Financhill
Buy
68

QBIEY Quote, Financials, Valuation and Earnings

Last price:
$13.49
Seasonality move :
3.52%
Day range:
$13.42 - $13.50
52-week range:
$11.05 - $15.88
Dividend yield:
4.47%
P/E ratio:
10.54x
P/S ratio:
0.88x
P/B ratio:
1.94x
Volume:
71.3K
Avg. volume:
97.6K
1-year change:
11.86%
Market cap:
$20.4B
Revenue:
$22.8B
EPS (TTM):
$1.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.2B $13.9B $20.6B $21.6B $22.8B
Revenue Growth (YoY) -0.25% 14.58% 47.87% 4.98% 5.2%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- $20.9B $21.9B
Operating Expenses $642M -$1.2B -$988M -$2.1B -$2.6B
Operating Income -$642M $1.2B $988M $2.1B $2.6B
 
Net Interest Expenses $252M $247M $244.8M $232M $225.5M
EBT. Incl. Unusual Items -$1.5B $920M $682.3M $1.8B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39M $156M $80.9M $473M $502.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $6M $7M $8M $9M $8M
Net Income to Common Excl Extra Items -$1.5B $757M $594.4M $1.4B $1.8B
 
Basic EPS (Cont. Ops) -$1.07 $0.47 $0.36 $0.88 $1.15
Diluted EPS (Cont. Ops) -$1.07 $0.47 $0.36 $0.87 $1.14
Weighted Average Basic Share $1.4B $1.5B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.4B $1.5B $1.5B $1.5B $1.5B
 
EBITDA -- -- -- -- --
EBIT -$1.5B $920M $682.3M $1.8B $2.3B
 
Revenue (Reported) $12.2B $13.9B $20.6B $21.6B $22.8B
Operating Income (Reported) -$642M $1.2B $988M $2.1B $2.6B
Operating Income (Adjusted) -$1.5B $920M $682.3M $1.8B $2.3B
Period Ending 2003-08-31 2004-08-31 2005-08-31 2006-08-31 2007-08-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $27.2K $105.7K $50.5K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $27.2K $105.8K $50.6K
Operating Income -- -- -$27.2K -$105.8K -$50.6K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$27.3K -$106K -$50.6K
 
Basic EPS (Cont. Ops) -- -- -$0.00 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -- -- -$0.00 -$0.01 -$0.00
Weighted Average Basic Share -- -- $5.1M $8.4M $11M
Weighted Average Diluted Share -- -- $5.1M $8.4M $11M
 
EBITDA -- -- -$27.2K -$105.7K -$50.5K
EBIT -- -- -$27.2K -$105.8K -$50.6K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$27.2K -$105.8K -$50.6K
Operating Income (Adjusted) -- -- -$27.2K -$105.8K -$50.6K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $12.9B $17.8B $20.5B $22.5B $23.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $36M $9.9B $21.4B $22.3B
Operating Expenses -$663.4M -$788.3M -$1.4B -$2.7B -$2.8B
Operating Income $663.4M $788.3M $1.4B $2.7B $2.8B
 
Net Interest Expenses $247M $259.1M $221.9M $231.1M $227.6M
EBT. Incl. Unusual Items -$125.1M $461.1M $1.2B $2.3B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187.9M $81.8M $250.9M $543.1M $566.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $6.8M $7.1M $9M $9.1M $8M
Net Income to Common Excl Extra Items -$318.9M $372.1M $947.3M $1.8B $2B
 
Basic EPS (Cont. Ops) -$0.24 $0.21 $0.60 $1.15 $1.29
Diluted EPS (Cont. Ops) -$0.24 $0.21 $0.59 $1.15 $1.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -$125.1M $461.1M $1.2B $2.3B $2.6B
 
Revenue (Reported) $12.9B $17.8B $20.5B $22.5B $23.3B
Operating Income (Reported) $663.4M $788.3M $1.4B $2.7B $2.8B
Operating Income (Adjusted) -$125.1M $461.1M $1.2B $2.3B $2.6B
Period Ending 2021-12-24 2022-12-24 2023-12-24 2024-12-24
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $766M $819M $833M $1.4B $1.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.6B $8B $8.4B $10B $11.6B
 
Property Plant And Equipment $550M $483M $427M $383M $289M
Long-Term Investments $2.3B $1.8B $2.2B $2.2B $2.5B
Goodwill $2.1B $2B $1.6B $1.6B $1.5B
Other Intangibles $427M $433M $440M $516M $494M
Other Long-Term Assets -- -- -- -- --
Total Assets $40.9B $43.4B $40.1B $42.9B $44.7B
 
Accounts Payable $2.2B $3B $347M $432M $363M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $406M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $19.8B $21.1B $841M $1.3B $762M
 
Long-Term Debt $4B $3.1B $2.6B $2.3B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $33.3B $34.5B $31.3B $32.9B $34B
 
Common Stock $9.4B $8.9B $8.4B $8.5B $7.8B
Other Common Equity Adj $132M $156M -- $185M $180M
Common Equity $7.6B $8B $8.9B $9.9B $10.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1M $1M $2M $3M $3M
Total Equity $7.6B $8.9B $8.9B $10B $10.7B
 
Total Liabilities and Equity $40.9B $43.4B $40.1B $42.9B $44.7B
Cash and Short Terms $766M $819M $833M $1.4B $1.6B
Total Debt $4.3B $3.6B $3B $3.1B $2.9B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $767M $801M $767M $1.4B $2.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.7B $9.6B -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $8.6B $10.6B $1.7B $2.1B $3.1B
 
Property Plant And Equipment $507M $446M $428M $329M $301M
Long-Term Investments $17.4B $16.2B $64M $86M $68M
Goodwill -- -- -- -- --
Other Intangibles $2.5B $2B $2B $2B $2.1B
Other Long-Term Assets -- -- -- -- --
Total Assets $49.4B $51.1B $40.5B $42.6B $47.3B
 
Accounts Payable $2.8B $3.7B $459M $690M $754M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.8B $3.7B $517M $707M $845M
 
Long-Term Debt $3.1B $3.1B $3.3B $3B $3.9B
Capital Leases -- -- -- -- --
Total Liabilities $40.6B $42.6B $31.5B $32.5B $36.4B
 
Common Stock $10B $9.4B $9.2B $9.3B $8.3B
Other Common Equity Adj -$1.7B -$1.5B -$1.2B -$1.3B -$777M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1M $1M $2M $2M $2M
Total Equity $8.8B $8.5B $9B $10.2B $10.9B
 
Total Liabilities and Equity $49.4B $51.1B $40.5B $42.6B $47.3B
Cash and Short Terms $767M $801M $767M $1.4B $2.1B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation $182M $168M $181.8M $193M $185.6M
Stock-Based Compensation $20M $32M $39M $42M $59M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $2.8B $2.8B $1.5B $2.6B
 
Capital Expenditures $111M $120M $164.8M $168M $151.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2B -$2.8B -$2B -$428M -$1.5B
 
Dividends Paid (Ex Special Dividend) $265M $162M $314.7M $441M $672.5M
Special Dividend Paid
Long-Term Debt Issued $358M $550M -- $405M $687M
Long-Term Debt Repaid -$201M -$287M -$474M -$461M -$757M
Repurchase of Common Stock -- -- $1M $1M $1M
Other Financing Activities $1M -- -- -- --
Cash From Financing $1.2B $101M -$789.2M -$498M -$743.4M
 
Beginning Cash (CF) $766M $819M $833M $1.4B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $219M $53M $14M $533M $271.4M
Ending Cash (CF) $939M $841M $825M $1.9B $1.8B
 
Levered Free Cash Flow $1.1B $2.6B $2.7B $1.3B $2.4B
Period Ending 2021-12-24 2022-12-24 2023-12-24 2024-12-24
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.1B $2.4B $1.5B $3.7B $3.1B
 
Capital Expenditures $93.7M $150.1M $165.8M $161.9M $140.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9B -$2B -$1.3B -$2B -$1.4B
 
Dividends Paid (Ex Special Dividend) $48.4M $374.2M $397.6M $587.6M $762.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$407M -$494M -$64M -$455M -$757M
Repurchase of Common Stock -- -- $1M $2M $97M
Other Financing Activities -- -- -- -- --
Cash From Financing -$164.7M -$312.4M -$264M -$838.6M -$948.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$181.4M $35.4M -$34M $694.2M $671.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2B $2.3B $1.4B $3.5B $3B
Period Ending 2022-12-24 2023-12-24 2024-12-24 2025-12-24 2026-12-24
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 4.13% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is up 12.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock