Financhill
Sell
46

PLLIF Quote, Financials, Valuation and Earnings

Last price:
$7.43
Seasonality move :
9.91%
Day range:
$7.43 - $7.43
52-week range:
$5.28 - $7.54
Dividend yield:
3.84%
P/E ratio:
13.53x
P/S ratio:
0.99x
P/B ratio:
1.11x
Volume:
--
Avg. volume:
114
1-year change:
40.67%
Market cap:
$7.4B
Revenue:
$7.3B
EPS (TTM):
$0.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.9B $6.3B $7B $7.2B $7.3B
Revenue Growth (YoY) -17.68% 28.49% 10.34% 3.4% 1.91%
 
Cost of Revenues $3.7B $4.4B $4.6B $4.8B $4.9B
Gross Profit $1.2B $1.9B $2.3B $2.4B $2.5B
Gross Profit Margin 24.49% 30.75% 33.3% 33.85% 33.67%
 
R&D Expenses $221.8M $284.1M $277.4M $311.9M $313.1M
Selling, General & Admin $930.3M $1.3B $1.5B $1.6B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.4B $1.7B $1.8B $1.8B
Operating Income $95.3M $488.9M $590.3M $655.8M $676.2M
 
Net Interest Expenses $166.2M $166.9M $163.6M $253.5M $254.9M
EBT. Incl. Unusual Items $71.8M $514.2M $622.9M $668.6M $671M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.7M $136.1M $167.9M $145.1M $158.7M
Net Income to Company $65.4M $516.2M $626M $681.2M $700.7M
 
Minority Interest in Earnings $14.7M $22.2M $19.1M $18.2M $35.8M
Net Income to Common Excl Extra Items $48.6M $380.1M $458.1M $536.1M $542M
 
Basic EPS (Cont. Ops) $0.03 $0.36 $0.44 $0.52 $0.51
Diluted EPS (Cont. Ops) $0.03 $0.36 $0.44 $0.52 $0.51
Weighted Average Basic Share $1B $1B $1B $1B $1B
Weighted Average Diluted Share $1B $1B $1B $1B $1B
 
EBITDA $672.2M $1.1B $1.2B $1.3B $1.3B
EBIT $95.3M $488.9M $590.3M $655.8M $676.2M
 
Revenue (Reported) $4.9B $6.3B $7B $7.2B $7.3B
Operating Income (Reported) $95.3M $488.9M $590.3M $655.8M $676.2M
Operating Income (Adjusted) $95.3M $488.9M $590.3M $655.8M $676.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.8B $1.9B $1.9B $2B
Revenue Growth (YoY) 11.67% 10.88% 1.37% 1.82% 3.9%
 
Cost of Revenues $1B $1.1B $1.1B $1.1B $1.2B
Gross Profit $666.7M $720.7M $767.8M $792.6M $802.2M
Gross Profit Margin 39.99% 38.99% 40.97% 41.54% 40.46%
 
R&D Expenses $70.8M $70.1M $237.4M $78.4M $89.9M
Selling, General & Admin $521.5M $563.1M $585M $607M $614.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $436.9M $475.1M $508.8M $519.4M $521.5M
Operating Income $229.7M $245.6M $259M $273.2M $280.7M
 
Net Interest Expenses $24.7M $73M $123M $81.7M $76.4M
EBT. Incl. Unusual Items $168.1M $172.6M $202M $210.8M $225.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.3M $46.3M $21M $64.5M $73.4M
Net Income to Company $167.7M $173.4M $204.2M $218.1M $245.9M
 
Minority Interest in Earnings $4.5M $9.4M $8.1M $9.8M $10M
Net Income to Common Excl Extra Items $123.4M $127.1M $183.2M $153.5M $159.7M
 
Basic EPS (Cont. Ops) $0.12 $0.12 $0.18 $0.14 $0.15
Diluted EPS (Cont. Ops) $0.12 $0.12 $0.18 $0.14 $0.15
Weighted Average Basic Share $1B $1B $1B $1B $1B
Weighted Average Diluted Share $1B $1B $1B $1B $1B
 
EBITDA $379.9M $386.8M $410.9M $427M $451.8M
EBIT $229.7M $245.6M $259M $273.2M $280.7M
 
Revenue (Reported) $1.7B $1.8B $1.9B $1.9B $2B
Operating Income (Reported) $229.7M $245.6M $259M $273.2M $280.7M
Operating Income (Adjusted) $229.7M $245.6M $259M $273.2M $280.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.2B $6.9B $7.2B $7.2B $7.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8B $4.1B $4.3B $4.3B $4.4B
Gross Profit $2.4B $2.8B $3B $2.9B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $273M $280.3M $449.7M $314.2M $331.1M
Selling, General & Admin $1.9B $2.2B $2.3B $2.3B $2.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.8B $2B $1.9B $2B
Operating Income $805.4M $931.8M $958.2M $1B $1.1B
 
Net Interest Expenses $155.9M $313.2M $414.8M $468.5M $356M
EBT. Incl. Unusual Items $479.5M $649.8M $670.3M $631.7M $766.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $125.8M $173.7M $154.9M $165.1M $205.9M
Net Income to Company $479.3M $652.7M $678.6M $659.8M $805.2M
 
Minority Interest in Earnings $23.2M $29.3M $16.7M $25.5M $38.2M
Net Income to Common Excl Extra Items $354.1M $479M $523.6M $494.7M $587.4M
 
Basic EPS (Cont. Ops) $0.33 $0.45 $0.51 $0.47 $0.55
Diluted EPS (Cont. Ops) $0.33 $0.45 $0.51 $0.47 $0.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $1.5B $1.6B $1.6B $1.7B
EBIT $805.4M $931.8M $958.2M $1B $1.1B
 
Revenue (Reported) $6.2B $6.9B $7.2B $7.2B $7.5B
Operating Income (Reported) $805.4M $931.8M $958.2M $1B $1.1B
Operating Income (Adjusted) $805.4M $931.8M $958.2M $1B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.8B $5.3B $5.6B $5.6B $5.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3.2B $3.3B $3.3B $3.4B
Gross Profit $1.8B $2.1B $2.3B $2.3B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $212.1M $208.2M $380.5M $238.6M $256.6M
Selling, General & Admin $1.4B $1.7B $1.8B $1.8B $1.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.4B $1.5B $1.5B $1.5B
Operating Income $612.6M $711.5M $765.1M $801.8M $832.9M
 
Net Interest Expenses $153.7M $254.6M $346.1M $360.6M $259.3M
EBT. Incl. Unusual Items $382.3M $518.7M $564M $526.5M $621.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $101.2M $139M $125.5M $145.5M $192.1M
Net Income to Company $383.1M $520.4M $571M $548.9M $668.8M
 
Minority Interest in Earnings $14.7M $21.9M $19.5M $26.8M $29.1M
Net Income to Common Excl Extra Items $281.9M $381.4M $445.5M $403.4M $448.7M
 
Basic EPS (Cont. Ops) $0.27 $0.36 $0.43 $0.38 $0.42
Diluted EPS (Cont. Ops) $0.27 $0.36 $0.43 $0.38 $0.42
Weighted Average Basic Share $3B $3B $3B $3B $3B
Weighted Average Diluted Share $3B $3B $3B $3B $3B
 
EBITDA $1.1B $1.1B $1.2B $1.3B $1.3B
EBIT $612.6M $711.5M $765.1M $801.8M $832.9M
 
Revenue (Reported) $4.8B $5.3B $5.6B $5.6B $5.8B
Operating Income (Reported) $612.6M $711.5M $765.1M $801.8M $832.9M
Operating Income (Adjusted) $612.6M $711.5M $765.1M $801.8M $832.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.9B $2.3B $1.6B $1.6B $1.7B
Short Term Investments $72.5M $129M $264.8M $252.9M $172.7M
Accounts Receivable, Net $731.3M $749.7M $679.2M $717.4M $645M
Inventory $1B $1.3B $1.6B $1.5B $1.5B
Prepaid Expenses $31M $37.4M $37.5M $32.5M $36.5M
Other Current Assets -- -- -- -- --
Total Current Assets $5.2B $4.9B $4.7B $4.4B $4.4B
 
Property Plant And Equipment $3.9B $3.7B $3.6B $3.8B $3.5B
Long-Term Investments $504.5M $431.5M $234.2M $257.7M $342.2M
Goodwill $2.3B $2.1B $2B $2.1B $2B
Other Intangibles $4.5B $4.1B $3.8B $3.7B $3.4B
Other Long-Term Assets $98.9M $173.5M -- -- --
Total Assets $16.8B $15.8B $14.8B $14.9B $14.2B
 
Accounts Payable $1.6B $1.8B $2.1B $2.2B $2.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $92.7M $103.7M $95.4M $109.5M $109.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.3B $4.1B $3.6B $3.7B $3.5B
 
Long-Term Debt $6.1B $4.3B $3.9B $3.5B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $11.2B $10.1B $9B $8.7B $8B
 
Common Stock $2.3B $2.2B $2B $2.1B $2B
Other Common Equity Adj -- -- -- -- --
Common Equity $5.4B $5.6B $5.7B $6.1B $6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $127.8M $153M $138.8M $138.3M $161.7M
Total Equity $5.6B $5.7B $5.8B $6.2B $6.1B
 
Total Liabilities and Equity $16.8B $15.8B $14.8B $14.9B $14.2B
Cash and Short Terms $2.9B $2.3B $1.6B $1.6B $1.7B
Total Debt $7.2B $4.4B $4B $3.6B $3.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $973.4M $1.5B $975.8M $1.1B $1.2B
Short Term Investments $80.5M $211.5M $270.8M $192.6M --
Accounts Receivable, Net $1.1B $1.1B $1.2B $1.2B $1.2B
Inventory $1.1B $1.4B $1.5B $1.5B $1.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.9B $4.7B $4.2B $4.3B $4.6B
 
Property Plant And Equipment $3.7B $3.4B $3.6B $3.7B $3.9B
Long-Term Investments $589.6M $601.7M $435.5M $613.9M $633.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $192.7M $185.5M $95.2M $128.4M --
Total Assets $14.9B $14.4B $14.2B $14.7B $15.4B
 
Accounts Payable $1.2B $1.6B $1.6B $1.7B $1.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.7B $3.9B $2.9B $2.9B $3.8B
 
Long-Term Debt $3.9B $3.6B $3.8B $4B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $9.2B $8.8B $8.2B $8.3B $8.5B
 
Common Stock $2.2B $1.9B $2B $2.1B $2.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $143.8M $156.1M $134.6M $159.5M $196.1M
Total Equity $5.7B $5.5B $6B $6.4B $6.9B
 
Total Liabilities and Equity $14.9B $14.4B $14.2B $14.7B $15.4B
Cash and Short Terms $973.4M $1.5B $975.8M $1.1B $1.2B
Total Debt $5.7B $3.7B $3.9B $4.5B $3.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $65.4M $516.2M $626M $681.2M $700.7M
Depreciation & Amoritzation $576.9M $601.2M $572M $603.2M $619.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$15.3M -$32.6M -$13.8M -$81.5M -$44.8M
Change in Inventories $160.3M -$263M -$359.8M $31.7M -$143.3M
Cash From Operations $661.1M $953M $1B $1.1B $1.2B
 
Capital Expenditures $220.5M $338.8M $352.5M $431.4M $436.6M
Cash Acquisitions -- -- -- -- $21.9M
Cash From Investing -$287M -$305.7M -$346.7M -$429.3M -$470.4M
 
Dividends Paid (Ex Special Dividend) -- $94.5M $194.8M $240.9M $221.1M
Special Dividend Paid
Long-Term Debt Issued -- -- $1.4B $1.2B $1.5B
Long-Term Debt Repaid -- -- -$2.2B -$1.8B -$1.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$220M -$24.9M -$149.5M $230.2M $65.1M
Cash From Financing $544.8M -$1.1B -$1.3B -$688.9M -$437.6M
 
Beginning Cash (CF) $2.8B $2.1B $1.4B $1.4B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $762.7M -$456.4M -$630.7M -$37.3M $273M
Ending Cash (CF) $3.4B $1.7B $745.2M $1.3B $1.8B
 
Levered Free Cash Flow $440.6M $614.2M $658.1M $673.2M $753.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $167.7M $173.4M $204.2M $218.1M $245.9M
Depreciation & Amoritzation $151.7M $142.3M $151.9M $153.8M $182.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$102.9M -$234.5M -$175M -$66.6M -$135.4M
Change in Inventories -$19.9M -$46.1M $44.4M $32.5M $39.4M
Cash From Operations $216.4M $151.7M $243.7M $400M $309.1M
 
Capital Expenditures $115M $67M $84.2M $91.8M $99.9M
Cash Acquisitions -- -- -- -- $84.6K
Cash From Investing -$94.5M -$71.9M -$82.8M -$82.4M -$106.6M
 
Dividends Paid (Ex Special Dividend) $529.2K $484.2K $236.7M $689.9K $16.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$23.2M -$66.7M $126.3M -$19.1M --
Cash From Financing -$144.3M $345M -$827.2M -$236.5M -$139.6M
 
Beginning Cash (CF) $893M $1.3B $704.9M $865.6M $1.1B
Foreign Exchange Rate Adjustment $7.3M $6.9M $12.2M -$19.9M $4.5M
Additions / Reductions -$15.1M $431.7M -$654.1M $61.3M $67.4M
Ending Cash (CF) $885.2M $1.7B $63.1M $906.9M $1.2B
 
Levered Free Cash Flow $101.4M $84.7M $159.5M $308.2M $209.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $479.3M $652.7M $678.6M $659.8M $805.2M
Depreciation & Amoritzation $609.1M $582.6M $588.1M $613.1M $655.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $51.1M -$153.9M -$68.9M -$28.5M -$34.4M
Change in Inventories -$164.8M -$410.5M -$13.4M -$41.8M -$163.8M
Cash From Operations $1.2B $1B $936.1M $1.2B $1.3B
 
Capital Expenditures $293.7M $307M $416.6M $460.2M $445.4M
Cash Acquisitions -- -- -- $21.8M $2.3M
Cash From Investing -$335.2M -$315.4M -$399.8M -$481.7M -$455.9M
 
Dividends Paid (Ex Special Dividend) $96.2M $196.8M $241.5M $221.5M $293M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13.8M -$144.5M $175.9M $60M --
Cash From Financing -$1.3B -$182.6M -$1.2B -$577.4M -$647.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$440.2M $575.5M -$717.1M $104.8M $147.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $917.3M $711.2M $519.4M $741.8M $828.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $383.1M $520.4M $571M $548.9M $668.8M
Depreciation & Amoritzation $457M $437.9M $453.1M $463M $512.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$399.4M -$503.5M -$534.5M -$480.8M -$476.3M
Change in Inventories -$145.8M -$294.9M $56.3M -$17.8M -$41.1M
Cash From Operations -$122.6M -$15.5M -$24.3M $71.2M $169.8M
 
Capital Expenditures $269.1M $237M $300.3M $329.7M $348.3M
Cash Acquisitions -- -- -- $21.8M $2.9M
Cash From Investing -$237.3M -$246.9M -$298.9M -$351.9M -$348.1M
 
Dividends Paid (Ex Special Dividend) $96.2M $196.6M $240.8M $219.9M $299.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $13.8M -$105.8M $219.6M $49.4M $61.5M
Cash From Financing -$1.5B -$472.7M -$357.8M -$237.5M -$455.7M
 
Beginning Cash (CF) $2.7B $3.2B $3.4B $2.5B $3B
Foreign Exchange Rate Adjustment $24.6M $37.8M -$10.9M -$25.3M -$40.2M
Additions / Reductions -$1.8B -$697.3M -$691.9M -$543.5M -$674.2M
Ending Cash (CF) $879M $2.5B $2.7B $2B $2.3B
 
Levered Free Cash Flow -$391.7M -$252.5M -$324.6M -$258.5M -$178.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock