Financhill
Sell
35

PTLKF Quote, Financials, Valuation and Earnings

Last price:
$0.0104
Seasonality move :
39.58%
Day range:
$0.0104 - $0.0104
52-week range:
$0.0005 - $0.0116
Dividend yield:
0%
P/E ratio:
34.67x
P/S ratio:
1.40x
P/B ratio:
0.41x
Volume:
--
Avg. volume:
--
1-year change:
10.64%
Market cap:
$737.1M
Revenue:
$716.2M
EPS (TTM):
$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $814.6M $1.1B $988M $1.1B $716.2M
Revenue Growth (YoY) -5.29% 39% -12.49% 10.99% -34.69%
 
Cost of Revenues $529.7M $823.8M $654.7M $697.7M $459.7M
Gross Profit $284.9M $305.2M $333.3M $398.8M $256.5M
Gross Profit Margin 34.98% 27.03% 33.74% 36.37% 35.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $77.1M $295.1M $289.7M $298M $200.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $290.8M $233.9M $230.6M $237.5M $167M
Operating Income -$5.8M $71.3M $102.7M $161.3M $89.6M
 
Net Interest Expenses $128.6M $182.1M $133.4M $126.7M $96.8M
EBT. Incl. Unusual Items -$642.2M -$77.5M -$127.5M $83M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.5M $36M $29.2M $40.1M $22.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $51.5M -$1.4M $24.5M $39.6M -$1.2M
Net Income to Common Excl Extra Items -$613.2M -$113.6M -$156.7M $42.9M $1.2B
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -- $0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -- $0.02
Weighted Average Basic Share $70.6B $70.8B $70.8B $70.9B $70.9B
Weighted Average Diluted Share $70.6B $70.8B $70.8B $70.9B $70.9B
 
EBITDA -$411.5M $236.3M $197M $249.8M $143.6M
EBIT -$515M $71.3M $102.7M $161.3M $89.6M
 
Revenue (Reported) $814.6M $1.1B $988M $1.1B $716.2M
Operating Income (Reported) -$5.8M $71.3M $102.7M $161.3M $89.6M
Operating Income (Adjusted) -$515M $71.3M $102.7M $161.3M $89.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $256.4M $247.3M $281.2M $77.3M $143.1M
Revenue Growth (YoY) 17.33% -3.55% 13.69% -72.52% 85.17%
 
Cost of Revenues $174.3M $165.1M $175.4M $44.6M $101.7M
Gross Profit $82.1M $82.2M $105.8M $32.7M $41.4M
Gross Profit Margin 32.03% 33.24% 37.62% 42.32% 28.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78.3M $81.1M $77.4M $34.9M $35.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $59.6M $65.6M $62.4M $28.2M $29.1M
Operating Income $22.5M $16.6M $43.3M $4.5M $12.3M
 
Net Interest Expenses $46.7M $34.4M $32M $24.9M $14.1M
EBT. Incl. Unusual Items -$28.4M -$31.6M $780.4K -$90.3M $16M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.7M $9.1M $10.3M $1.6M $912.9K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$17.5M $7.7M $14.2M -$17.7M $1M
Net Income to Common Excl Extra Items -$39.1M -$40.6M -$9.6M -$91.9M $15.1M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 $0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 $0.00
Weighted Average Basic Share $70.8B $70.9B $70.9B $70.9B $70.9B
Weighted Average Diluted Share $70.8B $70.9B $70.9B $70.9B $70.9B
 
EBITDA $63.4M $40.2M $65.1M $12.5M $19.3M
EBIT $22.5M $16.6M $43.3M $4.5M $12.3M
 
Revenue (Reported) $256.4M $247.3M $281.2M $77.3M $143.1M
Operating Income (Reported) $22.5M $16.6M $43.3M $4.5M $12.3M
Operating Income (Adjusted) $22.5M $16.6M $43.3M $4.5M $12.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $983.3M $1B $1.1B $861.5M $527M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $700.7M $715.2M $690.4M $542.8M $370.3M
Gross Profit $282.6M $289.7M $394.9M $318.7M $156.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $272.7M $301.7M $274.6M $248.2M $136M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $451.3M $230.2M $222.6M $202M $115.9M
Operating Income -$168.7M $59.5M $172.3M $116.7M $40.8M
 
Net Interest Expenses $184.7M $148.7M $127M $113.9M $52.7M
EBT. Incl. Unusual Items -$512.8M -$165.9M $77.6M $1.1B $40.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.1M $21.6M $37.3M $30.4M $7.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$60.5M $16.4M $37.6M $4.1M $8.7M
Net Income to Common Excl Extra Items -$556.9M -$187.5M $40.2M $1.1B $33M
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 $0.00 $0.02 $0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.00 $0.00 $0.02 $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$43.5M $220.6M $257.8M $187.5M $66.2M
EBIT -$168.7M $59.5M $172.3M $116.7M $40.8M
 
Revenue (Reported) $983.3M $1B $1.1B $861.5M $527M
Operating Income (Reported) -$168.7M $59.5M $172.3M $116.7M $40.8M
Operating Income (Adjusted) -$168.7M $59.5M $172.3M $116.7M $40.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $806.4M $715.1M $814.3M $575.4M $388.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $519.6M $482.6M $518.9M $364.5M $274.9M
Gross Profit $286.8M $232.6M $295.4M $210.9M $113.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $126M $232.5M $216.5M $167M $102.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $211.8M $179.2M $171.4M $135.5M $84.6M
Operating Income $75M $53.4M $124M $75.4M $29.1M
 
Net Interest Expenses $132.8M $102.5M $95.9M $83.1M $39M
EBT. Incl. Unusual Items -$5M -$93.5M $111.4M $1.2B $31.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.2M $20.9M $29.2M $19.5M $3.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$34.4M $17.3M $30.5M -$5.1M $5M
Net Income to Common Excl Extra Items -$57.1M -$114.4M $82.3M $1.2B $27.5M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 $0.00 $0.02 $0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 $0.00 $0.02 $0.00
Weighted Average Basic Share $212.3B $212.5B $212.6B $212.6B $212.6B
Weighted Average Diluted Share $212.4B $212.5B $212.6B $212.6B $212.6B
 
EBITDA $206.5M $124.9M $186.6M $121.1M $49.3M
EBIT $125.9M $53.4M $124M $75.4M $29.1M
 
Revenue (Reported) $806.4M $715.1M $814.3M $575.4M $388.7M
Operating Income (Reported) $75M $53.4M $124M $75.4M $29.1M
Operating Income (Adjusted) $125.9M $53.4M $124M $75.4M $29.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $209.5M $372.5M $200.4M $193.9M $348.5M
Short Term Investments $23.4M $17.2M $14M $9.2M $17.1M
Accounts Receivable, Net $131.8M $114.6M $111.9M $125.6M $32.1M
Inventory $1.9B $1.6B $1.5B $1.6B $1.7B
Prepaid Expenses $73.5M $69.3M $54.5M $52.3M $53.7M
Other Current Assets -- -- -- -- --
Total Current Assets $2.3B $2.2B $1.9B $1.9B $2.1B
 
Property Plant And Equipment $669.7M $902.8M $849.5M $838.7M $289.7M
Long-Term Investments -- $486.5M $426.8M $391.8M $886.5M
Goodwill $38.5M $38.5M $35.2M $35.2M $8.9M
Other Intangibles $8.2M $9.2M $8.2M $6.1M $743.6K
Other Long-Term Assets $714.6K $9.9M $8.5M $1.3M $947.9K
Total Assets $3.6B $3.7B $3.2B $3.2B $3.3B
 
Accounts Payable $82.4M $65.8M $49.7M $59M $40.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $54M $43.6M $38.4M $36.8M $18M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $740.2M $674M $599.1M $644.5M $690.2M
 
Long-Term Debt $840.2M $1.3B $1.2B $1.1B $460.4M
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.1B $2B $1.9B $1.4B
 
Common Stock $496.3M $497.4M $455.4M $460.5M $440.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4B $1.3B $984.5M $994.4M $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $286.7M $262M $245.2M $278.7M $67M
Total Equity $1.7B $1.6B $1.2B $1.3B $1.9B
 
Total Liabilities and Equity $3.6B $3.7B $3.2B $3.2B $3.3B
Cash and Short Terms $233M $372.5M $200.4M $193.9M $348.5M
Total Debt $960.8M $1.3B $1.2B $1.2B $578.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $372.7M $210.8M $170.3M $479M $146.4M
Short Term Investments $16.4M $14.9M $10.8M $21.4M --
Accounts Receivable, Net $194.5M $120.2M $132.6M $36.6M $34.1M
Inventory $1.7B $1.6B $1.6B $1.8B $1.6B
Prepaid Expenses $106.4M $57.3M $57.9M $57.4M $53.4M
Other Current Assets -$70 $70 -- -- --
Total Current Assets $2.3B $2B $1.9B $2.4B $1.8B
 
Property Plant And Equipment $893.9M $845.1M $828.4M $308.7M $271.4M
Long-Term Investments $1.1B $490.2M $438.1M $962.5M $863.8M
Goodwill $38M $36.3M $35.8M $9.7M --
Other Intangibles $24.2M $7.6M $6.8M $767.1K --
Other Long-Term Assets $1.5M $1.2M $1.3M $1.1M --
Total Assets $4.4B $3.4B $3.3B $3.7B $3B
 
Accounts Payable $103.6M $54.5M $68.3M $47.6M $33.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $46.6M $33.3M $46.1M $6.1M --
Other Current Liabilities $70 -$70 -- -- --
Total Current Liabilities $768M $566.7M $698.5M $511.4M $405.7M
 
Long-Term Debt $1.9B $1.2B $1.1B $641.7M $426.8M
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $2B $1.9B $1.7B $1.1B
 
Common Stock $495.4M $465.6M $458.7M $468.3M $425.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $365M $243.2M $270.5M $68.5M $54.9M
Total Equity $1.6B $1.3B $1.3B $2B $1.9B
 
Total Liabilities and Equity $4.4B $3.4B $3.3B $3.7B $3B
Cash and Short Terms $372.7M $210.8M $170.3M $479M $146.4M
Total Debt $2B $1.2B $1.2B $686.4M $470.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $114.2M -$6.1M $137.8M $110.2M
 
Capital Expenditures $35.2M $31.7M $62.5M $72.6M $34.3M
Cash Acquisitions -$6.4M $60.4M $55.4M $94.9K -$2.1M
Cash From Investing -$29M -$144.5M -$111.6M -$65.4M $591.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $538.5M $314.1M $274.7M $454.3M $220.7M
Long-Term Debt Repaid -$440.5M -$80.6M -$245M -$450.8M -$713.5M
Repurchase of Common Stock -$236.5K -- -- $1.6M $1.5M
Other Financing Activities $55.7M -$11.1M $248.2K -$7.9M $345K
Cash From Financing $75.6M $162.8M -$35.8M -$70.7M -$532.8M
 
Beginning Cash (CF) $323.1M $343M $168.7M $172.1M $331M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$117.1M $132.6M -$152.3M $1.6M $169M
Ending Cash (CF) $206.5M $475.6M $17.5M $173.6M $500.1M
 
Levered Free Cash Flow -- $82.5M -$68.6M $65.2M $75.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$38.3M $6.9M $32.9M -$33.7M -$19.6M
 
Capital Expenditures -$6.5M $33.5M $13.2M $2.9M $2.2M
Cash Acquisitions -- $724.7K $76.6K -$2.1M --
Cash From Investing $5.4M -$33.2M $1.1M $433.9M -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $95M $34.2M $15.3M $76.7M --
Long-Term Debt Repaid -$108.2M -$14.3M -$22.1M -$142.4M --
Repurchase of Common Stock -- -- $1M -- --
Other Financing Activities $23.8K -$3.7M -$1.5M -$2.1M --
Cash From Financing -$13.7M $3.7M -$18.5M -$65.7M -$240.4M
 
Beginning Cash (CF) $341.8M $183.4M $149.4M $454.6M $130.7M
Foreign Exchange Rate Adjustment -$4.1M $519.8K -$72.9K -$179.6K $50.2K
Additions / Reductions -$50.8M -$22.1M $15.4M $334.3M -$263.7M
Ending Cash (CF) $287M $161.9M $164.7M $788.7M -$133M
 
Levered Free Cash Flow -$31.8M -$26.6M $19.6M -$36.6M -$21.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$161.6M $134M $80.8M $162.7M -$36.5M
 
Capital Expenditures $22.9M $84M $41.8M $65.8M $8.3M
Cash Acquisitions -$166.9M $257.5M $28.1M -$2.1M $1.9K
Cash From Investing $195.4M -$370.2M -$56.3M $554.7M -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $422.9M $138.8M $505.6M $190.5M --
Long-Term Debt Repaid -$312.9M $19.2M -$497M -$565.3M --
Repurchase of Common Stock $3.1M -- $1M $2.1M -$1.4K
Other Financing Activities -- -- -$403.1K -$8.5M --
Cash From Financing $86.5M $71.7M -$56.1M -$425.5M -$249.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $84.6M -$143M -$31.4M $292M -$291.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$184.5M $50M $39M $96.9M -$44.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$38.3M -$45.3M $44.3M $72.9M -$73.8M
 
Capital Expenditures $8.7M $61M $39.9M $35.2M $9.1M
Cash Acquisitions $169.7M $26.5M $76.6K -$2.1M --
Cash From Investing $138M -$87M -$31.8M $586.3M -$7.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $387.8M $212.6M $443.5M $179.7M --
Long-Term Debt Repaid -$276.2M -$176.4M -$428.4M -$543M -$108.1M
Repurchase of Common Stock -- -- $1M $1.5M --
Other Financing Activities $5.7K $167.4K -$484K -$1M --
Cash From Financing $78.9M -$12.2M -$32.9M -$389.6M -$111M
 
Beginning Cash (CF) $954.6M $701.9M $455.1M $718M $698.4M
Foreign Exchange Rate Adjustment -$20.6M $804.6K -$228.7K -$23.2K $213.6K
Additions / Reductions $147.8M -$143.8M -$20.7M $269.6M -$192.5M
Ending Cash (CF) $1.1B $558.9M $434.2M $987.6M $506M
 
Levered Free Cash Flow -$31.8M -$106.3M $4.5M $37.6M -$82.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 28.81% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 43.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock