Financhill
Buy
69

ORKLY Quote, Financials, Valuation and Earnings

Last price:
$10.58
Seasonality move :
2.55%
Day range:
$10.61 - $10.78
52-week range:
$8.53 - $12.10
Dividend yield:
3.63%
P/E ratio:
10.19x
P/S ratio:
1.58x
P/B ratio:
2.30x
Volume:
30.9K
Avg. volume:
68.8K
1-year change:
13.85%
Market cap:
$10.6B
Revenue:
$6.6B
EPS (TTM):
$1.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5B $5.9B $6.1B $6.4B $6.6B
Revenue Growth (YoY) 0.96% 16.65% 3.46% 5.68% 2.43%
 
Cost of Revenues $3.9B $4.5B $4.5B $4.9B $4.9B
Gross Profit $1.2B $1.4B $1.5B $1.5B $1.6B
Gross Profit Margin 23.2% 23.56% 25.05% 23.28% 24.66%
 
R&D Expenses $36.6M $35.5M $32.6M $34.7M $38.6M
Selling, General & Admin $494.9M $562.7M $640.5M $722.8M $755.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $580.7M $665M $750.1M $838.1M $880.2M
Operating Income $585.9M $717M $770.3M $654.7M $739.8M
 
Net Interest Expenses $21.9M $26.6M $46.3M $106.5M $107.2M
EBT. Incl. Unusual Items $463.9M $640.9M $674M $485.3M $582.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $98.8M $170.7M $215.9M $146.2M $160.8M
Net Income to Company $570.6M $740.4M $763.5M $659M $755.8M
 
Minority Interest in Earnings $5.4M $10.5M $25.9M $21.3M $31.8M
Net Income to Common Excl Extra Items $471.8M $569.6M $547.6M $512.8M $595M
 
Basic EPS (Cont. Ops) $0.47 $0.56 $0.52 $0.49 $0.56
Diluted EPS (Cont. Ops) $0.47 $0.56 $0.52 $0.49 $0.56
Weighted Average Basic Share $1B $997.1M $996.9M $997.4M $998.6M
Weighted Average Diluted Share $1B $997.1M $996.9M $997.5M $1B
 
EBITDA $793.3M $957.4M $1B $906.1M $999M
EBIT $585.9M $717M $770.3M $654.7M $739.8M
 
Revenue (Reported) $5B $5.9B $6.1B $6.4B $6.6B
Operating Income (Reported) $585.9M $717M $770.3M $654.7M $739.8M
Operating Income (Adjusted) $585.9M $717M $770.3M $654.7M $739.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.5B $1.6B $1.6B $1.8B
Revenue Growth (YoY) 13.66% -1.53% 8.45% 0.42% 10.56%
 
Cost of Revenues $1.3B $1.3B $1.4B $1.4B $1.6B
Gross Profit $195.3M $222.5M $181.9M $186.6M $201.9M
Gross Profit Margin 13.03% 15.07% 11.36% 11.61% 11.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $3.4M --
Operating Income $195.3M $222.5M $181.9M $183.3M $201.9M
 
Net Interest Expenses $5.4M $9.9M $24.9M $25.2M $21M
EBT. Incl. Unusual Items $180.6M $200.8M $146.8M $89.2M $138.1M
Earnings of Discontinued Ops. -- -- -- $6.1M --
Income Tax Expense $46.8M $68.5M $41M $27.4M $30.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $3.1M $5.6M $6.4M $8.5M $12M
Net Income to Common Excl Extra Items $152.5M $156.1M $154.3M $113.2M $167.6M
 
Basic EPS (Cont. Ops) $0.15 $0.15 $0.15 $0.11 $0.16
Diluted EPS (Cont. Ops) $0.15 $0.15 $0.15 $0.11 $0.16
Weighted Average Basic Share $996.6M $997.1M $997.6M $998.9M $997.3M
Weighted Average Diluted Share $996.6M $997.2M $997.8M $1B $1B
 
EBITDA $257.3M $277.6M $244M $245.4M $268.9M
EBIT $195.3M $222.5M $181.9M $183.3M $201.9M
 
Revenue (Reported) $1.5B $1.5B $1.6B $1.6B $1.8B
Operating Income (Reported) $195.3M $222.5M $181.9M $183.3M $201.9M
Operating Income (Adjusted) $195.3M $222.5M $181.9M $183.3M $201.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.7B $6.1B $6.4B $6.4B $6.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5B $5.3B $5.7B $5.8B $6B
Gross Profit $673.1M $795.6M $692M $653.2M $726M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $7.7M $11M
Operating Income $673.1M $795.6M $692M $645.5M $715M
 
Net Interest Expenses $17.5M $28.9M $79.6M $96.4M $77.9M
EBT. Incl. Unusual Items $558.1M $718.4M $549.8M $471.9M $578.4M
Earnings of Discontinued Ops. -- -- -- $24.3M $464.7M
Income Tax Expense $128M $225.5M $167.1M $113M $148.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $8.8M $22.3M $22.7M $25.3M $42.6M
Net Income to Common Excl Extra Items $542.9M $580.9M $536.6M $533.2M $622.7M
 
Basic EPS (Cont. Ops) $0.54 $0.56 $0.52 $0.53 $1.05
Diluted EPS (Cont. Ops) $0.54 $0.56 $0.52 $0.53 $1.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $904.4M $1B $936.2M $897M $974.1M
EBIT $673.1M $795.6M $692M $645.5M $715M
 
Revenue (Reported) $5.7B $6.1B $6.4B $6.4B $6.7B
Operating Income (Reported) $673.1M $795.6M $692M $645.5M $715M
Operating Income (Adjusted) $673.1M $795.6M $692M $645.5M $715M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.2B $4.5B $4.8B $4.8B $5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $3.9B $4.3B $4.3B $4.5B
Gross Profit $497.8M $581.3M $505.3M $503.5M $542.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $7.7M --
Operating Income $497.8M $581.3M $505.3M $495.8M $542.6M
 
Net Interest Expenses $14.1M $23.7M $67.1M $73.8M $57M
EBT. Incl. Unusual Items $439.4M $519.6M $397.2M $382.6M $435.5M
Earnings of Discontinued Ops. -- -- -- $24.3M $464.7M
Income Tax Expense $112.3M $167.9M $119.8M $86.2M $103.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $7.7M $19.6M $16.4M $20.4M $34.4M
Net Income to Common Excl Extra Items $414.9M $427.7M $416.9M $436.3M $491.1M
 
Basic EPS (Cont. Ops) $0.41 $0.41 $0.40 $0.44 $0.92
Diluted EPS (Cont. Ops) $0.41 $0.41 $0.40 $0.44 $0.92
Weighted Average Basic Share $3B $3B $3B $3B $3B
Weighted Average Diluted Share $3B $3B $3B $3B $3B
 
EBITDA $674.4M $753.9M $687.3M $678.2M $734.4M
EBIT $497.8M $581.3M $505.3M $495.8M $542.6M
 
Revenue (Reported) $4.2B $4.5B $4.8B $4.8B $5B
Operating Income (Reported) $497.8M $581.3M $505.3M $495.8M $542.6M
Operating Income (Adjusted) $497.8M $581.3M $505.3M $495.8M $542.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $375.3M $127.8M $152.5M $97.6M $144.7M
Short Term Investments -- -- -- -- $126M
Accounts Receivable, Net $730.7M $740.3M $782.6M $852.8M $775.6M
Inventory $773.9M $854.4M $1.1B $998M $886.8M
Prepaid Expenses $55.1M -- $62.1M $53.2M $64.9M
Other Current Assets -- -- -- -- --
Total Current Assets $2B $1.9B $2.1B $2.1B $2B
 
Property Plant And Equipment $1.9B $2B $1.9B $2B $1.9B
Long-Term Investments $622.2M $673.6M $692.4M $830.4M $874.5M
Goodwill $2B $2.5B $2.5B $2.6B $2.4B
Other Intangibles $801.7M $960M $911.2M $940.8M $816.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $7.4B $8B $8.2B $8.5B $7.9B
 
Accounts Payable $762.2M $826.2M $825.7M $844.2M $791.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $39.2M -- $45.2M $52.6M $50.8M
Other Current Liabilities -- $379.1M -- -- $493.8M
Total Current Liabilities $1.3B $1.7B $1.8B $1.7B $1.4B
 
Long-Term Debt $1.1B $1.2B $1.5B $1.7B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $3B $3.5B $3.8B $3.9B $3.4B
 
Common Stock $146.2M $142M $127.1M $123.3M $110.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.3B $4.4B $4.2B $4.5B $4.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $54M $103.2M $149.2M $145.8M $293M
Total Equity $4.4B $4.5B $4.4B $4.6B $4.5B
 
Total Liabilities and Equity $7.4B $8B $8.2B $8.5B $7.9B
Cash and Short Terms $375.3M $127.8M $152.5M $97.6M $144.7M
Total Debt $1.1B $1.3B $1.6B $1.8B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $143.2M $98.6M $99.1M $108.7M $105M
Short Term Investments -- $127.9M $104.5M $129M --
Accounts Receivable, Net $811M $734.3M $844.3M $875M $947.7M
Inventory $847.5M $920.6M $989.6M $986.3M $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.9B $1.9B $2.1B $2.1B $2.2B
 
Property Plant And Equipment $2B $1.7B $1.9B $2B $1.9B
Long-Term Investments $676.5M $639.1M $779.3M $912.3M $1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $8.1B $7.2B $8.1B $8.5B $8.8B
 
Accounts Payable $817M $728.3M $789.7M $812.7M $922.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $43.7M $39.2M $43.5M $52.7M --
Other Current Liabilities $480M $498.5M $474.5M $504.5M --
Total Current Liabilities $1.8B $1.6B $1.8B $1.7B $1.7B
 
Long-Term Debt $1.3B $1.3B $1.5B $1.6B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $3.4B $3.8B $3.8B $3.9B
 
Common Stock $225.3M $180.6M $185M $187M $197.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $88.6M $103M $140.9M $295M $294.7M
Total Equity $4.4B $3.9B $4.3B $4.7B $4.9B
 
Total Liabilities and Equity $8.1B $7.2B $8.1B $8.5B $8.8B
Cash and Short Terms $143.2M $98.6M $99.1M $108.7M $105M
Total Debt $1.3B $1.4B $1.5B $1.7B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $570.6M $740.4M $763.5M $659M $755.8M
Depreciation & Amoritzation $207.4M $240.4M $234.6M $251.4M $259.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $703.9M $738.8M $543.6M $685.8M $897.3M
 
Capital Expenditures $278.1M $312.5M $293.4M $276.3M $189.1M
Cash Acquisitions $74.7M $675.8M $303.4M $77M $41M
Cash From Investing -$312M -$972.4M -$577.6M -$337.2M $55.4M
 
Dividends Paid (Ex Special Dividend) $277.2M $318.5M $310.5M $282.8M $556.5M
Special Dividend Paid
Long-Term Debt Issued $155.2M $444.7M $482.4M $312.4M $465.9M
Long-Term Debt Repaid -$2.9M -$233.7M -$81.1M -$80.8M -$616.8M
Repurchase of Common Stock -- $46.9M -- -- $13.5M
Other Financing Activities -$6.9M -$2.7M $4.1M -$48.9M $6.8M
Cash From Financing -$243.8M -$3.6M $68.5M -$410M -$897.3M
 
Beginning Cash (CF) $375.3M $127.8M $152.5M $97.6M $144.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $164.7M -$242.6M $39M -$48.3M $60.6M
Ending Cash (CF) $556.5M -$120.3M $195.9M $62.3M $210.5M
 
Levered Free Cash Flow $425.8M $426.4M $250.2M $409.4M $708.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $232.1M $217.5M $279.4M $289.5M $285.4M
 
Capital Expenditures $75M $64.1M $53.3M $38M $69.6M
Cash Acquisitions $132.3M -$12.6M -$518.3K -- --
Cash From Investing -$204.7M -$55.8M -$49.1M -$70.6M -$71.7M
 
Dividends Paid (Ex Special Dividend) -$4.2M -$7.4M $7.2M -$725.2K -$15.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $23.1M
Other Financing Activities $1.7M -$177.6M -$213.2M -$230.8M --
Cash From Financing $22.4M -$168.5M -$228.3M -$232M -$202M
 
Beginning Cash (CF) $143.2M $98.6M $99.1M $108.7M $105M
Foreign Exchange Rate Adjustment -$640.7K -$44.5K -$8.2M $13.3M -$1.9M
Additions / Reductions $49.1M -$6.8M -$6.2M $187.4K $9.8M
Ending Cash (CF) $191.7M $91.8M $84.6M $122.2M $113M
 
Levered Free Cash Flow $157M $153.4M $226.1M $251.5M $215.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $686.4M $614.8M $650.8M $811.8M $851M
 
Capital Expenditures $292.2M $321.1M $254.6M $191.6M $216.5M
Cash Acquisitions $682.8M $103.3M $265.5M $1.5M --
Cash From Investing -$930.5M -$423.6M -$520M $49M $250.5M
 
Dividends Paid (Ex Special Dividend) $641.4M $276.6M $280.1M $557.6M $960.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $47M -- -- $36.7M
Other Financing Activities -- -$261.4M -$213M -$248.6M --
Cash From Financing $155.5M -$212.1M -$142.4M -$870.5M -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$93.3M -$20.2M $1.6M $9.2M -$10.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $394.1M $293.7M $396.2M $620.2M $634.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $466.8M $340.5M $453.4M $588.2M $535.9M
 
Capital Expenditures $204M $221.1M $190.1M $124.6M $155.6M
Cash Acquisitions $667.5M $92.8M $71.1M -- --
Cash From Investing -$864.8M -$313M -$261.5M $120.3M $315M
 
Dividends Paid (Ex Special Dividend) $364.2M $321.3M $294.2M $559.2M $954.8M
Special Dividend Paid -- -- -- -- $579.9K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $23.1M
Other Financing Activities $525.2M $266.5M $49.4M -$150.2M $282.3M
Cash From Financing $173.7M -$34.7M -$244.9M -$710.7M -$899.9M
 
Beginning Cash (CF) $364.1M $426.9M $329.5M $309M $242.2M
Foreign Exchange Rate Adjustment -$4.4M $1.6M $10.5M $16.5M -$8.1M
Additions / Reductions -$228.7M -$5.6M -$42.5M $14.4M -$57.1M
Ending Cash (CF) $131M $422.9M $297.6M $339.9M $177.1M
 
Levered Free Cash Flow $262.8M $119.4M $263.3M $463.6M $380.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 3.18% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 47.34% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.21% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock