B
Goodwill -- -- -- -- --
Other Intangibles $6.2B $7.5B $7.3B $7.3B $6.9B
Other Long-Term Assets $2.5B $2.3B $2.5B $2.9B $2.8B
Total Assets $121.3B $146.2B $154.6B $160.5B $168.7B
 
Accounts Payable $3.3B $3.4B $3.4B $3B $3.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $94.9B $111.6B $113.2B $120.3B $130.2B
 
Long-Term Debt $15.4B $20.5B $31.7B $29.7B $28.5B
Capital Leases -- -- -- -- --
Total Liabilities $115.2B $136.5B $148.2B $152.8B $160.8B
 
Common Stock $2B $2.5B $2.2B $3.2B $2.9B
Other Common Equity Adj -- -- -- -- --
Common Equity $5.9B $9.5B $6B $5.9B $5.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $196.4M $204.7M $434.7M $1.8B $2B
Total Equity $6.1B $9.7B $6.4B $7.7B $7.9B
 
Total Liabilities and Equity $121.3B $146.2B $154.6B $160.5B $168.7B
Cash and Short Terms $29.9B $38.9B $36.3B $37.2B $40.3B
Total Debt $26.8B $20.8B $32.2B $30.1B $28.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $34.4B $31.6B $31.5B $41.2B $36.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2B $2.1B $2.2B $2.4B $2.7B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $36.5B $33.6B $33.7B $43.5B $38.8B
 
Property Plant And Equipment $7.8B $8.3B $8.5B $8.4B $7.4B
Long-Term Investments $83.1B $83.1B $91B $110.1B $125.4B
Goodwill -- -- -- -- --
Other Intangibles $7.4B $7.1B $7B $7.3B --
Other Long-Term Assets $2.3B $2.3B $2.7B $3B --
Total Assets $138.4B $136.4B $145B $173.9B $182.6B
 
Accounts Payable $2.5B $2.4B $2.6B $2.5B $2.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6B $2.4B $2.7B $2.7B $3B
 
Long-Term Debt $25.1B $33.9B $32.3B $38.9B $36.9B
Capital Leases -- -- -- -- --
Total Liabilities $128.2B $129.4B $137.4B $167.1B $174.8B
 
Common Stock $2.6B $2B $3B $3.2B $3.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $196.8M $190.4M $1B $1.9B $2.3B
Total Equity $10.2B $7B $7.6B $6.8B $7.9B
 
Total Liabilities and Equity $138.4B $136.4B $145B $173.9B $182.6B
Cash and Short Terms $34.4B $31.6B $31.5B $41.2B $36.1B
Total Debt $25.1B $33.9B $32.3B $38.9B $36.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.4B -$1.9B -$3.2B -$1.5B $107.4M
Depreciation & Amoritzation $1.4B $1.8B $2B $2.1B $2.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$5.8B -$5B -$6.2B -$1.9B -$3.1B
Change in Inventories -- -- -- -- --
Cash From Operations $9.8B $5.3B -$2.2B $4.9B $7.4B
 
Capital Expenditures $3.6B $3.7B $3.3B $2.5B $1.6B
Cash Acquisitions $206.6M $391.1M $191.8M $312.9K $6.6K
Cash From Investing -$2.8B -$5.6B -$7.2B -$4.2B -$6.1B
 
Dividends Paid (Ex Special Dividend) $57.2M $55.8M $54.1M $50.9M --
Special Dividend Paid
Long-Term Debt Issued $5.4B $9.9B $18.5B $12.2B $7.5B
Long-Term Debt Repaid -$3.4B -$2.7B -$4.6B -$9.5B -$4.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $867.2M $2.9B $587.6M $1.7B $1.6B
Cash From Financing $7.6B $12.8B $11.5B $2.2B $5.4B
 
Beginning Cash (CF) $29.3B $38.3B $35.6B $36.4B $39.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.4B $12.6B $2.2B $3.1B $6.9B
Ending Cash (CF) $43.7B $51.1B $37.8B $39.6B $46.3B
 
Levered Free Cash Flow $6.1B $1.6B -$5.5B $2.4B $5.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$85.8M -$718M -$387.4M -$349.4M $55.3M
Depreciation & Amoritzation $427M $488.8M $517.7M $496.1M $548.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$454.8M -$449.5M -$839.6M -$679.5M -$1.1B
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B -$1.7B -$671.1M $785.2M $235.8M
 
Capital Expenditures $812.5M $651.2M $450.5M $280.6M $301.3M
Cash Acquisitions $379.8M -$5.7M $120K -$100 --
Cash From Investing -$1.4B -$1.2B -$1B -$2.3B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$412.4K -$2.5M -$1.8M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4B $4.3B $2.3B $1.7B --
Long-Term Debt Repaid -$1.2B -$390M -$2.5B -$743.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.9B $4.6M -$29.8M $5.8M --
Cash From Financing $1B $4.3B -$616.4M $1.2B $710.8M
 
Beginning Cash (CF) $34.4B $31.6B $31.5B $41.2B $36.1B
Foreign Exchange Rate Adjustment $13.1M $42.9M $40.6M -$101.3M $19M
Additions / Reductions $1.3B $1.4B -$2.2B -$469.3M -$400M
Ending Cash (CF) $35.7B $33B $29.3B $40.6B $35.7B
 
Levered Free Cash Flow $780.8M -$2.4B -$1.1B $504.7M -$65.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.3B -$3.4B -$2B -$863.9M $352.8M
Depreciation & Amoritzation $1.7B $2B $2.1B $2B $2.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.2B -$5.1B -$5.9B -$2.4B -$2.5B
Change in Inventories -- -- -- -- --
Cash From Operations $5.7B -$2.2B $2.5B $8.9B $1.5B
 
Capital Expenditures $3.9B $3.6B $2.6B $1.8B $1.4B
Cash Acquisitions $404.4M $198.9M $1.7M -$3.8M $100
Cash From Investing -$5.4B -$8.1B -$3.1B -$6.7B -$5.6B
 
Dividends Paid (Ex Special Dividend) $56.7M $55.1M $49.7M -$1.4M --
Special Dividend Paid
Long-Term Debt Issued $6.7B $19.6B $14.6B $8.6B --
Long-Term Debt Repaid -$2.7B -$2.4B -$11B -$4.3B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.6B -$55.4M $1.1B $1.1B --
Cash From Financing $11.4B $16.4B $1.5B $5.7B $335.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.8B $6.4B $959.4M $7.9B -$3.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8B -$5.8B -$151M $7.1B $61.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$969.5M -$2.5B -$1.3B -$636.1M -$391.3M
Depreciation & Amoritzation $1.3B $1.5B $1.6B $1.5B $1.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $276.7M $169.3M $333.5M -$184.1M $396.7M
Change in Inventories -- -- -- -- --
Cash From Operations $3.8B -$3.6B $992.5M $5.1B -$956.2M
 
Capital Expenditures $2.7B $2.6B $1.9B $1.3B $1.1B
Cash Acquisitions $384.9M $192.5M $4.2M $6.5K --
Cash From Investing -$3.9B -$6.5B -$2.4B -$5B -$4.4B
 
Dividends Paid (Ex Special Dividend) $56.3M $55.6M $51.7M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.7B $14.4B $10.5B $6.9B $264M
Long-Term Debt Repaid -$2.1B -$1.9B -$8.3B -$3B -$2.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.9B $12M $565.3M -$36.3M -$2.7M
Cash From Financing $7.5B $11.2B $1.3B $4.8B -$301.9M
 
Beginning Cash (CF) $97B $99.6B $100B $113.6B $106.2B
Foreign Exchange Rate Adjustment $122.8M $185.5M $167M $33.2M -$46.1M
Additions / Reductions $7.5B $1.3B $75.5M $4.9B -$5.7B
Ending Cash (CF) $104.6B $101.1B $100.2B $118.5B $100.4B
 
Levered Free Cash Flow $1.1B -$6.2B -$930.6M $3.8B -$2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock