Financhill
Sell
32

OMQS Quote, Financials, Valuation and Earnings

Last price:
$0.16
Seasonality move :
-20.96%
Day range:
$0.16 - $0.17
52-week range:
$0.04 - $0.35
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.03x
P/B ratio:
--
Volume:
14.5K
Avg. volume:
31.8K
1-year change:
32.15%
Market cap:
$1.9M
Revenue:
$73.6M
EPS (TTM):
-$0.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $55.2M $78.3M $100.8M $81.2M $73.6M
Revenue Growth (YoY) -3.48% 41.74% 28.76% -19.42% -9.39%
 
Cost of Revenues $44.3M $65M $80.8M $67.6M $59.5M
Gross Profit $10.9M $13.3M $20M $13.6M $14.1M
Gross Profit Margin 19.77% 16.94% 19.83% 16.76% 19.13%
 
R&D Expenses $1.8M $1.9M $1.8M $2.2M $1.5M
Selling, General & Admin $15.8M $21.9M $27.7M $23M $19.5M
Other Inc / (Exp) $112K $7K -$601K -$15.3M -$334K
Operating Expenses $19.9M $23.7M $29.5M $25.1M $21M
Operating Income -$9M -$10.5M -$9.6M -$11.5M -$6.9M
 
Net Interest Expenses $2.6M $2.5M $3.5M $3.3M $3.5M
EBT. Incl. Unusual Items -$11.5M -$13M -$13.6M -$30.1M -$10.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5K $156K -$35K -$643K -$698K
Net Income to Company -$11.5M -$13.1M -$13.6M -$29.4M -$10M
 
Minority Interest in Earnings -- $218K $67K -- --
Net Income to Common Excl Extra Items -$11.5M -$13.1M -$13.6M -$29.4M -$10M
 
Basic EPS (Cont. Ops) -$2.49 -$2.21 -$1.83 -$3.50 -$0.94
Diluted EPS (Cont. Ops) -$2.49 -$2.21 -$1.83 -$3.50 -$0.94
Weighted Average Basic Share $4.3M $6.1M $7.6M $8.4M $10.7M
Weighted Average Diluted Share $4.3M $6.1M $7.6M $8.4M $10.7M
 
EBITDA -$6.5M -$6.9M -$6.4M -$8.5M -$4.9M
EBIT -$8.9M -$10.5M -$9.6M -$11.5M -$6.9M
 
Revenue (Reported) $55.2M $78.3M $100.8M $81.2M $73.6M
Operating Income (Reported) -$9M -$10.5M -$9.6M -$11.5M -$6.9M
Operating Income (Adjusted) -$8.9M -$10.5M -$9.6M -$11.5M -$6.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.5M $27M $17.2M $9.5M $8.8M
Revenue Growth (YoY) 29.56% 31.66% -36.15% -45.18% -6.64%
 
Cost of Revenues $17.5M $21.6M $13.8M $7.7M $6.1M
Gross Profit $3.1M $5.4M $3.4M $1.8M $2.7M
Gross Profit Margin 14.92% 20.04% 19.98% 18.82% 30.56%
 
R&D Expenses $474K $445K $482K $492K $436K
Selling, General & Admin $6.8M $7.6M $5.6M $4.4M $2.9M
Other Inc / (Exp) -$158K -$217K -$1M $268K --
Operating Expenses $7.3M $8.1M $6.1M $2.6M $3.3M
Operating Income -$4.2M -$2.7M -$2.6M -$787K -$591K
 
Net Interest Expenses $587K $880K $898K $282K $248K
EBT. Incl. Unusual Items -$5M -$3.8M -$4.5M -$850K -$627K
Earnings of Discontinued Ops. -- -- -- -$795K --
Income Tax Expense $117K $55K -$215K -$46K $120K
Net Income to Company -$5.1M -$3.8M -$4.3M -$1.6M -$750K
 
Minority Interest in Earnings $166K -- -- -- --
Net Income to Common Excl Extra Items -$5.1M -$3.8M -$4.3M -$804K -$747K
 
Basic EPS (Cont. Ops) -$0.72 -$0.50 -$0.55 -$0.15 -$0.07
Diluted EPS (Cont. Ops) -$0.73 -$0.50 -$0.55 -$0.15 -$0.07
Weighted Average Basic Share $7.2M $7.6M $7.9M $10.7M $11.5M
Weighted Average Diluted Share $7.2M $7.6M $7.9M $10.7M $11.5M
 
EBITDA -$2.6M -$1.8M -$1.6M -$342K -$275K
EBIT -$4.2M -$2.7M -$2.6M -$787K -$591K
 
Revenue (Reported) $20.5M $27M $17.2M $9.5M $8.8M
Operating Income (Reported) -$4.2M -$2.7M -$2.6M -$787K -$591K
Operating Income (Adjusted) -$4.2M -$2.7M -$2.6M -$787K -$591K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $66.3M $102.4M $90.5M $51.7M $54.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $56.5M $80.5M $75.1M $41.7M $43.9M
Gross Profit $9.8M $21.9M $15.4M $10M $10.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2M $1.9M $1.9M $2M $1.9M
Selling, General & Admin $28.7M $27.7M $24.2M $20.2M $13.9M
Other Inc / (Exp) $431K -$865K -$2.2M -$13.8M --
Operating Expenses $21.3M $29.6M $26.1M $17.2M $15.8M
Operating Income -$11.5M -$7.6M -$10.6M -$7.2M -$5.5M
 
Net Interest Expenses $2.6M $3.2M $3.5M $2.2M $1.7M
EBT. Incl. Unusual Items -$13.7M -$11.7M -$16.3M -$23.3M -$3.5M
Earnings of Discontinued Ops. -- -- -- -$1.4M -$1M
Income Tax Expense $125K $78K -$585K -$227K -$448K
Net Income to Company -$13.8M -$11.8M -$15.7M -$24.5M -$4M
 
Minority Interest in Earnings $166K $119K -- -- --
Net Income to Common Excl Extra Items -$13.8M -$11.8M -$15.7M -$23.1M -$3M
 
Basic EPS (Cont. Ops) -$2.49 -$1.60 -$2.02 -$2.63 -$0.38
Diluted EPS (Cont. Ops) -$2.59 -$1.60 -$2.02 -$2.63 -$0.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.1M -$4.6M -$7.3M -$5.2M -$3.7M
EBIT -$11.5M -$7.6M -$10.6M -$7.2M -$5.5M
 
Revenue (Reported) $66.3M $102.4M $90.5M $51.7M $54.2M
Operating Income (Reported) -$11.5M -$7.6M -$10.6M -$7.2M -$5.5M
Operating Income (Adjusted) -$11.5M -$7.6M -$10.6M -$7.2M -$5.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $53.4M $77.5M $65.5M $36.2M $36.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.4M $61M $53.5M $27.9M $27.5M
Gross Profit $9M $16.5M $12M $8.3M $9.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $1.4M $1.5M $1.4M $1.5M
Selling, General & Admin $15.3M $21.2M $17.7M $14.9M $9.3M
Other Inc / (Exp) $1K -$870K -$2.5M -$1M -$973K
Operating Expenses $17.9M $22.6M $19.1M $11.2M $10.8M
Operating Income -$8.9M -$6.1M -$7.1M -$2.9M -$1.8M
 
Net Interest Expenses $1.9M $2.6M $2.6M $1.4M $841K
EBT. Incl. Unusual Items -$10.8M -$9.5M -$12.2M -$5.4M $373K
Earnings of Discontinued Ops. -- -- -- -$1.4M -$1M
Income Tax Expense $120K $41K -$509K -$93K $156K
Net Income to Company -$10.9M -$9.6M -$11.7M -$6.7M -$784K
 
Minority Interest in Earnings $166K $67K -- -- --
Net Income to Common Excl Extra Items -$10.9M -$9.6M -$11.7M -$5.4M $217K
 
Basic EPS (Cont. Ops) -$1.95 -$1.28 -$1.49 -$0.63 -$0.07
Diluted EPS (Cont. Ops) -$1.96 -$1.28 -$1.49 -$0.63 -$0.07
Weighted Average Basic Share $16.9M $22.7M $23.5M $32.1M $32.9M
Weighted Average Diluted Share $16.9M $22.7M $23.5M $32.1M $32.9M
 
EBITDA -$6M -$3.8M -$4.6M -$1.3M -$458K
EBIT -$8.8M -$6.1M -$7.1M -$2.9M -$1.8M
 
Revenue (Reported) $53.4M $77.5M $65.5M $36.2M $36.5M
Operating Income (Reported) -$8.9M -$6.1M -$7.1M -$2.9M -$1.8M
Operating Income (Adjusted) -$8.8M -$6.1M -$7.1M -$2.9M -$1.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.1M $7.1M $1.3M $1.7M $2.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.7M $27.1M $23.9M $18.7M $20.9M
Inventory $1.5M $7M $8.7M $6M $7.4M
Prepaid Expenses $670K $2M $1.3M $969K $1.1M
Other Current Assets $10K $9K $473K $25K $96K
Total Current Assets $17M $43.2M $35.7M $27.4M $31.9M
 
Property Plant And Equipment $365K $4.7M $3.4M $2.9M $1.8M
Long-Term Investments -- -- -- -- --
Goodwill $14.7M $16.5M $16.5M $1.8M $2.9M
Other Intangibles $6.5M $9.4M $7.5M $5.7M $4.7M
Other Long-Term Assets $74K $1.4M $1.7M $1.8M $2.3M
Total Assets $38.7M $75.1M $64.8M $39.5M $43.6M
 
Accounts Payable $26.8M $45.6M $53.7M $56.7M $66.1M
Accrued Expenses $1.7M $2.7M $2.6M $1.5M $2.9M
Current Portion Of Long-Term Debt $6.4M $7.5M $11.6M $10.2M $8.5M
Current Portion Of Capital Lease Obligations $31K $1.3M $942K $885K $701K
Other Current Liabilities $1.4M $2.7M $2.4M $3.1M $7.6M
Total Current Liabilities $41.8M $66.1M $73.5M $72.7M $86.3M
 
Long-Term Debt $684K $5.2M $1.5M $1.3M $587K
Capital Leases -- -- -- -- --
Total Liabilities $43.7M $72.8M $75.3M $74.5M $87.5M
 
Common Stock $7K $20K $8K $11K $11K
Other Common Equity Adj -$166K -- $211K $551K $1.3M
Common Equity -$5M -$99K -$10.5M -$35M -$43.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $2.4M -- -- --
Total Equity -$5M $2.3M -$10.5M -$35M -$43.9M
 
Total Liabilities and Equity $38.7M $75.1M $64.8M $39.5M $43.6M
Cash and Short Terms $5.1M $7.1M $1.3M $1.7M $2.3M
Total Debt $12.5M $13.1M $13.3M $11.5M $9.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $10M $3.8M $408K $1.2M $679K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20.6M $26.6M $18.5M $17.5M $10.6M
Inventory $6.8M $8M $6M $5.7M $3.5M
Prepaid Expenses $1.8M $2.3M $787K $1.1M $696K
Other Current Assets $10K $13K $33K $40K --
Total Current Assets $39.2M $40.7M $25.7M $25.5M $15.5M
 
Property Plant And Equipment $4.6M $3.5M $3.8M $2.1M $1M
Long-Term Investments -- -- -- -- --
Goodwill $16.5M $16.5M $16.4M $2.9M --
Other Intangibles $10M $7.9M $5.8M $4.9M --
Other Long-Term Assets $2.3M $1.6M $1.4M $1.8M --
Total Assets $72.6M $70.3M $53.1M $37.2M $25M
 
Accounts Payable $38.6M $50.9M $53.4M $61M $12.4M
Accrued Expenses $2.1M $2.9M $1.7M $2.4M --
Current Portion Of Long-Term Debt $5.6M $8M $8.8M $8.7M --
Current Portion Of Capital Lease Obligations $1.3M $1M $1M $745K --
Other Current Liabilities $2.8M $2.6M $1.4M $2.4M --
Total Current Liabilities $56.7M $73.2M $68.9M $75.8M $26.8M
 
Long-Term Debt $5.2M $4.5M $2.9M $1.1M $10.6M
Capital Leases -- -- -- -- --
Total Liabilities $64M $77.9M $72.2M $77.4M $38.1M
 
Common Stock $20K $8K $8K $11K $12K
Other Common Equity Adj -- -- -- $1.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.4M -- -- -- --
Total Equity $8.6M -$7.6M -$19.2M -$40.2M -$13.1M
 
Total Liabilities and Equity $72.6M $70.3M $53.1M $37.2M $25M
Cash and Short Terms $10M $3.8M $408K $1.2M $679K
Total Debt $18.4M $12.9M $11.8M $9.7M $16.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$11.5M -$13.1M -$13.6M -$29.4M -$10M
Depreciation & Amoritzation $2.3M $3.6M $3.1M $3M $2.1M
Stock-Based Compensation $2M $2.6M $3.2M $2M $362K
Change in Accounts Receivable -$3M -$3.3M $1.5M $4.9M -$2.7M
Change in Inventories $381K -$538K -$2.5M $2.4M -$1.4M
Cash From Operations -$420K -$3.2M $1.2M $170K $2.4M
 
Capital Expenditures $4K $299K $636K $479K $42K
Cash Acquisitions -- $5M -- -- --
Cash From Investing $94K -$9.2M -$4.2M -$331K -$32K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.4M $4.6M $4.8M $393K $292K
Long-Term Debt Repaid -$1M -$4.6M -$6.6M -$3.1M -$3.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$306K -$1.4M -- --
Cash From Financing $3.4M $14.5M -$3.1M -$50K -$2.9M
 
Beginning Cash (CF) $2.1M $7.1M $1.3M $1.7M $2.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1M $2M -$5.8M $367K $671K
Ending Cash (CF) $5.1M $8.9M -$4.2M $2.6M $4.2M
 
Levered Free Cash Flow -$424K -$3.5M $567K -$309K $2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.1M -$3.8M -$4.3M -$1.6M -$750K
Depreciation & Amoritzation $2.5M $815K $958K $450K $346K
Stock-Based Compensation $657K $1.6M $516K $10K --
Change in Accounts Receivable -$49K -$1.6M -$738K $4.6M -$513K
Change in Inventories $98K $789K $465K $188K -$401K
Cash From Operations -$6M -$3.5M -$1.9M $3.9M -$640K
 
Capital Expenditures $970K $154K -- $4K $4K
Cash Acquisitions $4.4M -- -- -- --
Cash From Investing -$5.9M -$154K $26K $16K -$4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.1M $3.5M $42K -$2.8M --
Long-Term Debt Repaid -$3.6M $789K -$409K -$886K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $16M $4.3M -$360K -$3.7M -$297K
 
Beginning Cash (CF) $10M $3.8M $408K $1.2M $679K
Foreign Exchange Rate Adjustment -$54K $231K $628K -$328K -$589K
Additions / Reductions $4M $874K -$1.6M -$139K -$1.5M
Ending Cash (CF) $14M $4.9M -$554K $767K -$1.4M
 
Levered Free Cash Flow -$7M -$3.7M -$1.9M $3.9M -$644K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.8M -$11.8M -$15.7M -$24.5M -$4M
Depreciation & Amoritzation $4.2M $2.3M $3.3M $2.1M $1.7M
Stock-Based Compensation $2.4M $2.7M $1.9M $763K $72K
Change in Accounts Receivable $2.7M -$7.1M $6.9M $1.7M $3.1M
Change in Inventories -$508K -$1.7M $1.5M $520K $1.6M
Cash From Operations -$3.7M -$3.4M $553K $3.1M $7.6M
 
Capital Expenditures $975K -$272K $231K $586K $14K
Cash Acquisitions $4.4M $600K -- -- --
Cash From Investing -$5.3M -$7.8M $367K -$1M -$2.4M
 
Dividends Paid (Ex Special Dividend) -- $1.4M -$1.4M -- --
Special Dividend Paid
Long-Term Debt Issued $4.8M $8.2M -$742K -$467K --
Long-Term Debt Repaid -$4.9M -- -$4.6M -$4.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $13.6M $4.8M -$5.1M -$2.7M -$2.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.4M -$6.2M -$3.4M $826K -$555K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.7M -$3.1M $322K $2.5M $7.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.9M -$9.6M -$11.7M -$6.7M -$784K
Depreciation & Amoritzation $3.6M $2.3M $2.5M $1.5M $1.1M
Stock-Based Compensation $2.6M $2.8M $1.5M $356K $66K
Change in Accounts Receivable $2.5M -$1.3M $4.1M $865K $6.7M
Change in Inventories -$671K -$1.8M $2.2M $280K $3.3M
Cash From Operations -$1.8M -$2M -$2.7M $230K $5.4M
 
Capital Expenditures $976K $405K -- $107K $79K
Cash Acquisitions $4.4M -- -- -- --
Cash From Investing -$5.4M -$3.9M $598K -$87K -$2.5M
 
Dividends Paid (Ex Special Dividend) -- $1.4M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.1M $6.7M $1.2M $329K --
Long-Term Debt Repaid -$4.8M -$3.1M -$1.1M -$2.7M -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.4M -- -- --
Cash From Financing $12M $2.3M $323K -$2.4M -$2M
 
Beginning Cash (CF) $17.3M $13.6M $5.6M $3.5M $5.6M
Foreign Exchange Rate Adjustment -$23K $295K $827K $1.8M -$2.6M
Additions / Reductions $4.8M -$3.3M -$903K -$444K -$1.7M
Ending Cash (CF) $22.1M $10.6M $5.6M $4.8M $1.3M
 
Levered Free Cash Flow -$2.8M -$2.4M -$2.7M $123K $5.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.94% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 4.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock