Financhill
Buy
59

PTAIF Quote, Financials, Valuation and Earnings

Last price:
$0.34
Seasonality move :
3.26%
Day range:
$0.34 - $0.34
52-week range:
$0.23 - $0.52
Dividend yield:
7.13%
P/E ratio:
6.87x
P/S ratio:
0.68x
P/B ratio:
1.01x
Volume:
--
Avg. volume:
40
1-year change:
-6.57%
Market cap:
$13.8B
Revenue:
$20.9B
EPS (TTM):
$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.1B $16.3B $20.3B $20.8B $20.9B
Revenue Growth (YoY) -27.93% 35.69% 24.24% 2.43% 0.48%
 
Cost of Revenues $9.4B $12.9B $15.7B $16.1B $16.4B
Gross Profit $2.7B $3.4B $4.6B $4.7B $4.5B
Gross Profit Margin 22.15% 21.11% 22.68% 22.57% 21.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $1.8B $1.9B $1.9B $2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $1.7B $1.8B $1.8B $1.9B
Operating Income $906.7M $1.8B $2.8B $2.9B $2.7B
 
Net Interest Expenses $73.5M $160.1M $141.9M $204.3M $240.3M
EBT. Incl. Unusual Items $1.5B $2.3B $3.4B $3.6B $3.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $218.6M $473.2M $671.3M $671.5M $614.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$166M $377.1M $772.7M $700M $591.5M
Net Income to Common Excl Extra Items $1.1B $1.8B $2.7B $2.9B $2.7B
 
Basic EPS (Cont. Ops) $0.03 $0.03 $0.05 $0.05 $0.05
Diluted EPS (Cont. Ops) $0.03 $0.03 $0.05 $0.05 $0.05
Weighted Average Basic Share $40.5B $40.5B $40.5B $40.5B $40.5B
Weighted Average Diluted Share $40.5B $40.5B $40.5B $40.5B $40.5B
 
EBITDA $1.7B $2.8B $3.8B $3.9B $3.9B
EBIT $1.7B $1.8B $2.8B $2.9B $2.7B
 
Revenue (Reported) $12.1B $16.3B $20.3B $20.8B $20.9B
Operating Income (Reported) $906.7M $1.8B $2.8B $2.9B $2.7B
Operating Income (Adjusted) $1.7B $1.8B $2.8B $2.9B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.2B $5.2B $5.2B $5.5B $4.9B
Revenue Growth (YoY) 51.06% 24.59% -0.79% 6.05% -9.81%
 
Cost of Revenues $3.3B $4B $4.1B $4.3B $3.9B
Gross Profit $904.8M $1.2B $1.1B $1.2B $1B
Gross Profit Margin 21.68% 22.27% 20.97% 21.46% 20.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $421.6M $497M $475.9M $515M $500.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $393M $468M $444M $482.3M $466.8M
Operating Income $511.9M $690.2M $638.3M $692.2M $563.7M
 
Net Interest Expenses $39.9M $36M $58.5M $60.8M $57.4M
EBT. Incl. Unusual Items $674.2M $714.4M $817.8M $1B $783.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $126.4M $172.3M $151.1M $179.2M $133.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $120.3M $196.8M $125M $188.9M $102.2M
Net Income to Common Excl Extra Items $547.8M $542.1M $666.6M $822.4M $649.7M
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.02 $0.01
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.02 $0.01
Weighted Average Basic Share $40.5B $40.5B $40.5B $40.5B $40.5B
Weighted Average Diluted Share $40.5B $40.5B $40.5B $40.5B $40.5B
 
EBITDA $754.5M $931.1M $890.9M $995.6M $774.2M
EBIT $511.9M $690.2M $638.3M $692.2M $563.7M
 
Revenue (Reported) $4.2B $5.2B $5.2B $5.5B $4.9B
Operating Income (Reported) $511.9M $690.2M $638.3M $692.2M $563.7M
Operating Income (Adjusted) $511.9M $690.2M $638.3M $692.2M $563.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.8B $19.8B $21.1B $20.4B $20.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.8B $15.4B $16.5B $15.8B $16B
Gross Profit $3.1B $4.4B $4.6B $4.6B $4.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $1.9B $1.9B $1.9B $2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $1.8B $1.8B $1.8B $1.9B
Operating Income $1.4B $2.6B $2.9B $2.8B $2.4B
 
Net Interest Expenses $177.4M $144.6M $172.4M $252.2M $226.8M
EBT. Incl. Unusual Items $1.9B $3.3B $3.4B $3.4B $3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $364.1M $657.3M $666.2M $632.3M $558.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $296.9M $688.3M $702.4M $654.2M $459.1M
Net Income to Common Excl Extra Items $1.5B $2.7B $2.8B $2.8B $2.5B
 
Basic EPS (Cont. Ops) $0.03 $0.05 $0.05 $0.05 $0.05
Diluted EPS (Cont. Ops) $0.03 $0.05 $0.05 $0.05 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.4B $3.6B $3.9B $3.9B $3.5B
EBIT $1.4B $2.6B $2.9B $2.8B $2.4B
 
Revenue (Reported) $14.8B $19.8B $21.1B $20.4B $20.2B
Operating Income (Reported) $1.4B $2.6B $2.9B $2.8B $2.4B
Operating Income (Adjusted) $1.4B $2.6B $2.9B $2.8B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.7B $15.1B $16B $15.5B $14.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.2B $11.7B $12.5B $12.2B $11.8B
Gross Profit $2.5B $3.4B $3.5B $3.4B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.4B $1.4B $1.4B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.3B $1.3B $1.3B $1.4B
Operating Income $1.3B $2.1B $2.2B $2B $1.7B
 
Net Interest Expenses $39.9M $106.4M $136.9M $185.4M $171.8M
EBT. Incl. Unusual Items $1.6B $2.7B $2.7B $2.6B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $324.7M $510M $504.8M $465.2M $409.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$40.7M $593.7M $522.9M $476.4M $343.7M
Net Income to Common Excl Extra Items $1.2B $2.2B $2.2B $2.1B $1.8B
 
Basic EPS (Cont. Ops) $0.03 $0.04 $0.04 $0.04 $0.04
Diluted EPS (Cont. Ops) $0.03 $0.04 $0.04 $0.04 $0.04
Weighted Average Basic Share $121.5B $121.5B $121.5B $121.5B $121.5B
Weighted Average Diluted Share $121.5B $121.5B $121.5B $121.5B $121.5B
 
EBITDA $1.8B $2.8B $2.9B $2.9B $2.5B
EBIT $1.6B $2.1B $2.2B $2B $1.7B
 
Revenue (Reported) $11.7B $15.1B $16B $15.5B $14.9B
Operating Income (Reported) $1.3B $2.1B $2.2B $2B $1.7B
Operating Income (Adjusted) $1.6B $2.1B $2.2B $2B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.3B $4.5B $4B $2.7B $3.1B
Short Term Investments $59.6M $45.6M $18.3M $54.3M $49.3M
Accounts Receivable, Net $1.2B $1.5B $1.9B $1.8B $1.7B
Inventory $1.3B $1.5B $2.1B $2.5B $2.3B
Prepaid Expenses $357.7M $429M $435.9M $353.8M $364.8M
Other Current Assets $459M $488.1M $466.5M $472.9M $425.8M
Total Current Assets $9.3B $11.2B $11.6B $10.8B $11B
 
Property Plant And Equipment $5.5B $5.2B $5.1B $6.3B $6.3B
Long-Term Investments -- $6.7B $7.2B $8.5B $8.8B
Goodwill $339.1M $333.7M $321M $407M $386.7M
Other Intangibles $713.9M $719.8M $677.4M $751.2M $769.9M
Other Long-Term Assets $1.1B $999.4M $1.1B $1.4B $1.3B
Total Assets $23.7B $25.8B $26.5B $28.9B $29.4B
 
Accounts Payable $1.2B $1.8B $2.4B $2.6B $2.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $61.3M $49.6M $64.1M $66.4M $58.3M
Other Current Liabilities $937.9M $1.1B $1B $1.1B $1B
Total Current Liabilities $6B $7.3B $7.7B $8.1B $8.3B
 
Long-Term Debt $2.9B $2.4B $2.3B $3.5B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $10B $10.6B $10.9B $12.7B $12.5B
 
Common Stock $141.7M $142M $130M $131.5M $125.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $10.9B $12.1B $12.3B $12.9B $13.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.8B $3.1B $3.3B $3.4B $3.6B
Total Equity $13.7B $15.1B $15.7B $16.3B $16.9B
 
Total Liabilities and Equity $23.7B $25.8B $26.5B $28.9B $29.4B
Cash and Short Terms $3.4B $4.5B $4B $2.7B $3.1B
Total Debt $5.4B $4.8B $4.2B $5.6B $5.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.3B $4.6B $3.4B $3.4B $3.4B
Short Term Investments $65.3M $8.4M $55.4M $62.6M --
Accounts Receivable, Net $1.5B $1.9B $2B $2B $1.7B
Inventory $1.4B $1.9B $2.3B $2.3B $2.3B
Prepaid Expenses $411.4M $396.1M $438.5M $395.4M $466.8M
Other Current Assets $478.7M $517.8M $476.1M $494.2M --
Total Current Assets $10.9B $12.1B $11.4B $11.9B $11.7B
 
Property Plant And Equipment $5.3B $5B $5.7B $6.6B $6.2B
Long-Term Investments $6.5B $7.3B $8.4B $9.1B $9.5B
Goodwill $335.1M $325.6M $323.8M $338.3M --
Other Intangibles $703M $690.6M $767.4M $807.1M --
Other Long-Term Assets $1B $1B $1.4B $1.5B --
Total Assets $25.3B $27.1B $28.7B $31B $30.3B
 
Accounts Payable $1.6B $2.3B $2.9B $2.6B $2.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $45.4M $60.3M $60.2M $63.2M --
Other Current Liabilities $1.1B $1.1B $1.3B $1.2B --
Total Current Liabilities $7B $8.3B $9.7B $9B $9.1B
 
Long-Term Debt $2.6B $2.2B $2.5B $3.5B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $10.7B $11.4B $13.2B $13.7B $12.9B
 
Common Stock $141.4M $132.9M $131M $133.7M $121.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3B $3.2B $3.1B $3.6B $3.8B
Total Equity $14.6B $15.6B $15.5B $17.3B $17.4B
 
Total Liabilities and Equity $25.3B $27.1B $28.7B $31B $30.3B
Cash and Short Terms $4.3B $4.6B $3.4B $3.4B $3.4B
Total Debt $5.2B $4.5B $4.7B $6B $5.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $2.9B $2.8B $2.5B $3.2B
 
Capital Expenditures $361.1M $456M $930.2M $1.5B $1.2B
Cash Acquisitions $1.1B $71.4M $2.5M $426.9M $10.7M
Cash From Investing $905.8M -$628M -$1.5B -$2.7B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$513.5M $373.6M $768.2M $1.7B $1.3B
Special Dividend Paid
Long-Term Debt Issued $7.6B $6.4B $5.4B $9.1B $13.5B
Long-Term Debt Repaid -$8.7B -$7B -$5.8B -$7.7B -$13.3B
Repurchase of Common Stock -- -- $214.8M -- --
Other Financing Activities $39.4M -$34.6M -$171M $154.5M $15M
Cash From Financing -$1.9B -$1.1B -$1.7B -$1.1B -$1.3B
 
Beginning Cash (CF) $1.7B $4.5B $3.9B $2.7B $3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B $1.1B -$178.6M -$1.3B $460.9M
Ending Cash (CF) $3.3B $5.7B $3.9B $1.3B $3.5B
 
Levered Free Cash Flow -- $2.4B $1.9B $972.6M $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $720.3M $755.8M $663.1M $386.6M $779.3M
 
Capital Expenditures $116.3M $222.1M $418.9M $270.7M $258.3M
Cash Acquisitions $1.5M -- $137.1M $5.3M $182.7M
Cash From Investing -$241M -$645.3M -$1.3B -$325.2M -$636.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $5.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B $875.9M $1.7B $4.3B --
Long-Term Debt Repaid -$1.8B -$758.8M -$1.2B -$4.4B --
Repurchase of Common Stock -- $136.2M -- -- --
Other Financing Activities -$138.6K -$133.5M $14.1M $13.8M --
Cash From Financing -$302.7M -$51M $526.5M -$129.7M -$65.1M
 
Beginning Cash (CF) $4.2B $4.6B $3.3B $3.4B $3.3B
Foreign Exchange Rate Adjustment -$11.5M $30.5M $25.2M -$60.8M $20.9M
Additions / Reductions $165.1M $90M -$61M -$129.1M $99M
Ending Cash (CF) $4.4B $4.7B $3.3B $3.2B $3.4B
 
Levered Free Cash Flow $604M $533.7M $244.1M $116M $521M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.8B $3.1B $2.9B $2.5B $3B
 
Capital Expenditures $406.8M $723.7M $1.5B $1.1B $1.1B
Cash Acquisitions $54.2M $72.7M $137.1M $284.4M $294.4M
Cash From Investing -$642.7M -$1.3B -$2.4B -$1.5B -$1.7B
 
Dividends Paid (Ex Special Dividend) $320.9M $666.7M $1.7B $1.3B $1B
Special Dividend Paid
Long-Term Debt Issued $6.4B $4.7B $8.1B $13.9B --
Long-Term Debt Repaid -$7.1B -$5B -$7.3B -$13.1B --
Repurchase of Common Stock -- $136.2M $74.3M -- --
Other Financing Activities -- -$167.6M $65.2M -- --
Cash From Financing -$1.1B -$1.3B -$1.7B -$918.2M -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $953.6M $627M -$1.2B $15.8M $214.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.4B $2.4B $1.4B $1.4B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $720.3M $2.4B $2.5B $2.6B $2.4B
 
Capital Expenditures $257.9M $559.3M $1.2B $806.3M $777.7M
Cash Acquisitions -$17.4M $2.6M $137.1M $5.3M $289M
Cash From Investing -$300.7M -$1.2B -$2.1B -$1B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$243.8M $539M $1.5B $1.1B $761.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.1B $3.4B $6.1B $10.8B $10.2B
Long-Term Debt Repaid -$5.5B -$3.5B -$5.1B -$10.5B -$10B
Repurchase of Common Stock -- $136.2M -- -- --
Other Financing Activities $207.8K -$132.8M $103.3M $14.1M $123.9M
Cash From Financing -$833.1M -$974.4M -$1.1B -$889.6M -$690.9M
 
Beginning Cash (CF) $11.5B $13.8B $11.6B $9.6B $10B
Foreign Exchange Rate Adjustment $10.4M $72.5M -$30.5M -$23.7M $21.1M
Additions / Reductions $878.2M $387.8M -$712.4M $625.5M $382.2M
Ending Cash (CF) $12.4B $14.3B $10.8B $10.2B $10.4B
 
Levered Free Cash Flow $604M $1.9B $1.4B $1.8B $1.6B

Related Companies

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 31.68% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 45.78% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock