Financhill
Buy
85

RCRRF Quote, Financials, Valuation and Earnings

Last price:
$58.64
Seasonality move :
-0.65%
Day range:
$58.64 - $58.64
52-week range:
$43.71 - $73.85
Dividend yield:
0.28%
P/E ratio:
29.44x
P/S ratio:
3.61x
P/B ratio:
8.37x
Volume:
443
Avg. volume:
12.9K
1-year change:
-19.77%
Market cap:
$83.3B
Revenue:
$23.3B
EPS (TTM):
$1.99
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $21.4B $25.6B $25.3B $23.6B $23.3B
Revenue Growth (YoY) -3.03% 19.43% -0.97% -6.64% -1.23%
 
Cost of Revenues $10.6B $11.9B $11.4B $10.8B $10.3B
Gross Profit $10.8B $13.6B $13.9B $12.8B $13B
Gross Profit Margin 50.49% 53.33% 54.81% 54.21% 55.71%
 
R&D Expenses -- $756.4M $1.2B $1.1B $1.1B
Selling, General & Admin $9.3B $10.8B $11.6B $10.3B $10.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.3B $10.1B $11B $9.7B $9.5B
Operating Income $1.5B $3.6B $2.9B $3.1B $3.5B
 
Net Interest Expenses $7.5M $38.5M $36.4M $213.4M $69.7M
EBT. Incl. Unusual Items $1.6B $3.4B $2.7B $3B $3.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $347.3M $756.6M $709.1M $495.5M $780.5M
Net Income to Company $1.6B $3.4B $2.7B $2.9B $3.5B
 
Minority Interest in Earnings -$2.8M $7.9M $13.8M $6.5M -$2.3M
Net Income to Common Excl Extra Items $1.2B $2.6B $2B $2.5B $2.7B
 
Basic EPS (Cont. Ops) $0.75 $1.62 $1.24 $1.56 $1.78
Diluted EPS (Cont. Ops) $0.75 $1.61 $1.24 $1.54 $1.76
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.5B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.5B
 
EBITDA $2.8B $4.7B $3.8B $3.9B $4.2B
EBIT $1.6B $3.6B $2.9B $3.1B $3.5B
 
Revenue (Reported) $21.4B $25.6B $25.3B $23.6B $23.3B
Operating Income (Reported) $1.5B $3.6B $2.9B $3.1B $3.5B
Operating Income (Adjusted) $1.6B $3.6B $2.9B $3.1B $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.4B $6.4B $5.9B $6B $6.2B
Revenue Growth (YoY) 18.79% -0.3% -6.85% 1.63% 3.18%
 
Cost of Revenues $3B $2.8B $2.7B $2.5B $2.7B
Gross Profit $3.4B $3.5B $3.2B $3.5B $3.5B
Gross Profit Margin 53.46% 55.16% 54.22% 58.69% 56.58%
 
R&D Expenses $171.7M $2.8M $213.1M $254M $246.8M
Selling, General & Admin $2.5B $2.9B $2.5B $2.6B $2.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3B $2.7B $2.4B $2.6B $2.3B
Operating Income $1.1B $788.5M $837.6M $969.1M $1.2B
 
Net Interest Expenses $15.8M $9.7M $9.9M $10.4M $11.1M
EBT. Incl. Unusual Items $1.1B $806.5M $905.8M $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $281.5M $177M $107.2M $264.7M $247.9M
Net Income to Company $1.1B $797.6M $904.7M $1B $1.1B
 
Minority Interest in Earnings $1.2M $4.2M $1.8M -$80.4K -$156K
Net Income to Common Excl Extra Items $794.3M $620.7M $797.4M $777.7M $864M
 
Basic EPS (Cont. Ops) $0.49 $0.38 $0.51 $0.51 $0.61
Diluted EPS (Cont. Ops) $0.49 $0.38 $0.50 $0.50 $0.60
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.5B $1.4B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.4B
 
EBITDA $1.4B $1B $1B $1.2B $1.4B
EBIT $1.1B $788.5M $837.6M $969.1M $1.2B
 
Revenue (Reported) $6.4B $6.4B $5.9B $6B $6.2B
Operating Income (Reported) $1.1B $788.5M $837.6M $969.1M $1.2B
Operating Income (Adjusted) $1.1B $788.5M $837.6M $969.1M $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24.1B $25.9B $24.6B $23.3B $23.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.1B $11.8B $11.2B $10.2B $10B
Gross Profit $11.9B $14.2B $13.4B $13.1B $13.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $727.8M $414.1M $1.2B $861.1M $853.2M
Selling, General & Admin $9.9B $11.6B $11B $10.2B $10.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.1B $10.9B $10.5B $9.9B $10.1B
Operating Income $2.8B $3.2B $2.9B $3.2B $3.8B
 
Net Interest Expenses $55.1M $42.9M $36M $211.6M $70.5M
EBT. Incl. Unusual Items $2.9B $3.1B $2.8B $3.1B $3.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $735.8M $681.2M $603.3M $653.5M $802.1M
Net Income to Company $2.9B $3.1B $2.8B $3.1B $3.7B
 
Minority Interest in Earnings $78.2K $14M $8.4M $2.3M -$2M
Net Income to Common Excl Extra Items $2.2B $2.4B $2.2B $2.4B $2.9B
 
Basic EPS (Cont. Ops) $1.32 $1.49 $1.41 $1.57 $2.01
Diluted EPS (Cont. Ops) $1.32 $1.48 $1.40 $1.54 $1.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4B $4.2B $3.8B $4B $4.5B
EBIT $2.8B $3.2B $2.9B $3.2B $3.8B
 
Revenue (Reported) $24.1B $25.9B $24.6B $23.3B $23.8B
Operating Income (Reported) $2.8B $3.2B $2.9B $3.2B $3.8B
Operating Income (Adjusted) $2.8B $3.2B $2.9B $3.2B $3.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.4B $12.8B $12.1B $11.8B $12.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $5.7B $5.5B $4.9B $5.2B
Gross Profit $6.8B $7.1B $6.6B $6.9B $7.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $171.7M $5.1M $488.6M $281.4M $277.1M
Selling, General & Admin $5B $5.7B $5.1B $5B $5.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.8B $5.4B $4.9B $5B $4.9B
Operating Income $2.1B $1.7B $1.7B $1.9B $2.2B
 
Net Interest Expenses $15.8M $24.7M $18.8M $21.5M $22.3M
EBT. Incl. Unusual Items $2B $1.7B $1.9B $2B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $531.5M $446.2M $339.6M $490.2M $511.2M
Net Income to Company $2B $1.7B $1.9B $2B $2.2B
 
Minority Interest in Earnings -$399.9K $9M $3.6M -$587.4K -$329K
Net Income to Common Excl Extra Items $1.5B $1.3B $1.5B $1.5B $1.7B
 
Basic EPS (Cont. Ops) $0.92 $0.79 $0.96 $0.96 $1.19
Diluted EPS (Cont. Ops) $0.92 $0.78 $0.95 $0.94 $1.18
Weighted Average Basic Share $3.3B $3.2B $3.1B $3.1B $2.9B
Weighted Average Diluted Share $3.3B $3.2B $3.2B $3.1B $2.9B
 
EBITDA $2.6B $2.2B $2.2B $2.2B $2.6B
EBIT $2.1B $1.7B $1.7B $1.9B $2.2B
 
Revenue (Reported) $12.4B $12.8B $12.1B $11.8B $12.3B
Operating Income (Reported) $2.1B $1.7B $1.7B $1.9B $2.2B
Operating Income (Adjusted) $2.1B $1.7B $1.7B $1.9B $2.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.5B $5.5B $6.6B $7.5B $5.4B
Short Term Investments $25.1M $15.6M $49.8M $37.1M $125M
Accounts Receivable, Net $3.4B $3.8B $3.4B $3B $3.1B
Inventory -- -- -- -- --
Prepaid Expenses -- $187.9M $224.2M $223.7M $301.7M
Other Current Assets $409.5M $348.7M $403.7M $465.6M $521.2M
Total Current Assets $8.4B $9.7B $11B $11.6B $9.8B
 
Property Plant And Equipment $3.3B $2.1B $1.9B $1.6B $1.4B
Long-Term Investments -- $2.2B $1.9B $1.6B $1.2B
Goodwill $3.6B $3.6B $3.5B $3.4B $3.4B
Other Intangibles $1.9B $1.6B $1.4B $1.2B $1.2B
Other Long-Term Assets $38.4M $40.1M $35.3M $56.6M $78.2M
Total Assets $19.9B $20B $21B $20.8B $18.5B
 
Accounts Payable $2.2B $554.5M $557.2M $505.8M $559.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $330.1M $314.9M $309M $292.3M $297.1M
Other Current Liabilities $2.1B $2.4B $2.1B $2B $2B
Total Current Liabilities $5.5B $5.7B $5.9B $5B $5.4B
 
Long-Term Debt $526.7M $1.7B $1.4B $1.2B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $9.9B $8.6B $8.7B $7.5B $7.7B
 
Common Stock $362.6M $329.6M $300.5M $264.3M $267.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $9.9B $11.2B $12.2B $13.2B $10.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $88.1M $103.1M $104.7M $52.7M $65.4M
Total Equity $10B $11.3B $12.3B $13.3B $10.9B
 
Total Liabilities and Equity $19.9B $20B $21B $20.8B $18.5B
Cash and Short Terms $4.6B $5.5B $6.6B $7.5B $5.4B
Total Debt $1B $2.2B $1.9B $1.5B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.3B $6.7B $7.3B $5.3B $3.6B
Short Term Investments $353.8M $56.4M $38.6M $30.7M --
Accounts Receivable, Net $3.2B $3.6B $3.4B $3.8B $3.9B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $521M $316.2M $438.5M $739.4M --
Total Current Assets $9.4B $10.7B $11.2B $9.8B $8.5B
 
Property Plant And Equipment $2.4B $1.9B $1.6B $1.4B $1.3B
Long-Term Investments $2.3B $1.6B $1.8B $1.5B $1.2B
Goodwill $3.6B $3.4B $3.4B $3.4B --
Other Intangibles $1.8B $1.4B $1.3B $1.3B --
Other Long-Term Assets $49.7M $34.2M $51.8M $59.5M --
Total Assets $20.2B $19.9B $20.5B $19B $17.3B
 
Accounts Payable $1.9B $2.1B $2.1B $2.3B $2.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $309.8M $293.9M $282.9M $303.6M --
Other Current Liabilities $2.1B $2.2B $1.8B $2B --
Total Current Liabilities $5.3B $5.2B $4.7B $5.1B $5B
 
Long-Term Debt $2B $1.4B $1.2B $1.1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $8.9B $7.9B $7.2B $7.4B $7.2B
 
Common Stock $358.5M $276.3M $268.1M $279.6M $270.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $103.2M $95.2M $109.1M $70.2M $77.3M
Total Equity $11.4B $12B $13.3B $11.5B $10B
 
Total Liabilities and Equity $20.2B $19.9B $20.5B $19B $17.3B
Cash and Short Terms $5.3B $6.7B $7.3B $5.3B $3.6B
Total Debt $2.8B $1.7B $1.4B $1.4B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.6B $3.4B $2.7B $2.9B $3.5B
Depreciation & Amoritzation $1.1B $1.1B $900.6M $812.4M $716.5M
Stock-Based Compensation $50.3M $288.7M $536.5M $548.9M $527.6M
Change in Accounts Receivable -$23.8M -$667.7M -$318.2M $72.3M -$103.5M
Change in Inventories -- -- -- -- --
Cash From Operations $2.7B $3.9B $3.2B $3.7B $4B
 
Capital Expenditures $550.1M $573M $566.4M $483.6M $428.1M
Cash Acquisitions -- -- -- $129.3M --
Cash From Investing -$380.8M -$629.5M -$241.1M -$605M -$400.5M
 
Dividends Paid (Ex Special Dividend) -$381.2M $305.4M $255.6M $244.6M $233.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$235.4M -$489.5M -$184.8M -$228.1M --
Repurchase of Common Stock -$666.6M $1.1B $1.1B $1.5B $5.4B
Other Financing Activities $39.4M $21.6M $39.3M -$4.4M $158.7M
Cash From Financing -$1.6B -$2.3B -$1.9B -$2.2B -$5.8B
 
Beginning Cash (CF) $4B $5.5B $6.6B $7.5B $5.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $693.4M $1.5B $1.5B $1.8B -$2.2B
Ending Cash (CF) $4.7B $7.5B $8.5B $10.2B $3.3B
 
Levered Free Cash Flow $2.2B $3.3B $2.7B $3.2B $3.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1B $797.6M $904.7M $1B $1.1B
Depreciation & Amoritzation $280.5M $220.5M $201.1M $181.8M $175.3M
Stock-Based Compensation $58.4M $120.2M $154.4M $172.7M $79.2M
Change in Accounts Receivable -$86.5M -$141.6M $172.6M -$8.1M -$25M
Change in Inventories -- -- -- -- --
Cash From Operations $811.2M $858.1M $1.3B $1B $957.1M
 
Capital Expenditures $127.4M $129.9M $131.8M $117.6M $113.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$162.7M -$120.6M -$139.6M -$93.9M -$127.2M
 
Dividends Paid (Ex Special Dividend) $1M $1.2M $1.2M $904.6K -$1.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$113.4M -$90.3M -$86.4M -- --
Repurchase of Common Stock $26.1M $202.4K $433.6M $2.9B $647.4M
Other Financing Activities $21.3M $7.9M $28.6M -- --
Cash From Financing -$219.2M -$169.5M -$572.7M -$3.2B -$716.2M
 
Beginning Cash (CF) $5.3B $6.7B $7.3B $5.3B $3.6B
Foreign Exchange Rate Adjustment $47.8M $330.4M $227.9M -$744.2M $100.3M
Additions / Reductions $477.1M $898.5M $832.7M -$3B $213.9M
Ending Cash (CF) $5.8B $7.9B $8.3B $1.5B $3.9B
 
Levered Free Cash Flow $683.7M $728.2M $1.2B $896.9M $843.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.9B $3.1B $2.8B $3.1B $3.7B
Depreciation & Amoritzation $1.1B $988.6M $854.6M $765.7M $705.2M
Stock-Based Compensation $153.2M $395.6M $634.6M $515.6M $479.3M
Change in Accounts Receivable -$521M -$704.8M $220.8M -$236.4M -$126.5M
Change in Inventories -- -- -- -- --
Cash From Operations $2.9B $4B $3.3B $3.8B $3.9B
 
Capital Expenditures $538.8M $548.3M $557.9M $450.7M $435.5M
Cash Acquisitions -- -- -- $125.9M --
Cash From Investing -$357.1M -$223.5M -$530.9M -$551.6M -$615.9M
 
Dividends Paid (Ex Special Dividend) $307M $281M $251.6M $235.8M $234.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $677M $1.1B $1.5B $4.6B $4.7B
Other Financing Activities $42.2M $9.9M $86.7M -- --
Cash From Financing -$1.6B -$2.1B -$2.2B -$5.3B -$4.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $2.9B $866.7M -$2.2B -$1.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.3B $3.5B $2.7B $3.3B $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2B $1.7B $1.9B $2B $2.2B
Depreciation & Amoritzation $559.8M $452M $405.2M $358.5M $354.8M
Stock-Based Compensation $110.7M $223.3M $322.2M $286.3M $242.9M
Change in Accounts Receivable -$158.4M -$205.4M $321.7M -$125.1K -$22.7M
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $1.7B $1.7B $1.8B $1.8B
 
Capital Expenditures $282.9M $258.5M $250.9M $218M $229.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$350.2M $57.5M -$245.2M -$195.7M -$415.5M
 
Dividends Paid (Ex Special Dividend) -$154.7M $130.2M $126.2M $114M $119.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$113.4M -$90.3M -$86.4M -- --
Repurchase of Common Stock $26.1M $16.1M $459.8M $3.5B $2.9B
Other Financing Activities $19.3M $7.6M $55M -- $41.3M
Cash From Financing -$473.9M -$392.5M -$780.9M -$4B -$3.1B
 
Beginning Cash (CF) $9.9B $12.9B $14B $12.8B $7.2B
Foreign Exchange Rate Adjustment $47M $878M $787.7M -$231.8M -$121.8M
Additions / Reductions $810.6M $2.2B $1.5B -$2.6B -$1.9B
Ending Cash (CF) $10.7B $16B $16.2B $10B $5.2B
 
Levered Free Cash Flow $1.3B $1.4B $1.5B $1.6B $1.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock