Financhill
Sell
37

PCHUY Quote, Financials, Valuation and Earnings

Last price:
$4.06
Seasonality move :
-13.6%
Day range:
$4.06 - $4.06
52-week range:
$2.50 - $4.26
Dividend yield:
1.83%
P/E ratio:
15.56x
P/S ratio:
0.23x
P/B ratio:
0.81x
Volume:
--
Avg. volume:
--
1-year change:
8.56%
Market cap:
$3.7B
Revenue:
$17.2B
EPS (TTM):
-$0.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.5B $14.6B $19.5B $17.9B $17.2B
Revenue Growth (YoY) -20.79% 39.21% 33.14% -8.41% -3.45%
 
Cost of Revenues $10.1B $12.9B $18.2B $17B $16.5B
Gross Profit $390M $1.8B $1.3B $895.8M $754.8M
Gross Profit Margin 3.7% 12.26% 6.87% 5.02% 4.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $475.8M $678.6M $1.1B $978.1M $1.2B
Other Inc / (Exp) $154M $665.5M -$515.4M $143M -$422.6M
Operating Expenses $414.4M $626.7M $912M $803.3M $1B
Operating Income -$24.4M $1.2B $428.5M $92.5M -$245.4M
 
Net Interest Expenses $112.3M $185.7M $280.4M $336.7M $344.5M
EBT. Incl. Unusual Items $17.3M $1.4B -$382.2M $74.8M -$581.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.5M $225.8M -$64.8M $38.8M -$33.1M
Net Income to Company $20.8M $1.4B -$217.7M $24.9M -$850.5M
 
Minority Interest in Earnings -$14.5M $17.7M $31.8M -$3.9M -$5.8M
Net Income to Common Excl Extra Items $6.4M $1.4B -$217.7M $24.9M -$850.5M
 
Basic EPS (Cont. Ops) $0.01 $1.56 -$0.28 $0.03 -$0.94
Diluted EPS (Cont. Ops) $0.01 $1.56 -$0.28 $0.03 -$0.94
Weighted Average Basic Share $897.3M $898.6M $901.8M $901.8M $901.8M
Weighted Average Diluted Share $897.3M $898.6M $901.8M $901.8M $901.8M
 
EBITDA $770.4M $1.9B $1.2B $892.2M $569M
EBIT $121.6M $1.2B $428.5M $92.5M -$245.4M
 
Revenue (Reported) $10.5B $14.6B $19.5B $17.9B $17.2B
Operating Income (Reported) -$24.4M $1.2B $428.5M $92.5M -$245.4M
Operating Income (Adjusted) $121.6M $1.2B $428.5M $92.5M -$245.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4B $5B $4.6B $4.3B $3.9B
Revenue Growth (YoY) 39.64% 46.34% -8.52% -6% -8.7%
 
Cost of Revenues $3B $4.9B $4.1B $4.2B $3.8B
Gross Profit $478.7M $94.1M $458.9M $156.2M $179.4M
Gross Profit Margin 13.93% 1.87% 9.98% 3.61% 4.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $151.7M $256.2M $246M $271.9M $264.7M
Other Inc / (Exp) -$33.4M -$133.4M -$106.8M -$394.1M --
Operating Expenses $151.7M $256.2M $246M $271.9M $264.7M
Operating Income $327M -$162M $213M -$115.7M -$85.3M
 
Net Interest Expenses $51.7M $75.3M $85.3M $88.7M $73.5M
EBT. Incl. Unusual Items $206.8M -$370.2M $60.5M -$320.4M -$105.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.1M -$776.3K $13.3M -$28.7M -$23.8M
Net Income to Company $203.7M -$388M $42.7M -$533.9M -$97.3M
 
Minority Interest in Earnings $7.1M $5.5M -$839.6K -$5.6M -$4.7M
Net Income to Common Excl Extra Items $219.8M -$362.6M $39.8M -$560M -$106.4M
 
Basic EPS (Cont. Ops) $0.24 -$0.41 $0.05 -$0.61 -$0.11
Diluted EPS (Cont. Ops) $0.24 -$0.41 $0.05 -$0.61 -$0.11
Weighted Average Basic Share $897.9M $901.8M $901.8M $901.8M $901.8M
Weighted Average Diluted Share $897.9M $901.8M $901.8M $901.8M $901.8M
 
EBITDA $504.2M $30.9M $417.8M $94.7M $121.8M
EBIT $327M -$162M $213M -$115.7M -$85.3M
 
Revenue (Reported) $3.4B $5B $4.6B $4.3B $3.9B
Operating Income (Reported) $327M -$162M $213M -$115.7M -$85.3M
Operating Income (Adjusted) $327M -$162M $213M -$115.7M -$85.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.3B $20.3B $16.7B $17.9B $15.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.5B $18.5B $15.8B $16.9B $15.2B
Gross Profit $1.8B $1.8B $953.3M $990.4M $642.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $570.6M $1.1B $1B $1B $1.2B
Other Inc / (Exp) $684.1M -$666.6M $77.7M -$170.5M --
Operating Expenses $560.4M $1.1B $1B $1B $1.2B
Operating Income $1.2B $762.3M -$75.1M -$26.8M -$532.8M
 
Net Interest Expenses $170.2M $255.2M $321.6M $344.9M $310.2M
EBT. Incl. Unusual Items $1.6B -$249.8M -$187.9M -$78.4M -$631.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $241.9M -$1.3M -$51.7M $37.7M -$43M
Net Income to Company $1.6B -$157.6M -$91.9M -$355.4M -$643M
 
Minority Interest in Earnings $26.3M $34.3M -$1.7M -$7.3M -$10.6M
Net Income to Common Excl Extra Items $1.6B -$117.9M -$147.5M -$385.9M -$654.3M
 
Basic EPS (Cont. Ops) $1.72 -$0.17 -$0.16 -$0.42 -$0.71
Diluted EPS (Cont. Ops) $1.72 -$0.17 -$0.16 -$0.42 -$0.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $1.5B $727.7M $784M $260.1M
EBIT $1.2B $762.3M -$75.1M -$26.8M -$532.8M
 
Revenue (Reported) $13.3B $20.3B $16.7B $17.9B $15.8B
Operating Income (Reported) $1.2B $762.3M -$75.1M -$26.8M -$532.8M
Operating Income (Adjusted) $1.2B $762.3M -$75.1M -$26.8M -$532.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.4B $16.1B $13.3B $13.3B $11.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.9B $14.7B $12.4B $12.5B $11.4B
Gross Profit $1.5B $1.5B $883.7M $793.7M $521M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $423M $813.9M $741.7M $769.9M $775.8M
Other Inc / (Exp) $640.6M -$695.1M -$85M -$395M $46.5M
Operating Expenses $412.6M $813.9M $741.7M $769.9M $770.1M
Operating Income $1.1B $640.2M $142M $23.9M -$249M
 
Net Interest Expenses $139.5M $209.4M $251.1M $259.4M $225M
EBT. Incl. Unusual Items $1.5B -$310.5M -$90.5M -$237.8M -$266.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $224.1M -$7M $4.2M $4.1M -$2.9M
Net Income to Company $1.3B -$242.8M -$119.8M -$499.7M -$286.7M
 
Minority Interest in Earnings -$1.8M $32.4M -$2M -$5.5M -$10.2M
Net Income to Common Excl Extra Items $1.3B -$217M -$121.2M -$526.6M -$308.6M
 
Basic EPS (Cont. Ops) $1.48 -$0.28 -$0.13 -$0.58 -$0.33
Diluted EPS (Cont. Ops) $1.48 -$0.28 -$0.13 -$0.58 -$0.33
Weighted Average Basic Share $2.7B $2.7B $2.7B $2.7B $2.7B
Weighted Average Diluted Share $2.7B $2.7B $2.7B $2.7B $2.7B
 
EBITDA $2.3B $1.2B $756.1M $648.5M $354.9M
EBIT $1.7B $640.2M $142M $23.9M -$249M
 
Revenue (Reported) $10.4B $16.1B $13.3B $13.3B $11.9B
Operating Income (Reported) $1.1B $640.2M $142M $23.9M -$249M
Operating Income (Adjusted) $1.7B $640.2M $142M $23.9M -$249M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.5B $2.2B $922.8M $1.4B $971.1M
Short Term Investments $546M $581M $174.1M $244.7M $10.3M
Accounts Receivable, Net $978M $1.5B $1.3B $1.7B $1.4B
Inventory $1.1B $2.1B $2.2B $2B $1.9B
Prepaid Expenses $58.8M $76.9M -- -- --
Other Current Assets $25.8M $41.8M $32M $25.2M $21.9M
Total Current Assets $4.3B $6.3B $5B $5.5B $4.6B
 
Property Plant And Equipment $9.2B $9.4B $9.3B $9.1B $8.7B
Long-Term Investments $2.2B $2.4B $2.5B $2.4B $1.9B
Goodwill $31.1M $2.3B $2.1B $2.1B $2.1B
Other Intangibles $287M $2B $1.7B $1.6B $1.5B
Other Long-Term Assets $26.9M $33.4M $51.1M $43.8M $82.4M
Total Assets $16.3B $22.4B $20.8B $21.1B $19.4B
 
Accounts Payable $671.9M $2.2B $1.8B $2.2B $1.9B
Accrued Expenses $113.2M -- -- -- --
Current Portion Of Long-Term Debt $735.5M $1.1B $270.1M $518.4M $613.4M
Current Portion Of Capital Lease Obligations $35.3M $48.5M $56.5M $60.2M $80.8M
Other Current Liabilities $3.9M $57.2M $47.9M $2.5M $9.4M
Total Current Liabilities $2B $4.4B $3B $3.7B $3.3B
 
Long-Term Debt $4.2B $7B $8.3B $7.8B $6.8B
Capital Leases -- -- -- -- --
Total Liabilities $6.7B $12.6B $12.2B $12.4B $11.5B
 
Common Stock $1.5B $1.3B $1.3B $1.3B $1.3B
Other Common Equity Adj $633.2M $532.6M $513.7M $486.9M $519.8M
Common Equity $9.4B $4.8B $4.2B $4.2B $3.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $266.5M $280.2M $217.3M $213.5M $204.2M
Total Equity $9.7B $9.8B $8.6B $8.7B $7.9B
 
Total Liabilities and Equity $16.3B $22.4B $20.8B $21.1B $19.4B
Cash and Short Terms $2B $2.2B $922.8M $1.4B $971.1M
Total Debt $5B $8.2B $8.6B $8.4B $7.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.6B $972.5M $1.3B $812.1M $1.1B
Short Term Investments $2B $51.7M $195.2M $44.1M --
Accounts Receivable, Net $987.8M $1.5B $1.6B $1.5B $1.3B
Inventory $1.6B $2.3B $2.1B $2.3B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $29.3M $31.1M $24M $28.3M --
Total Current Assets $6.5B $5.3B $5.4B $5.1B $4.5B
 
Property Plant And Equipment $8.1B $8B $8.7B $9.2B $8.9B
Long-Term Investments $2.2B $2.2B $2.1B $2.1B $2B
Goodwill $27.4M $2B $2.1B $2.2B --
Other Intangibles $244.6M $2.2B $1.6B $1.7B --
Other Long-Term Assets $24.9M $42.5M $40.8M $26.5M --
Total Assets $17.2B $19.7B $20.1B $20.5B $19.6B
 
Accounts Payable $1.1B $2.1B $2.2B $1.9B $3.1B
Accrued Expenses $134.2M -- -- -- --
Current Portion Of Long-Term Debt $1.1B $238.2M $492.9M $614M --
Current Portion Of Capital Lease Obligations $28.3M $37.5M $59.9M $91M --
Other Current Liabilities $285.4M $136.7M $30.5M $58.5M --
Total Current Liabilities $3B $3.3B $3.5B $4B $4.2B
 
Long-Term Debt $4.3B $7.3B $7.7B $7.2B $5.3B
Capital Leases -- -- -- -- --
Total Liabilities $7.7B $11.7B $12.1B $12.1B $10.4B
 
Common Stock $1.3B $1.2B $1.2B $1.4B $1.4B
Other Common Equity Adj $523.3M $469M $472.7M $548.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $241.7M $249.9M $201.7M $218.3M $193.9M
Total Equity $9.5B $8B $8B $8.3B $9.2B
 
Total Liabilities and Equity $17.2B $19.7B $20.1B $20.5B $19.6B
Cash and Short Terms $3.6B $972.5M $1.3B $812.1M $1.1B
Total Debt $5.5B $7.6B $8.3B $8B $5.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $20.8M $1.4B -$217.7M $24.9M -$850.5M
Depreciation & Amoritzation $648.8M $710.2M $785.9M $818.5M $835.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $167.4M -$446.7M $2.6M -$343.8M $354.2M
Change in Inventories $160M -$625.3M -$234.8M $283.7M $52M
Cash From Operations $708M $2B -$268M $1.2B $662.1M
 
Capital Expenditures $801.2M $502.1M $609.4M $562.7M $448.6M
Cash Acquisitions -$49.5M -- $19.2M $10.7M --
Cash From Investing -$904M -$4.7B -$452M -$449.2M -$187.7M
 
Dividends Paid (Ex Special Dividend) -$160.6M $439.8M $334.9M $36.5M $99.3M
Special Dividend Paid
Long-Term Debt Issued $1.6B $4.3B $4.4B $448M $1.3B
Long-Term Debt Repaid -$358.2M -$917.2M -$4.2B -$822.1M -$1.9B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $8.6M $8.8M -$19.2M $1.4M --
Cash From Financing $1B $3B -$129.7M -$411.2M -$624.8M
 
Beginning Cash (CF) $602.3M $1.7B $748.9M $1.1B $960.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $820.5M $353M -$846M $326.9M -$129.6M
Ending Cash (CF) $1.4B $2.1B -$93.4M $1.4B $851.5M
 
Levered Free Cash Flow -$93.1M $1.5B -$877.4M $612.6M $213.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $203.7M -$388M $42.7M -$533.9M -$97.3M
Depreciation & Amoritzation $176.9M $197.3M $201.7M $197M $211.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $179.9M $243.3M -$357.4M $301.3M $149.2M
Change in Inventories -$330.5M -$88.3M -$86.6M $57M $72.9M
Cash From Operations $610.3M -$118.6M $209.3M -$38.3M $1.2B
 
Capital Expenditures $86.1M $158.6M $108.5M $81.9M $121.7M
Cash Acquisitions -- -$77.4K $1.1M -- --
Cash From Investing $409.8M $823.3M -$141.3M -$51.7M -$119.5M
 
Dividends Paid (Ex Special Dividend) $289.2M $96M $1M -$392.9K $5.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $149.8M $243M $361.2M $541M --
Long-Term Debt Repaid -$786.1M -$1.3B -$97.3M -$500.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.2M $851.1K -$1.2M -- --
Cash From Financing -$874.6M -$1.1B $263.6M $70.7M -$843.6M
 
Beginning Cash (CF) $1.6B $920.5M $1.1B $767.7M $1.1B
Foreign Exchange Rate Adjustment -$4.4M $14M $4.8M -$55M $571.7K
Additions / Reductions $141.1M -$429.3M $336.4M -$74.3M $193.6M
Ending Cash (CF) $1.8B $505.2M $1.4B $638.4M $1.2B
 
Levered Free Cash Flow $524.2M -$277.2M $100.8M -$120.2M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.6B -$157.6M -$91.9M -$355.4M -$643M
Depreciation & Amoritzation $705.6M $775.8M $787.4M $804.1M $837.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$332.8M -$523.5M -$70.5M $145.5M $315.8M
Change in Inventories -$598.5M -$516.7M $373.9M -$14.5M $423.8M
Cash From Operations $1.5B $753.8M $814.3M $380M $2.1B
 
Capital Expenditures $572.7M $551.4M $590.3M $433.1M $472.1M
Cash Acquisitions -- $4M -- $9.4M --
Cash From Investing -$1.5B -$3.7B -$710.5M -$137.8M -$434.7M
 
Dividends Paid (Ex Special Dividend) $430M $336.6M $24.5M $93.3M $82.3M
Special Dividend Paid
Long-Term Debt Issued $2.2B $6.1B $1.5B $1.1B --
Long-Term Debt Repaid -$950.6M -$3.4B -$1.4B -$1.7B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $9.9M -- $663.3K -- --
Cash From Financing $910.6M $2.3B $81.5M -$698.7M -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $838.3M -$595.7M $180.8M -$430.1M $256.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $883.5M $202.4M $224M -$53.1M $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B -$242.8M -$119.8M -$499.7M -$286.7M
Depreciation & Amoritzation $529.2M $600.1M $611.6M $610.6M $607.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$114.4M -$195.8M -$268.9M $214.8M $174.1M
Change in Inventories -$636.8M -$532.8M $72.9M -$220.7M $150.7M
Cash From Operations $1.2B -$122.3M $956.6M $180.5M $1.6B
 
Capital Expenditures $370.6M $424.3M $413.1M $292.6M $313.3M
Cash Acquisitions $790.5M $4M $1.1M -- --
Cash From Investing -$1.1B -$85.8M -$350.2M -$46.2M -$292M
 
Dividends Paid (Ex Special Dividend) $134.8M $342.7M $36.6M $94.1M $76.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B $3.3B $401.4M $1B $298.1M
Long-Term Debt Repaid -$866.5M -$3.4B -$593M -$1.5B -$423.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $8.6M -$18.5M $1.4M -- --
Cash From Financing $182.3M -$441.3M -$231.8M -$526M -$1.3B
 
Beginning Cash (CF) $4.7B $4.1B $2.8B $2.6B $3B
Foreign Exchange Rate Adjustment $27.3M $39.9M $31.8M $46.6M $7.6M
Additions / Reductions $304.5M -$609.5M $406.5M -$345.1M $41.5M
Ending Cash (CF) $5B $3.5B $3.2B $2.3B $3B
 
Levered Free Cash Flow $814.8M -$546.6M $543.6M -$112.2M $1.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock