Financhill
Buy
64

NVSEF Quote, Financials, Valuation and Earnings

Last price:
$138.87
Seasonality move :
-4.22%
Day range:
$138.87 - $138.87
52-week range:
$95.96 - $138.80
Dividend yield:
2.96%
P/E ratio:
18.29x
P/S ratio:
4.85x
P/B ratio:
5.79x
Volume:
923
Avg. volume:
41.6K
1-year change:
41.99%
Market cap:
$256.6B
Revenue:
$50.3B
EPS (TTM):
$7.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $48.7B $51.6B $42.2B $45.4B $50.3B
Revenue Growth (YoY) 2.44% 6.1% -18.25% 7.66% 10.73%
 
Cost of Revenues $15.1B $15.9B $11.4B $12.6B $12.8B
Gross Profit $33.5B $35.8B $30.8B $32.9B $37.5B
Gross Profit Margin 68.93% 69.27% 72.93% 72.33% 74.53%
 
R&D Expenses $9B $9.5B $8.1B $8.2B $9.5B
Selling, General & Admin $14.2B $14.9B $12.2B $12.5B $12.6B
Other Inc / (Exp) $538M $15.3B -$195M -$227M -$218M
Operating Expenses $22.7B $24.2B $20.4B $21B $22.1B
Operating Income $10.8B $11.6B $10.4B $11.9B $15.4B
 
Net Interest Expenses $921M $905M $833M $873M $1B
EBT. Incl. Unusual Items $9.2B $10.8B $7.2B $9.1B $13.7B
Earnings of Discontinued Ops. -- -- $906M $6.3B --
Income Tax Expense $1.8B $2.1B $1.1B $551M $1.7B
Net Income to Company $8.1B $24B $6B $8.6B $11.9B
 
Minority Interest in Earnings -$1M -$3M -- $4M -$2M
Net Income to Common Excl Extra Items $8.1B $24B $6B $8.6B $11.9B
 
Basic EPS (Cont. Ops) $3.55 $10.71 $3.19 $7.15 $5.92
Diluted EPS (Cont. Ops) $3.52 $10.63 $3.17 $7.10 $5.87
Weighted Average Basic Share $2.3B $2.2B $2.2B $2.1B $2B
Weighted Average Diluted Share $2.3B $2.3B $2.2B $2.1B $2B
 
EBITDA $15.9B $17B $17.1B $20.1B $21.5B
EBIT $10.8B $11.6B $10.4B $11.9B $15.4B
 
Revenue (Reported) $48.7B $51.6B $42.2B $45.4B $50.3B
Operating Income (Reported) $10.8B $11.6B $10.4B $11.9B $15.4B
Operating Income (Adjusted) $10.8B $11.6B $10.4B $11.9B $15.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13B $10.5B $11.8B $12.8B $13.9B
Revenue Growth (YoY) 6.29% -19.48% 12.3% 8.84% 8.47%
 
Cost of Revenues $3.9B $2.9B $3.3B $3.3B $3.5B
Gross Profit $9.1B $7.6B $8.5B $9.5B $10.4B
Gross Profit Margin 69.91% 72.61% 72.11% 74.23% 74.59%
 
R&D Expenses $2.3B $2.5B $2B $2.3B $2.9B
Selling, General & Admin $3.6B $2.9B $3.1B $3.1B $3.3B
Other Inc / (Exp) $223M -$5M -$3M -$4M --
Operating Expenses $5.8B $5.5B $5.1B $5.5B $6.2B
Operating Income $3.3B $2.1B $3.4B $4.1B $4.2B
 
Net Interest Expenses $202M $206M $222M $264M $281M
EBT. Incl. Unusual Items $3B $1.6B $1.6B $3.4B $4.2B
Earnings of Discontinued Ops. -- $245M $250M -- --
Income Tax Expense $472M $257M $39M $200M $266M
Net Income to Company $2.7B $815.8M $1.5B $3.2B $4.2B
 
Minority Interest in Earnings -- $2M $2M -$4M $2M
Net Income to Common Excl Extra Items $2.8B $1.3B $1.5B $3.2B $3.9B
 
Basic EPS (Cont. Ops) $1.23 $0.73 $0.85 $1.59 $2.04
Diluted EPS (Cont. Ops) $1.22 $0.72 $0.85 $1.57 $2.02
Weighted Average Basic Share $2.2B $2.2B $2.1B $2B $1.9B
Weighted Average Diluted Share $2.3B $2.2B $2.1B $2B $1.9B
 
EBITDA $4.7B $4.1B $6.5B $6B $5.5B
EBIT $3.3B $2.1B $3.4B $4.1B $4.2B
 
Revenue (Reported) $13B $10.5B $11.8B $12.8B $13.9B
Operating Income (Reported) $3.3B $2.1B $3.4B $4.1B $4.2B
Operating Income (Adjusted) $3.3B $2.1B $3.4B $4.1B $4.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $51.2B $49B $44.6B $48.6B $54.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.1B $14.5B $12.5B $12.7B $13.5B
Gross Profit $35.1B $34.6B $32.1B $35.9B $40.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.1B $9.5B $7.5B $9B $10.3B
Selling, General & Admin $14.8B $14B $12.3B $12.5B $13.3B
Other Inc / (Exp) $724M $14.5B -$194M -$255M --
Operating Expenses $23.7B $23.4B $19.6B $21.5B $23.6B
Operating Income $11.4B $11.2B $12.5B $14.4B $17.2B
 
Net Interest Expenses $806M $815M $878M $966M $1.1B
EBT. Incl. Unusual Items $10.9B $8.6B $8.3B $12.8B $16.4B
Earnings of Discontinued Ops. -- $245M $591M $5.8B --
Income Tax Expense $1.9B $1.7B $1.1B $975M $2B
Net Income to Company $9.9B $21B $7.3B $11.7B $14.9B
 
Minority Interest in Earnings $4M -$2M $4M -$4M -$10M
Net Income to Common Excl Extra Items $9.8B $21.6B $7.2B $11.8B $14.4B
 
Basic EPS (Cont. Ops) $4.36 $9.79 $3.74 $8.63 $7.36
Diluted EPS (Cont. Ops) $4.33 $9.72 $3.72 $8.57 $7.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $17.6B $17.9B $21B $20.4B $22.4B
EBIT $11.4B $11.2B $12.5B $14.4B $17.2B
 
Revenue (Reported) $51.2B $49B $44.6B $48.6B $54.3B
Operating Income (Reported) $11.4B $11.2B $12.5B $14.4B $17.2B
Operating Income (Adjusted) $11.4B $11.2B $12.5B $14.4B $17.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $38.4B $35.8B $34B $37.2B $41.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.9B $10.5B $9.6B $9.7B $10.1B
Gross Profit $26.5B $25.3B $24.4B $27.5B $31B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.8B $7.1B $6.4B $6.8B $7.8B
Selling, General & Admin $10.9B $10B $9.1B $9.1B $9.8B
Other Inc / (Exp) $718M -$7M -$7M -$35M -$6M
Operating Expenses $17.4B $17B $15.5B $15.9B $17.6B
Operating Income $9.1B $8.3B $8.9B $11.6B $13.5B
 
Net Interest Expenses $605M $609M $638M $731M $840M
EBT. Incl. Unusual Items $8.5B $6.3B $6.8B $10.4B $13.1B
Earnings of Discontinued Ops. -- $245M $440M -- --
Income Tax Expense $1.5B $1.1B $812M $1.2B $1.6B
Net Income to Company $7.7B $4.7B $6B $9.1B $12.2B
 
Minority Interest in Earnings -$1M -- $4M -$4M -$12M
Net Income to Common Excl Extra Items $7.7B $5.2B $5.9B $9.1B $11.6B
 
Basic EPS (Cont. Ops) $3.44 $2.50 $3.05 $4.50 $5.95
Diluted EPS (Cont. Ops) $3.42 $2.48 $3.04 $4.47 $5.91
Weighted Average Basic Share $6.7B $6.6B $6.3B $6.1B $5.8B
Weighted Average Diluted Share $6.8B $6.6B $6.3B $6.1B $5.9B
 
EBITDA $13.7B $13.5B $15.6B $16.1B $17B
EBIT $9.1B $8.3B $8.9B $11.6B $13.5B
 
Revenue (Reported) $38.4B $35.8B $34B $37.2B $41.2B
Operating Income (Reported) $9.1B $8.3B $8.9B $11.6B $13.5B
Operating Income (Adjusted) $9.1B $8.3B $8.9B $11.6B $13.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.6B $28.3B $18.9B $14.4B $13.5B
Short Term Investments $1.6B $15.7B $11.1B $569M $1.9B
Accounts Receivable, Net $8.2B $8B $8.1B $7.1B $7.4B
Inventory $7.1B $6.7B $7.2B $5.9B $5.7B
Prepaid Expenses $943M $1.1B $911M $764M $985M
Other Current Assets -- -- -- -- --
Total Current Assets $29.7B $45.7B $36.9B $30.5B $29.7B
 
Property Plant And Equipment $13.9B $13.1B $12.2B $10.9B $10.9B
Long-Term Investments $12.4B $3.2B $2.5B $2.7B $2B
Goodwill $30B $29.6B $29.3B $23.3B $24.8B
Other Intangibles $36.8B $34.2B $31.6B $26.9B $26.9B
Other Long-Term Assets $219M $275M $200M $215M $422M
Total Assets $132.2B $135.9B $121.8B $103.8B $106.8B
 
Accounts Payable $5.4B $5.6B $5.1B $4.9B $4.6B
Accrued Expenses $2B $2B $1.9B $2B $2.2B
Current Portion Of Long-Term Debt $4.4B $4.4B $2.2B $2.2B $3.4B
Current Portion Of Capital Lease Obligations $286M $275M $251M $230M $235M
Other Current Liabilities $2B $3B $186M $105M $424M
Total Current Liabilities $33.1B $30.2B $28.7B $26.4B $28.7B
 
Long-Term Debt $28B $24.5B $21.8B $20B $22.9B
Capital Leases -- -- -- -- --
Total Liabilities $75.5B $68.1B $62.3B $57.1B $62.6B
 
Common Stock $913M $901M $890M $825M $793M
Other Common Equity Adj -$1.4B -$4.2B -$5B -$3.8B -$3.3B
Common Equity $56.6B $67.7B $59.3B $46.7B $44B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $68M $167M $81M $83M $80M
Total Equity $56.7B $67.8B $59.4B $46.7B $44.1B
 
Total Liabilities and Equity $132.2B $135.9B $121.8B $103.8B $106.8B
Cash and Short Terms $11.6B $28.3B $18.9B $14.4B $13.5B
Total Debt $30.5B $27.4B $24.3B $22.5B $26.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8.2B $19.1B $12.7B $14B $9.8B
Short Term Investments $951M $10.4B $290M $411M --
Accounts Receivable, Net $8.4B $8.4B $6.8B $8B $8.8B
Inventory $6.9B $6.8B $5.6B $5.9B $6.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6B $2.4B $2.8B $3.2B --
Total Current Assets $26.3B $37B $45.7B $31.3B $28.2B
 
Property Plant And Equipment $13.2B $11.7B $10.3B $11.2B $12B
Long-Term Investments $12.3B $2.5B $2.1B $2.2B $2.2B
Goodwill $29.6B $28.7B $23.4B $24.9B --
Other Intangibles $34B $31.9B $26.4B $27.9B --
Other Long-Term Assets $2.1B $218M $1.1B $1.4B --
Total Assets $121.2B $118.5B $112.7B $103.5B $107.3B
 
Accounts Payable $4.7B $4.7B $3.9B $4.1B $4.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $9.3B $7.1B $5.5B $6.6B --
Current Portion Of Capital Lease Obligations $277M $248M $210M $247M --
Other Current Liabilities $13.1B $13.5B $22.8B $15.1B --
Total Current Liabilities $29.9B $28.2B $48.4B $28.1B $32B
 
Long-Term Debt $24.7B $21.2B $19.5B $25.3B $24.2B
Capital Leases -- -- -- -- --
Total Liabilities $64.3B $57.6B $74.5B $60.1B $62.5B
 
Common Stock $901M $890M $825M $793M $766M
Other Common Equity Adj -- -- -$5B -$3.7B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $166M $78M $81M $124M $422M
Total Equity $56.9B $60.9B $38.2B $43.4B $44.8B
 
Total Liabilities and Equity $121.2B $118.5B $112.7B $103.5B $107.3B
Cash and Short Terms $8.2B $19.1B $12.7B $14B $9.8B
Total Debt $25B $21.5B $19.7B $25.6B $24.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $8.1B $24B $6B $8.6B $11.9B
Depreciation & Amoritzation $5.1B $5.4B $6.7B $8.3B $6.1B
Stock-Based Compensation $738M $736M $791M $865M $1B
Change in Accounts Receivable $137M -$389M -$397M -$1.5B -$931M
Change in Inventories -$543M $81M -$560M -$546M -$225M
Cash From Operations $13.7B $15.1B $14.2B $14.5B $17.6B
 
Capital Expenditures $2.6B $3B $2.2B $2.8B $3.8B
Cash Acquisitions $10B $567M $840M $3.6B $3.9B
Cash From Investing -$13.2B $4.2B $1.5B $5.6B -$7.5B
 
Dividends Paid (Ex Special Dividend) $7B $7.4B $7.5B $7.3B $7.6B
Special Dividend Paid
Long-Term Debt Issued $9.4B -- $252M $546M $7.1B
Long-Term Debt Repaid -$2.3B -$6B -$2.8B -$2.5B -$2.7B
Repurchase of Common Stock $2.8B $3.1B $10.7B $8.7B $8.3B
Other Financing Activities -$149M $69M -$38M $192M -$207M
Cash From Financing -$2.2B -$16.3B -$20.6B -$14.3B -$11.7B
 
Beginning Cash (CF) $9.7B $12.4B $7.5B $13.4B $11.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5B $2.7B -$4.9B $5.9B -$1.9B
Ending Cash (CF) $8.5B $14.9B $2.6B $19.4B $9.2B
 
Levered Free Cash Flow $11B $12B $12B $11.7B $13.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.7B $815.8M $1.5B $3.2B $4.2B
Depreciation & Amoritzation $1.4B $1.7B $3.2B $2B $1.6B
Stock-Based Compensation $171.8M $192.5M $206.9M $253.4M $285.4M
Change in Accounts Receivable -$565M $84M -$111.2M $348.7M $180.6M
Change in Inventories -$84M $105M -$29.7M $93M -$134.4M
Cash From Operations $4.9B $4.6B $5.5B $6.3B $7B
 
Capital Expenditures $549.4M $298.5M $690.1M $791M $888.8M
Cash Acquisitions $15.1M -$43.6M $3.5B $12.4M $176.8M
Cash From Investing -$1.2B $5.1B -$3B -$335M -$917.3M
 
Dividends Paid (Ex Special Dividend) $8.6M $21.3M -$55.2M -$83.4M $55.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$513M -$290M $2.9B --
Long-Term Debt Repaid -$1.3B -$1.5B -$2.4B -$353M --
Repurchase of Common Stock $284.3M $2.7B $1.6B $2.9B $2.5B
Other Financing Activities -$4M $26M $24M -$43M --
Cash From Financing -$1.5B -$4.7B -$754.9M -$296.5M -$3B
 
Beginning Cash (CF) $7.2B $8.7B $12.4B $13.6B $9.6B
Foreign Exchange Rate Adjustment -$64.6M -$78.8M -$170.9M $180.5M -$19.2M
Additions / Reductions $2.1B $5B $1.5B $5.9B $3B
Ending Cash (CF) $9.2B $13.6B $13.8B $19.6B $12.6B
 
Levered Free Cash Flow $4.3B $4.3B $4.8B $5.5B $6.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9.9B $21B $7.3B $11.7B $14.9B
Depreciation & Amoritzation $4.9B $5.7B $8.6B $6B $5.5B
Stock-Based Compensation $706M $795.8M $817.8M $1B $1.1B
Change in Accounts Receivable -- -$612M -$858.6M -$1.3B -$906.6M
Change in Inventories -- -$532M -$634M -$17.1M -$291.9M
Cash From Operations $15.3B $13.9B $16.3B $15.9B $21.8B
 
Capital Expenditures $3.1B $2.7B $2.5B $3.5B $4.1B
Cash Acquisitions $188.4M $1.2B $3.7B $3.5B $2.1B
Cash From Investing -$958.4M $7.8B $5.3B -$5.6B -$5.9B
 
Dividends Paid (Ex Special Dividend) $7.4B $7.7B $7.4B $7.5B $8.1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- $7.7B --
Long-Term Debt Repaid -$3B -$5.9B -$2.6B -$2.6B --
Repurchase of Common Stock $4.8B $8.1B $10.3B $6.8B $10.8B
Other Financing Activities $61M $105M -$119M $71M --
Cash From Financing -$16.1B -$20B -$17.9B -$9.2B -$20.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.8B $1.6B $3.7B $1.3B -$4.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $12.2B $11.2B $13.8B $12.4B $17.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.7B $4.7B $6B $9.1B $12.2B
Depreciation & Amoritzation $4.6B $4.9B $6.8B $4.4B $4B
Stock-Based Compensation $539.8M $599.5M $625M $770.6M $837.6M
Change in Accounts Receivable -$565M -$825M -$1.3B -$1.1B -$1.1B
Change in Inventories -$84M -$514M -$583.7M -$54.8M -$123M
Cash From Operations $11.1B $10B $12.1B $13.4B $17.7B
 
Capital Expenditures $2B $1.7B $2B $2.7B $3B
Cash Acquisitions $224.6M $852.7M $3.6B $3.6B $1.9B
Cash From Investing -$340.4M $3.3B $6.7B -$4.4B -$2.9B
 
Dividends Paid (Ex Special Dividend) $7.4B $7.7B $7.3B $7.6B $8.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.4B -- $7.1B $1.4B
Long-Term Debt Repaid -$2.9B -$2.8B -$2.5B -$2.6B -$1.7B
Repurchase of Common Stock $2.9B $7.9B $7.5B $5.6B $8.1B
Other Financing Activities $87M $123M $42M -$79M -$192M
Cash From Financing -$13B -$16.7B -$13.8B -$8.7B -$17.4B
 
Beginning Cash (CF) $16.1B $26.2B $35.3B $31B $23.3B
Foreign Exchange Rate Adjustment -$266.2M -$171.5M -$63.4M $19M $567.5M
Additions / Reductions -$2.5B -$3.6B $4.9B $325.7M -$2B
Ending Cash (CF) $13.4B $22.5B $40.2B $31.3B $21.8B
 
Levered Free Cash Flow $9.1B $8.3B $10.1B $10.7B $14.7B

Related Companies

Get NVSEF Stock Alert

Signup to receive the latest stock alerts

Financial Ratios

NVSEF
Sector
P/E ratio
18.29x
23.89x
PEG ratio
0.09x
-0.01x
P/B ratio
5.79x
1.81x
Price / LTM sales
4.85x
1.59x

Growth Metrics

NVSEF
Sector
Revenue growth
8.47%
4.62%
Earnings growth
28.69%
11.06%
Revenue (5-year growth)
1.16%
6.5%
Earnings forecast
--
-$0.21

Profitability

NVSEF
Sector
Profitability FY 2024
$37.5B
$3.6M
Return on invested capital
19.32%
-31.84%
Return on assets
13.78%
-27.96%
Return on equity
33.79%
-37.63%

Earnings Date

Last Earnings Date
Oct
28
Next Earnings Date
Feb
4
Estimated Next Earnings Date
Jan
27

Balance Sheet

NVSEF
Sector
Total cash
$9.8B
$26.4M
Short term investments
$1.9B
$25.7M
Total assets
$106.8B
$76.9M
Long term debt
$24.5B
$3.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Free Training Webinar

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Read article
Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Read article
Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Read article

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy or Sell?
Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy or Sell?
Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Buy or Sell?

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy or Sell?
Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy or Sell?
Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Buy or Sell?
Master Safe Stock Market Strategies
Get Paid To Own Stocks. Insure Your Stocks During Downtrends. Master "The Vacation Trade".

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock

Watchlist

Stock Score

Seasonality

Analyze

Covered Calls

Valuation

Smart Money

Education

E-Book

Newsletters

Companies

Dividends

Traders Library

Big Movers

Stock Ideas

Stocks by Sector