Financhill
Sell
32

RCIAF Quote, Financials, Valuation and Earnings

Last price:
$38.30
Seasonality move :
1.93%
Day range:
$38.30 - $38.30
52-week range:
$27.05 - $39.00
Dividend yield:
3.74%
P/E ratio:
4.24x
P/S ratio:
1.37x
P/B ratio:
1.70x
Volume:
--
Avg. volume:
408
1-year change:
0.39%
Market cap:
$20.7B
Revenue:
$15B
EPS (TTM):
$9.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.4B $11.7B $11.8B $14.3B $15B
Revenue Growth (YoY) -8.67% 12.67% 1.17% 20.97% 5.13%
 
Cost of Revenues $8B $9.1B $8.9B $11B $11.4B
Gross Profit $2.4B $2.6B $2.9B $3.3B $3.7B
Gross Profit Margin 23.28% 22.53% 24.79% 23.1% 24.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$146.3M -$263.2M -$227.5M -$773.2M -$304.2M
Operating Expenses -- -- -- -- --
Operating Income $2.4B $2.6B $2.9B $3.3B $3.7B
 
Net Interest Expenses $639.7M $662.8M $947.1M $1.5B $1.7B
EBT. Incl. Unusual Items $1.6B $1.7B $1.8B $1.3B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $432.4M $453.8M $467.8M $383.1M $417.5M
Net Income to Company $1.2B $1.2B $1.3B $629M $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2B $1.2B $1.3B $629M $1.3B
 
Basic EPS (Cont. Ops) $2.35 $2.46 $2.56 $1.20 $2.37
Diluted EPS (Cont. Ops) $2.35 $2.46 $2.55 $1.20 $2.37
Weighted Average Basic Share $505M $505M $505M $523M $534M
Weighted Average Diluted Share $506M $506M $506M $524M $535M
 
EBITDA $4.4B $4.7B $5B $6.4B $7.1B
EBIT $2.4B $2.6B $2.9B $3.3B $3.7B
 
Revenue (Reported) $10.4B $11.7B $11.8B $14.3B $15B
Operating Income (Reported) $2.4B $2.6B $2.9B $3.3B $3.7B
Operating Income (Adjusted) $2.4B $2.6B $2.9B $3.3B $3.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9B $2.9B $3.8B $3.8B $3.9B
Revenue Growth (YoY) 5.78% -1.5% 32.48% -0.95% 3.26%
 
Cost of Revenues $2.1B $2.1B $2.9B $2.7B $2.9B
Gross Profit $760.3M $718.9M $932.7M $1B $933M
Gross Profit Margin 26.13% 25.09% 24.57% 27.06% 24.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$64.3M -$81.2M -$481.4M -$65.2M --
Operating Expenses -- -- -- -- --
Operating Income $760.3M $718.9M $932.7M $1B $933M
 
Net Interest Expenses $162.7M $251.9M $444.4M $420.1M $404.4M
EBT. Incl. Unusual Items $553.1M $408.1M $331M $534.5M $4.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $141.3M $101.8M $82.8M $147.4M $153.9M
Net Income to Company $388.9M $284M -$73.8M $385.6M $4.2B
 
Minority Interest in Earnings -- -- -- -- $39.2M
Net Income to Common Excl Extra Items $388.9M $284M -$73.8M $385.6M $4.2B
 
Basic EPS (Cont. Ops) $0.77 $0.56 -$0.14 $0.72 $7.74
Diluted EPS (Cont. Ops) $0.77 $0.56 -$0.14 $0.72 $7.71
Weighted Average Basic Share $505M $505M $529M $534M $540M
Weighted Average Diluted Share $506M $506M $529M $536M $542M
 
EBITDA $1.3B $1.2B $1.8B $1.9B $1.8B
EBIT $760.3M $718.9M $932.7M $1B $933M
 
Revenue (Reported) $2.9B $2.9B $3.8B $3.8B $3.9B
Operating Income (Reported) $760.3M $718.9M $932.7M $1B $933M
Operating Income (Adjusted) $760.3M $718.9M $932.7M $1B $933M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.4B $11.9B $13.5B $15B $15B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.7B $9B $10.2B $11.5B $11.5B
Gross Profit $2.7B $2.9B $3.2B $3.5B $3.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$253.8M -$269M -$772.3M -$288.5M --
Operating Expenses -- -- -- -- --
Operating Income $2.7B $2.9B $3.2B $3.5B $3.5B
 
Net Interest Expenses $669.9M $901.8M $1.3B $1.7B $1.6B
EBT. Incl. Unusual Items $1.8B $1.7B $1.4B $1.6B $5.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $464.8M $448.9M $378.1M $446.3M $461.6M
Net Income to Company $1.3B $1.2B $759.3M $1.1B $4.9B
 
Minority Interest in Earnings -- -- -- -- $32.7M
Net Income to Common Excl Extra Items $1.3B $1.2B $759.3M $1.1B $4.9B
 
Basic EPS (Cont. Ops) $2.50 $2.45 $1.50 $2.08 $9.05
Diluted EPS (Cont. Ops) $2.50 $2.44 $1.50 $2.07 $9.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.8B $4.9B $5.9B $7B $7B
EBIT $2.7B $2.9B $3.2B $3.5B $3.5B
 
Revenue (Reported) $11.4B $11.9B $13.5B $15B $15B
Operating Income (Reported) $2.7B $2.9B $3.2B $3.5B $3.5B
Operating Income (Adjusted) $2.7B $2.9B $3.2B $3.5B $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.6B $8.8B $11.4B $11.1B $11.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.6B $6.6B $7.9B $8.4B $8.6B
Gross Profit $1.9B $2.2B $2.5B $2.7B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$190.1M -$195.2M -$739.2M -$251.1M -$312.2M
Operating Expenses -- -- -- -- --
Operating Income $1.9B $2.2B $2.5B $2.7B $2.5B
 
Net Interest Expenses $503.3M $734.4M $1.1B $1.3B $1.2B
EBT. Incl. Unusual Items $1.3B $1.3B $932.1M $1.2B $4.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $332.8M $328.3M $239.6M $303.9M $348.6M
Net Income to Company $919.9M $913.8M $385.2M $863.4M $4.5B
 
Minority Interest in Earnings -- -- -- -- $32.7M
Net Income to Common Excl Extra Items $919.9M $913.8M $385.2M $863.4M $4.5B
 
Basic EPS (Cont. Ops) $1.82 $1.81 $0.76 $1.62 $8.31
Diluted EPS (Cont. Ops) $1.82 $1.80 $0.76 $1.61 $8.28
Weighted Average Basic Share $1.5B $1.5B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.5B $1.5B $1.6B $1.6B $1.6B
 
EBITDA $3.5B $3.7B $4.7B $5.2B $5.2B
EBIT $1.9B $2.2B $2.5B $2.7B $2.5B
 
Revenue (Reported) $8.6B $8.8B $11.4B $11.1B $11.1B
Operating Income (Reported) $1.9B $2.2B $2.5B $2.7B $2.5B
Operating Income (Adjusted) $1.9B $2.2B $2.5B $2.7B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.9B $566M $9.8B $606.7M $624.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2.5B $2.6B $3.1B $3.1B
Inventory $376M $423.5M $323.3M $345.8M $445.7M
Prepaid Expenses -- -- -- $243.4M $211.4M
Other Current Assets $404.7M $389.8M $44.9M $200.5M $89.2M
Total Current Assets $5.4B $4.6B $14.2B $5.7B $5.5B
 
Property Plant And Equipment $11B $11.6B $11.5B $18.5B $17.4B
Long-Term Investments $3.7B $3.8B $2.8B $1.7B $1.9B
Goodwill $3.1B $3.2B $3B $12.3B $11.3B
Other Intangibles $7B $9.6B $9B $13.5B $12.4B
Other Long-Term Assets $271.3M $302M $501.8M $505.1M $715.6M
Total Assets $30.5B $33.2B $41.1B $52.5B $49.7B
 
Accounts Payable $2B $2.6B $2.6B $3.1B $2.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.6B $1.8B $3.1B $2B $4B
Current Portion Of Capital Lease Obligations $218M $263.5M $266.7M $379.9M $409M
Other Current Liabilities $190.6M $476.1M $185.7M $327.2M $335.8M
Total Current Liabilities $5.2B $6.8B $7B $6.7B $8.8B
 
Long-Term Debt $14.4B $14.9B $23.3B $31.7B $28.1B
Capital Leases -- -- -- -- --
Total Liabilities $23B $24.9B $33.6B $44.6B $42.4B
 
Common Stock $367.3M $370.5M $345.4M $1.5B $1.6B
Other Common Equity Adj $149M $124.7M -$636.6M -$1B -$1.8B
Common Equity $7.5B $8.3B $7.4B $7.9B $7.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.5B $8.3B $7.4B $7.9B $7.2B
 
Total Liabilities and Equity $30.5B $33.2B $41.1B $52.5B $49.7B
Cash and Short Terms $1.9B $566M $9.8B $606.7M $624.4M
Total Debt $16.7B $16.3B $24.9B $33B $31.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.2B $9.8B $1.9B $593.7M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.9B $2.8B $3.3B $3.8B $4.1B
Inventory $313.4M $236.5M $341.7M $349.4M $345.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $399.1M $382.4M $693M $618M --
Total Current Assets $4.9B $13.6B $6.5B $5.5B $6.7B
 
Property Plant And Equipment $11.4B $11.2B $17.8B $18.4B $18.8B
Long-Term Investments $4.1B $3B $2.4B $1.8B $2.2B
Goodwill $3.2B $2.9B $12B $12B --
Other Intangibles $7B $9B $13.5B $13.3B --
Other Long-Term Assets $792.6M $331.2M $732.7M $673.5M --
Total Assets $31.4B $39.9B $53.1B $51.6B $64.4B
 
Accounts Payable $2.3B $2.4B $2.8B $2.8B $3.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.8B $2B $3.2B $3.7B --
Current Portion Of Capital Lease Obligations $254.8M $256.7M $358.3M $418.9M --
Other Current Liabilities $294M $114.8M $232.5M $273.1M --
Total Current Liabilities $6.3B $5.7B $7.3B $8B $10.9B
 
Long-Term Debt $13.3B $24.2B $32.1B $29.5B $28.1B
Capital Leases -- -- -- -- --
Total Liabilities $23.1B $32.8B $45B $43.3B $47.4B
 
Common Stock $369.4M $340.6M $1.4B $1.7B $1.8B
Other Common Equity Adj $443M -$536M -$712.9M -$979.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $4.8B
Total Equity $8.3B $7B $8.1B $8.3B $17B
 
Total Liabilities and Equity $31.4B $39.9B $53.1B $51.6B $64.4B
Cash and Short Terms $1.2B $9.8B $1.9B $593.7M $1.1B
Total Debt $16.6B $24.9B $34.5B $31.8B $29.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.2B $1.2B $1.3B $629M $1.3B
Depreciation & Amoritzation $2B $2.1B $2B $3.1B $3.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.2B -$399.6M -$272.7M -$572.7M -$516.1M
Change in Inventories -$14.2M -$44.7M $75.3M -$3M -$135M
Cash From Operations $3.2B $3.3B $3.5B $3.9B $4.1B
 
Capital Expenditures $1.8B $2.3B $2.4B $3B $3B
Cash Acquisitions $76.8M $2.7B $6.9M $12B $346.7M
Cash From Investing -$1.9B -$4.9B -$2.5B -$15B -$3.3B
 
Dividends Paid (Ex Special Dividend) $753.7M $805.6M $775.8M $711.3M $539.4M
Special Dividend Paid
Long-Term Debt Issued $6.2B $5.5B $19.6B $11.2B --
Long-Term Debt Repaid -$5.3B -$4.5B -$9.5B -$274M -$348.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $42.5M -$31.1M -$566.5M $154M $40.1M
Cash From Financing $169.2M $161.9M $8.7B $1.8B -$788.3M
 
Beginning Cash (CF) $1.9B $566M $9.8B $606.7M $624.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B -$1.4B $9.7B -$9.3B $71.5M
Ending Cash (CF) $3.4B -$844.9M $19.5B -$8.7B $695.9M
 
Levered Free Cash Flow $1.5B $1.1B $1.1B $898.7M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $388.9M $284M -$73.8M $385.6M $4.2B
Depreciation & Amoritzation $517.4M $500.7M $875.3M $857.8M $912.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$25.4M -$36.7M -$164M -$32.3M -$37.9M
Change in Inventories $56.3M $95.7M $61.9M $30.1M $57.7M
Cash From Operations $1B $931M $1.3B $1.4B $1.1B
 
Capital Expenditures $600.8M $680.6M $773.2M $740.5M $721.6M
Cash Acquisitions $589.6M -- -- -- $3.3B
Cash From Investing -$1.2B -$581.1M -$708.3M -$792.5M -$4B
 
Dividends Paid (Ex Special Dividend) $200.8M $193.7M $196.8M $136.4M $197.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B -$3.4B $2B $1.4B --
Long-Term Debt Repaid -$631.7M $3.3B -$840.1M -$1.6B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8.4M -$402.2M $68.3M -$17.6M --
Cash From Financing $643.6M -$558.1M $1B -$338M -$1B
 
Beginning Cash (CF) $1.2B $9.8B $1.9B $593.7M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $529.3M -$208.2M $1.6B $257.3M -$3.9B
Ending Cash (CF) $1.8B $9.6B $3.5B $851M -$2.9B
 
Levered Free Cash Flow $446M $250.4M $534.6M $647.4M $385.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $1.2B $759.3M $1.1B $4.9B
Depreciation & Amoritzation $2.1B $2.1B $2.7B $3.4B $3.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.3B -$543.1M -$545M -$403.7M -$477.8M
Change in Inventories $52.7M $52M -$89.2M -$7.7M $3.6M
Cash From Operations $3.1B $3.5B $3.7B $4.3B $3.9B
 
Capital Expenditures $2.1B $2.5B $2.8B $3B $2.7B
Cash Acquisitions $662.6M $2.1B $12.7B -$228.9M $3.3B
Cash From Investing -$2.6B -$4.5B -$15.6B -$2.8B -$6B
 
Dividends Paid (Ex Special Dividend) $799.2M $790.7M $757.9M $550.5M $586.2M
Special Dividend Paid
Long-Term Debt Issued $2.6B $15.3B $16.8B -$3.1B --
Long-Term Debt Repaid -$2.9B -$3.7B -$12.2B -$2B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$22.4M -$586.3M -$28.5M $154M --
Cash From Financing -$1.1B $10.5B $3.7B -$2.8B $2.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$534M $9.4B -$8.2B -$1.3B $514.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $1B $862.5M $1.3B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $919.9M $913.8M $385.2M $863.4M $4.5B
Depreciation & Amoritzation $1.6B $1.5B $2.2B $2.6B $2.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $340.3M $193.8M -$103.8M $61.7M $88.6M
Change in Inventories $65.8M $162.2M -$6.8M -$12.1M $124.2M
Cash From Operations $2.4B $2.6B $2.9B $3.3B $3.1B
 
Capital Expenditures $1.6B $1.8B $2.3B $2.3B $2.1B
Cash Acquisitions $589.6M $7.1M $12.7B $348.2M $3.3B
Cash From Investing -$2.1B -$1.8B -$14.9B -$2.6B -$5.4B
 
Dividends Paid (Ex Special Dividend) $605M $590M $571.5M $410.3M $466.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5B $12.3B $9.4B $6.3B $4.3B
Long-Term Debt Repaid -$2.9B -$2.1B -$4.8B -$6.5B -$5.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$21.4M -$576.7M -$38.7M -$38.8M $4.8B
Cash From Financing -$1B $9.3B $4B -$669.2M $2.7B
 
Beginning Cash (CF) $2.6B $31.7B $12B $1.5B $8.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$715.1M $10.1B -$8B $1.9M $445.8M
Ending Cash (CF) $1.9B $41.8B $4B $1.5B $8.5B
 
Levered Free Cash Flow $823.5M $786.2M $596.6M $1B $1.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock