Financhill
Buy
72

PKPYY Quote, Financials, Valuation and Earnings

Last price:
$6.84
Seasonality move :
-17.08%
Day range:
$6.84 - $6.84
52-week range:
$5.00 - $13.70
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.11x
P/B ratio:
--
Volume:
--
Avg. volume:
--
1-year change:
-50.07%
Market cap:
$660.3M
Revenue:
$6B
EPS (TTM):
-$1.76
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Revenue $6.1B -- -- -- $6B
Revenue Growth (YoY) -6.41% -- -- -- -6.26%
 
Cost of Revenues $4.9B -- -- -- $4.9B
Gross Profit $1.2B -- -- -- $1.1B
Gross Profit Margin 19.72% -- -- -- 18.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $174.6M -- -- -- $179.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B -- -- -- $1.1B
Operating Income $109.9M -- -- -- -$41.4M
 
Net Interest Expenses $89.1M -- -- -- $107.9M
EBT. Incl. Unusual Items $118.9M -- -- -- -$221.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.1M -- -- -- -$51.1M
Net Income to Company $217.5M -- -- -- $20.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $81.9M -- -- -- -$170.4M
 
Basic EPS (Cont. Ops) $0.86 -- -- -- -$1.77
Diluted EPS (Cont. Ops) $0.86 -- -- -- -$1.77
Weighted Average Basic Share $95.2M -- -- -- $96.4M
Weighted Average Diluted Share $95.7M -- -- -- $96.7M
 
EBITDA $441.2M -- -- -- $124.2M
EBIT $240.4M -- -- -- -$91M
 
Revenue (Reported) $6.1B -- -- -- $6B
Operating Income (Reported) $109.9M -- -- -- -$41.4M
Operating Income (Adjusted) $240.4M -- -- -- -$91M
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Revenue $6.1B -- -- -- $6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.9B -- -- -- $4.9B
Gross Profit $1.2B -- -- -- $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $174.6M -- -- -- $179.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B -- -- -- $1.1B
Operating Income $109.9M -- -- -- -$41.4M
 
Net Interest Expenses $89.1M -- -- -- $107.9M
EBT. Incl. Unusual Items $119M -- -- -- -$220.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.1M -- -- -- -$51M
Net Income to Company $217.6M -- -- -- $20.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $81.9M -- -- -- -$169.9M
 
Basic EPS (Cont. Ops) $0.86 -- -- -- -$1.76
Diluted EPS (Cont. Ops) $0.86 -- -- -- -$1.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $441.3M -- -- -- $124.9M
EBIT $240.4M -- -- -- -$90.4M
 
Revenue (Reported) $6.1B -- -- -- $6B
Operating Income (Reported) $109.9M -- -- -- -$41.4M
Operating Income (Adjusted) $240.4M -- -- -- -$90.4M
Period Ending 2022-01-08 2023-01-08 2024-01-08 2025-01-08 2026-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Cash and Equivalents $125.6M -- -- -- $278.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $268.9M -- -- -- $220.5M
Inventory $420.6M -- -- -- $527.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M -- -- -- $1.2M
Total Current Assets $831.4M -- -- -- $1.1B
 
Property Plant And Equipment $1.1B -- -- -- $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $28.7M -- -- -- $26.2M
Other Intangibles $27.2M -- -- -- $29.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.2B -- -- -- $2.4B
 
Accounts Payable $726.1M -- -- -- $786.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $110.8M -- -- -- $150.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B -- -- -- $1.3B
 
Long-Term Debt -- -- -- -- $233.2M
Capital Leases -- -- -- -- --
Total Liabilities $2B -- -- -- $2.4B
 
Common Stock $387.1K -- -- -- $310.9K
Other Common Equity Adj -- -- -- -- --
Common Equity $194.2M -- -- -- -$9.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $194.2M -- -- -- -$9.5M
 
Total Liabilities and Equity $2.2B -- -- -- $2.4B
Cash and Short Terms $125.6M -- -- -- $278.9M
Total Debt $192.6M -- -- -- $593M
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Cash and Equivalents $125.6M -- -- -- $278.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $268.9M -- -- -- $220.5M
Inventory $420.6M -- -- -- $527.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M -- -- -- $1.2M
Total Current Assets $831.4M -- -- -- $1.1B
 
Property Plant And Equipment $1.1B -- -- -- $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $28.7M -- -- -- $26.2M
Other Intangibles $27.2M -- -- -- $29.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.2B -- -- -- $2.4B
 
Accounts Payable $726.1M -- -- -- $786.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $110.8M -- -- -- $150.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B -- -- -- $1.3B
 
Long-Term Debt -- -- -- -- $233.2M
Capital Leases -- -- -- -- --
Total Liabilities $2B -- -- -- $2.4B
 
Common Stock $387.1K -- -- -- $310.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $194.2M -- -- -- -$9.5M
 
Total Liabilities and Equity $2.2B -- -- -- $2.4B
Cash and Short Terms $125.6M -- -- -- $278.9M
Total Debt $192.6M -- -- -- $593M
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Net Income to Stockholders $217.5M -- -- -- $20.6M
Depreciation & Amoritzation $200.8M -- -- -- $215.2M
Stock-Based Compensation $1.8M -- -- -- -$117.5K
Change in Accounts Receivable $8.2M -- -- -- $16.2M
Change in Inventories -$56.3M -- -- -- $26.4M
Cash From Operations $240.5M -- -- -- $132.4M
 
Capital Expenditures $119.6M -- -- -- $183.9M
Cash Acquisitions -$1.6M -- -- -- -$16.4M
Cash From Investing -$92.5M -- -- -- -$125.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $874.3M -- -- -- $833.6M
Long-Term Debt Repaid -$901M -- -- -- -$652.2M
Repurchase of Common Stock -$6M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$134.6M -- -- -- $47.1M
 
Beginning Cash (CF) -$20.3M -- -- -- -$42.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.4M -- -- -- $53.9M
Ending Cash (CF) -$7M -- -- -- $10.9M
 
Levered Free Cash Flow $120.9M -- -- -- -$51.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Net Income to Stockholders $217.6M -- -- -- $20.5M
Depreciation & Amoritzation $200.9M -- -- -- $215.3M
Stock-Based Compensation $1.8M -- -- -- -$78.7K
Change in Accounts Receivable $8.2M -- -- -- $16M
Change in Inventories -$56.3M -- -- -- $26.7M
Cash From Operations $240.5M -- -- -- $133.1M
 
Capital Expenditures $119.6M -- -- -- $184.2M
Cash Acquisitions -$1.6M -- -- -- -$16.3M
Cash From Investing -$92.5M -- -- -- -$125.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $874.4M -- -- -- $836.9M
Long-Term Debt Repaid -$901.2M -- -- -- -$654.4M
Repurchase of Common Stock -$6M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$134.7M -- -- -- $48.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.3M -- -- -- $55.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $120.9M -- -- -- -$51.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- $743.5K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock