Financhill
Sell
26

NNOMF Quote, Financials, Valuation and Earnings

Last price:
$0.80
Seasonality move :
20.48%
Day range:
$0.77 - $0.81
52-week range:
$0.40 - $1.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
8.05x
Volume:
44.5K
Avg. volume:
110.6K
1-year change:
27.15%
Market cap:
$95.5M
Revenue:
--
EPS (TTM):
-$0.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $204.6K $539.7K $807.7K $1.1M $1.3M
Gross Profit -$204.6K -$539.7K -$807.7K -$1.1M -$1.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.3K $1.3M $1.8M $5.3M $4.6M
Selling, General & Admin $248K $447.2K $1.1M $1.9M $1.9M
Other Inc / (Exp) -- -$104.3K -$3.3K -$223.1K $2.7M
Operating Expenses $3.7M $8.6M $12M $23.3M $23.1M
Operating Income -$3.9M -$9.1M -$12.8M -$24.5M -$24.5M
 
Net Interest Expenses $20.4K $59.4K $51.3K $118.8K $135.4K
EBT. Incl. Unusual Items -$3.9M -$9M -$12.2M -$23.6M -$21.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.9M -$9M -$12.2M -$23.6M -$21.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$9M -$12.2M -$23.6M -$21.3M
 
Basic EPS (Cont. Ops) -$0.05 -$0.10 -$0.12 -$0.22 -$0.19
Diluted EPS (Cont. Ops) -$0.05 -$0.10 -$0.12 -$0.22 -$0.19
Weighted Average Basic Share $79.1M $93.9M $98.2M $105.1M $111.3M
Weighted Average Diluted Share $79.1M $93.9M $98.2M $105.1M $111.3M
 
EBITDA -$3.7M -$8.6M -$12M -$23.3M -$23.1M
EBIT -$3.9M -$9.1M -$12.8M -$24.5M -$24.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.9M -$9.1M -$12.8M -$24.5M -$24.5M
Operating Income (Adjusted) -$3.9M -$9.1M -$12.8M -$24.5M -$24.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $132.8K $194.5K $280.3K $440.3K $369.6K
Gross Profit -$132.8K -$194.5K -$280.3K -$440.3K -$369.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $125.1K $406.8K $1.2M $833.7K $581.5K
Selling, General & Admin $110.1K $253.2K $382.4K $473.4K $603.2K
Other Inc / (Exp) -- -- -$31.9K $2.6M --
Operating Expenses $1.3M $1.6M $5.3M $5.6M $5M
Operating Income -$1.4M -$1.8M -$5.6M -$6.1M -$5.4M
 
Net Interest Expenses $13.6K $12.2K $41.9K $33.2K $116.8K
EBT. Incl. Unusual Items -$1.4M -$1.5M -$5.4M -$3.4M -$5.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.4M -$1.5M -$5.4M -$3.4M -$5.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$1.5M -$5.4M -$3.4M -$5.6M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.05 -$0.03 -$0.05
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.05 -$0.03 -$0.05
Weighted Average Basic Share $95.4M $100.3M $104.4M $111.3M $111.5M
Weighted Average Diluted Share $95.4M $100.3M $104.4M $111.3M $111.5M
 
EBITDA -$1.3M -$1.6M -$5.3M -$5.6M -$5M
EBIT -$1.4M -$1.8M -$5.6M -$6.1M -$5.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.4M -$1.8M -$5.6M -$6.1M -$5.4M
Operating Income (Adjusted) -$1.4M -$1.8M -$5.6M -$6.1M -$5.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $401.6K $716.6K $1M $1M $1.1M
Gross Profit -$401.6K -$716.6K -$1M -$1M -$1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9M $3.7M -- $5.9M $3.3M
Selling, General & Admin $402.6K $830K $1.7M $2M $2M
Other Inc / (Exp) -$103.2K -- -$43.1K $2.5M --
Operating Expenses $8.4M $10.1M $21.8M $25.5M $19.9M
Operating Income -$8.8M -$10.8M -$22.9M -$26.6M -$21M
 
Net Interest Expenses $50.6K $52.7K $93.1K $143.9K $667.3K
EBT. Incl. Unusual Items -$8.7M -$10.3M -$20.9M -$23.4M -$10.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.7M -$10.3M -$20.9M -$23.4M -$9.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.7M -$10.3M -$20.9M -$23.4M -$10.2M
 
Basic EPS (Cont. Ops) -$0.10 -$0.11 -$0.20 -$0.21 -$0.09
Diluted EPS (Cont. Ops) -$0.10 -$0.11 -$0.20 -$0.21 -$0.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.4M -$10.1M -$21.8M -$25.5M -$19.9M
EBIT -$8.8M -$10.8M -$22.9M -$26.6M -$21M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$8.8M -$10.8M -$22.9M -$26.6M -$21M
Operating Income (Adjusted) -$8.8M -$10.8M -$22.9M -$26.6M -$21M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $386.1K $561.5K $786.6K $991K $1M
Gross Profit -$386.1K -$561.5K -$786.6K -$991K -$1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $757.2K $3.2M $3.8M $4.1M $2.4M
Selling, General & Admin $303.5K $685.6K $1.3M $1.5M $1.6M
Other Inc / (Exp) -$103.2K -- -$39.9K $2.6M $908K
Operating Expenses $6.8M $8.2M $17.1M $19M $15.4M
Operating Income -$7.1M -$8.8M -$17.9M -$20M -$16.5M
 
Net Interest Expenses $45.1K $38.4K $80.2K $105.4K $637.1K
EBT. Incl. Unusual Items -$7.1M -$8.4M -$17.1M -$16.9M -$5.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.1M -$8.4M -$17.1M -$16.9M -$5.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.1M -$8.4M -$17.1M -$16.9M -$5.7M
 
Basic EPS (Cont. Ops) -$0.08 -$0.09 -$0.17 -$0.15 -$0.05
Diluted EPS (Cont. Ops) -$0.08 -$0.09 -$0.17 -$0.15 -$0.05
Weighted Average Basic Share $280M $292.2M $309.8M $333.9M $334.4M
Weighted Average Diluted Share $280M $292.2M $309.8M $333.9M $334.9M
 
EBITDA -$6.8M -$8.2M -$17.1M -$19M -$15.4M
EBIT -$7.1M -$8.8M -$17.9M -$20M -$16.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7.1M -$8.8M -$17.9M -$20M -$16.5M
Operating Income (Adjusted) -$7.1M -$8.8M -$17.9M -$20M -$16.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $22.6M $41.7M $29.1M $24.6M $5M
Short Term Investments $791.4K -- -- -- --
Accounts Receivable, Net -- -- $594.9K -- --
Inventory -- -- $234.2K $534.9K $235.2K
Prepaid Expenses $32.9K $226.2K $1M $559.9K $661.8K
Other Current Assets -- -- -- -- --
Total Current Assets $22.9M $42.2M $31.5M $26M $6.2M
 
Property Plant And Equipment $1.2M $1.4M $9.6M $13.9M $11.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $17.8K $20.2K $23.4K $28.6K $34.8K
Other Long-Term Assets -- -- -- -- --
Total Assets $24.3M $43.8M $41.4M $40.2M $17.8M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $69.7K $112.7K $137.6K $282.1K $313.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1M $749.5K $1.5M $3.1M $2.3M
 
Long-Term Debt $487.6K $519.5K $433.3K $1M $621.8K
Capital Leases -- -- -- -- --
Total Liabilities $1.6M $1.3M $1.9M $4.2M $2.9M
 
Common Stock $39.8M $65.4M $71.4M $94.8M $87.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $22.7M $42.6M $39.4M $36M $14.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.7M $42.6M $39.4M $36M $14.9M
 
Total Liabilities and Equity $24.3M $43.8M $41.4M $40.2M $17.8M
Cash and Short Terms $22.6M $41.7M $29.1M $24.6M $5M
Total Debt $557.3K $633.3K $571.2K $1.3M $934.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $43.1M $33.4M $19.2M $10M $12.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- $574.6K $260.3K $342.4K
Prepaid Expenses $65.7K $165K $400.3K $456.3K $438.7K
Other Current Assets -- -- -- -- --
Total Current Assets $43.6M $33.8M $20.7M $10.9M $15M
 
Property Plant And Equipment $1.5M $1.4M $13.2M $12.2M $10M
Long-Term Investments -- -- -- -- $1.5M
Goodwill -- -- -- -- --
Other Intangibles $20.5K $20.4K $27K $35.6K --
Other Long-Term Assets -- -- -- -- --
Total Assets $45.2M $43M $34M $23.5M $27.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $112.5K $133.3K $253K $331.9K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $895K $513.3K $4.4M $2.8M $3.1M
 
Long-Term Debt $545.4K $462.6K $1.1M $742.8K $12.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.4M $975.9K $5.5M $3.6M $15.4M
 
Common Stock $65M $70M $78.5M $92.8M $90.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $43.8M $42.1M $28.5M $19.9M $11.9M
 
Total Liabilities and Equity $45.2M $43M $34M $23.5M $27.3M
Cash and Short Terms $43.1M $33.4M $19.2M $10M $12.8M
Total Debt $658.7K $595.3K $1.3M $1.1M $12.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.9M -$9M -$12.2M -$23.6M -$21.3M
Depreciation & Amoritzation $204.6K $539.7K $807.7K $1.1M $1.3M
Stock-Based Compensation $1.2M $3.5M $1.3M $1.3M $2.3M
Change in Accounts Receivable -$159.8K -$233.9K $3.8M $1.3M -$163.7K
Change in Inventories -- -- -$243.7K -$287.5K $267.9K
Cash From Operations -$2.1M -$5.4M -$6.5M -$18.8M -$20.1M
 
Capital Expenditures $445.7K $612.9K $953.8K $3.8M $1.5M
Cash Acquisitions -- -- $12.6M -- --
Cash From Investing -$1.2M $94.6K -$13.6M -$4.3M $2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$102.7K -$151.5K -$168.9K -$338.5K -$408.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.4M -$1.6M -$26.5K -$27.3K --
Cash From Financing $22.7M $25.2M $10M $17.5M -$408.5K
 
Beginning Cash (CF) $21.8M $41.7M $29.1M $24.6M $5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.4M $19.9M -$10.1M -$5.6M -$18M
Ending Cash (CF) $41.2M $61.5M $19M $19M -$13.1M
 
Levered Free Cash Flow -$2.6M -$6.1M -$7.4M -$22.6M -$21.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M -$1.5M -$5.4M -$3.4M -$5.6M
Depreciation & Amoritzation $132.8K $194.5K $280.3K $440.3K $373K
Stock-Based Compensation $302.9K $272.6K $301.5K $559.5K $658K
Change in Accounts Receivable -$119.5K -$197.7K $307.1K $483.4K $498.8K
Change in Inventories -- -- -$49.1K $43.1K $96.7K
Cash From Operations -$666.5K -$1.3M -$4.9M -$4.9M -$4.1M
 
Capital Expenditures -$42.5K $334.1K $1.8M $161.3K $34.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing $48K -$334.1K -$1.5M $3.8M $13.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$39.4K -$38.9K -$83.3K -$109.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $40.7K $580 -- -- --
Cash From Financing $73.7K $140.9K $179.1K -$108.7K $348.7K
 
Beginning Cash (CF) $43.1M $33.4M $19.2M $10M $12.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$544.8K -$1.5M -$6.3M -$1.2M -$3.8M
Ending Cash (CF) $42.6M $31.9M $13M $8.7M $9M
 
Levered Free Cash Flow -$624K -$1.7M -$6.7M -$5.1M -$4.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.7M -$10.3M -$20.9M -$23.4M -$9.7M
Depreciation & Amoritzation $401.6K $716.6K $1M $1.3M $1.4M
Stock-Based Compensation $3.2M $1.5M $1.1M $2.3M $2.5M
Change in Accounts Receivable -$355.3K -$15.1K $4.8M $287.8K -$1.3M
Change in Inventories -- -- -$586.3K $313.1K -$97.1K
Cash From Operations -$6.1M -$8M -$12.7M -$22.3M -$11M
 
Capital Expenditures $373.9K $949.6K $2.7M $2.5M $499.1K
Cash Acquisitions -- $8M $4.5M -- --
Cash From Investing $295.6K -$8.9M -$7.3M $967.8K $9.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$116.6K -$163.6K -$272.9K -$413.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $38.3M $10M $5.3M $12.1M $5.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.5M -$6.8M -$14.8M -$9.2M $3.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.5M -$8.9M -$15.4M -$24.8M -$11.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.1M -$8.4M -$17.1M -$16.9M -$5.7M
Depreciation & Amoritzation $386.1K $561.5K $786.6K $991K $1.1M
Stock-Based Compensation $3.1M $1M $797.1K $1.8M $2M
Change in Accounts Receivable -$113K $103.3K $1.2M $208.3K -$966.4K
Change in Inventories -- -- -$338.8K $260.4K -$100.3K
Cash From Operations -$3.9M -$6.4M -$12.6M -$16M -$7.2M
 
Capital Expenditures $402.4K $737K $2.5M $1.2M $286.8K
Cash Acquisitions -- $8M -- -- --
Cash From Investing $203.3K -$8.8M -$2.5M $2.8M $9.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$109.1K -$121.2K -$225.2K -$300.3K -$180.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$26.4K -- -- $5.2M
Cash From Financing $25.5M $9.9M $5.1M -$301.2K $5.2M
 
Beginning Cash (CF) $111.8M $109.6M $74.8M $38.9M $49M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.8M -$5.2M -$10M -$13.5M $7.7M
Ending Cash (CF) $133.7M $104.4M $64.8M $25.4M $56.7M
 
Levered Free Cash Flow -$4.3M -$7.2M -$15M -$17.2M -$7.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock